Subscribe

GFPT Public Company Limited (GFPT-R.BK)

THB9.25 -0.05 (-0.54%)
TH SET Consumer Defensive Packaged Foods
Address GFPT Tower 10150
Bangkok, TH
CEO Kittichai Sirimongkolkasem
Website gfpt.co.th
IPO 2011-11-17
ISIN TH0297010R10

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · GFPT-R.BK (THB) Stock Exchange of Thailand · GFPT.BK (THB)
Description

GFPT Public Company Limited, together with its subsidiaries, operates as a comprehensive, vertically integrated poultry enterprise based in Thailand with a global market presence. The company specializes in the manufacturing and distribution of diverse chicken products, including both frozen and ready-to-cook options. Its operations encompass the entire supply chain, starting from managing grandparent and parent chicken farms, and hatcheries for the breeding and supply of chicks, through to operating broiler farms. Furthermore, GFPT Plc runs a feed mill, a parent chicken farm dedicated to egg production and distribution, and performs chicken evisceration activities. The company is also a key producer and distributor of processed chicken food items and their associated by-products. Established in 1981, its corporate headquarters are situated in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB9.25 -0.05 (-0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.00
Float Shares
579.58M
Free Float %
46.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.58% -3.91% -7.53% -12.69% -17.31% -16.50% -13.13% -22.52% -21.10% -26.50% +238.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.25
DCF (Unlevered) 79.10 +755.2%
DCF (Levered) 107.03 +1,057.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.23
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Packaged Foods: +4.4%
    -2.5% Q1'26: -8.2% (vs Q1'25)
  • ✓
    EPS growth Packaged Foods: +14.6%
    +24.2% ★ Q1'26: -19.6% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Packaged Foods: +15.9%
    +5.4% Q1'26: +31.5% (vs Q1'25)
  • ✗
    EBIT margin Packaged Foods: +7.9%
    +8.6% ★ Q1'26: +7.2% (vs Q1'25)
  • ✗
    ROIC Packaged Foods: +7.0%
    +6.5% Q1'26: +5.4% (vs Q1'25)
  • ✓
    Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: +0.2% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    1.34× Q1'26: 1.37× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.03) × ERP
WACC = 71% × Ke + 29% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 77.49 Current price: 9.25
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
4 Rev. Ana.
1 EPS Ana. 		Dec 2027
8 Rev. Ana.
1 EPS Ana.
Revenue
16.47B
est: 16.66B (-1.2%)
16.69B
est: 16.63B (+0.4%)
16.93B
est: 16.95B (-0.1%)
16.65B
est: 16.73B (-0.5%)
16.86B
est: 16.89B (-0.1%)
14.47B
est: 14.35B (+0.8%)
13.78B
est: 13.98B (-1.4%)
18.22B
est: 17.52B (+4.0%)
18.96B
est: 19.02B (-0.3%)
19.31B
est: 19.29B (+0.1%)
18.84B
est: 19.27B (-2.2%)
19.95B
19.51B – 20.26B
+3.5% YoY
20.63B
19.54B – 22.24B
+3.4% YoY
EBITDA
1.90B
est: 2.59B (-26.7%)
2.72B
est: 2.59B (+5.2%)
3.00B
est: 2.64B (+13.8%)
2.10B
est: 2.60B (-19.1%)
2.29B
est: 2.63B (-12.9%)
2.37B
est: 2.23B (+6.0%)
1.30B
est: 2.17B (-40.1%)
3.09B
est: 2.72B (+13.4%)
2.65B
est: 2.96B (-10.3%)
4.06B
est: 5.22B (-22.3%)
3.34B
est: 5.21B (-36.0%)
5.40B
5.28B – 5.48B
+3.5% YoY
5.58B
5.28B – 6.01B
+3.4% YoY
EBIT
1.32B
est: 1.19B (+10.3%)
1.59B
est: 1.19B (+33.3%)
1.78B
est: 1.21B (+46.5%)
1.38B
est: 1.20B (+15.1%)
1.54B
est: 1.21B (+27.3%)
1.65B
est: 1.03B (+60.6%)
302.84M
est: 1.00B (-69.8%)
2.34B
est: 1.26B (+86.5%)
1.15B
est: 1.36B (-15.6%)
2.37B
est: 3.30B (-28.1%)
1.61B
est: 3.30B (-51.1%)
3.41B
3.34B – 3.47B
+3.5% YoY
3.53B
3.34B – 3.80B
+3.4% YoY
Net Income
1.19B
est: 1.10B (+8.3%)
1.64B
est: 1.55B (+5.7%)
1.75B
est: 1.75B (-0.3%)
1.04B
est: 1.07B (-3.0%)
1.20B
est: 1.20B (-0.4%)
1.35B
est: 1.32B (+2.1%)
209.34M
est: 186.26M (+12.4%)
2.04B
est: 2.03B (+0.6%)
1.38B
est: 1.35B (+2.1%)
1.97B
est: 1.99B (-1.0%)
2.44B
est: 2.53B (-3.7%)
2.41B
2.29B – 2.56B
-5.0% YoY
2.51B
2.38B – 2.66B
+4.2% YoY
SGA
1.17B
est: 1.45B (-19.1%)
1.24B
est: 1.44B (-14.0%)
1.32B
est: 1.47B (-10.6%)
1.37B
est: 1.45B (-5.5%)
1.41B
est: 1.47B (-4.1%)
1.32B
est: 1.25B (+6.2%)
1.34B
est: 1.21B (+10.2%)
1.56B
est: 1.52B (+2.4%)
1.50B
est: 1.65B (-9.5%)
1.57B
est: 1.62B (-3.3%)
1.47B
est: 1.62B (-9.4%)
1.68B
1.64B – 1.70B
+3.5% YoY
1.74B
1.64B – 1.87B
+3.4% YoY
EPS
0.95
est: 0.88 (+8.0%)
1.31
est: 1.24 (+5.7%)
1.33
est: 1.40 (-4.9%)
0.83
est: 0.85 (-2.8%)
0.95
est: 0.96 (-0.8%)
1.08
est: 1.06 (+2.3%)
0.17
est: 0.15 (+14.4%)
1.63
est: 1.62 (+0.5%)
1.10
est: 1.08 (+2.3%)
1.57
est: 1.59 (-1.3%)
1.95
est: 2.02 (-3.5%)
1.92
1.83 – 2.04
-5.0% YoY
2.00
1.90 – 2.12
+4.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-05-11 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-05-08 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-05-07 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-05-06 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-05-05 S- 5/5 5/5 4/5 5/5 3/5 4/5 5/5
2026-04-30 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-29 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-28 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-16 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.64B
OE per share TTM
1.30
Owner's Yield
14.83%
Maintenance CapEx ratio
151.58%
Maint CapEx / Avg PPE
69.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 16.0K 0.42%
2 Avantis Emerging Markets Value ETF AVES 0.01% 82.3K 0.36%
3 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 10.8K 0.56%
4 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 8.3K 0.35%
5 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 12.2K 0.33%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 351.6K 0.06%
7 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 129.6K 0.39%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 80.5K 0.29%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.33M 0.06%
10 Avantis Emerging Markets Equity ETF AVEM 0.00% 173.4K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
303.9K
Shares Outstanding
1.25B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sujin Sirimongkolkasem VP of Livebird Purchasing Department & Executive Director 715.0K male
Pranee Parksook Senior Vice President of Finance Department 670.0K female
Kittichai Sirimongkolkasem Co-CEO & Vice President of Manufacturing Department — male
Pimruk Itiravivong Assistant Vice President of Marketing Department — female
Veera Titayangkaruvong Investor Relations Manager — —
Wipawadee Sirimongkolkasem Vice President of Business Development Department — female
Jutamas Ingpochai CFO, VP of Administrative Department & Company Secretary — —
Wongsakorn Sirimongkolkasem Co-CEO & Vice President of Manufacturing Department — male
Kallayakorn Veerapattra Senior Accounting Manager & Chief Accountant — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Packaged Foods