Subscribe

Danske Bank A/S (DANSKE.CO)

DKK370.70 +5.00 (+1.37%)
DK CPH Financial Services Banks - Regional
Address Holmens Kanal 2-12 1092
Copenhagen, DK
CEO Carsten Rasch Egeriis
IPO 2000-11-08
ISIN DK0010274414

Explore sections of this company profile

Also trades on NASDAQ Copenhagen · DANSKE.CO (DKK) Other OTC · DNKEY (USD) Other OTC · DNSKF (USD)
Description

Danske Bank A/S, established in 1871 and headquartered in Copenhagen, Denmark, delivers a wide array of financial solutions to various client segments. The bank caters to corporate, institutional, and international customers, alongside individual and private banking clients. Its offerings include insurance and pension schemes, mortgage lending, real estate brokerage, and comprehensive asset management. Danske Bank is also active in capital markets, providing trading services for fixed income products, foreign exchange, and equities. Advisory services are a key component, ranging from personal and private banking guidance to business consultations on acquisitions, ownership transitions, strategic development, and international growth. For major corporations and institutions, the bank provides specialized financing, risk management, investment solutions, and financial advisory. Additional services feature healthcare solutions and convenient online and mobile banking platforms. The bank maintains a significant presence across Denmark, Finland, Sweden, Norway, and the United Kingdom, in addition to its broader international operations.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK370.70 +5.00 (+1.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.59
Float Shares
637.07M
Free Float %
78.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.40% -2.55% -2.08% -5.15% +5.78% +0.28% +29.19% +128.45% +175.61% +76.04% +164.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
370.70
DCF (Unlevered) 413.73 +11.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 63% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 7 0
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.29
Distress
Piotroski F-Score
5 / 9
Average
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
  • Revenue growth
    -5.1% Q1'26: +49.5% (vs Q1'25)
  • EPS growth
    +0.2% Q1'26: +1.3% (vs Q1'25)
  • FCF margin
    Q1'26: -9.4% (vs Q1'25)
  • EBIT margin
    Q1'26: +20.8% (vs Q1'25)
  • ROIC
    Q1'26: +1.7% (vs Q1'25)
  • Share dilution
    -2.7% Q1'26: -4.3% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 43.66× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 19% × Ke + 81% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 413.35 Current price: 370.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
13 Rev. Ana.
14 EPS Ana.
Dec 2027
13 Rev. Ana.
13 EPS Ana.
Dec 2028
12 Rev. Ana.
11 EPS Ana.
Dec 2029
11 Rev. Ana.
4 EPS Ana.
Revenue
73.84B
est: 44.20B (+67.1%)
75.09B
est: 46.57B (+61.2%)
78.65B
est: 48.07B (+63.6%)
77.25B
est: 44.69B (+72.9%)
87.77B
est: 44.19B (+98.6%)
82.70B
est: 42.29B (+95.6%)
78.26B
est: 42.29B (+85.1%)
68.69B
est: 40.86B (+68.1%)
94.17B
est: 58.09B (+62.1%)
100.25B
est: 55.51B (+80.6%)
95.17B
est: 56.35B (+68.9%)
58.57B
57.58B – 59.59B
+3.9% YoY
60.93B
59.26B – 63.09B
+4.0% YoY
62.73B
62.69B – 62.76B
+3.0% YoY
64.31B
62.88B – 66.02B
+2.5% YoY
EBITDA
20.54B
est: 9.90B (+107.4%)
28.33B
est: 10.43B (+171.5%)
29.77B
est: 10.77B (+176.4%)
23.33B
est: 10.01B (+133.0%)
21.41B
est: 9.90B (+116.3%)
12.61B
est: 9.47B (+33.1%)
21.45B
est: 9.47B (+126.4%)
3.01B
est: 9.15B (-67.1%)
30.93B
est: 15.11B (+104.6%)
32.24B
est: 14.44B (+123.2%)
31.69B
est: 14.66B (+116.2%)
15.24B
14.98B – 15.50B
+3.9% YoY
15.85B
15.42B – 16.41B
+4.0% YoY
16.32B
16.31B – 16.33B
+3.0% YoY
16.73B
16.36B – 17.18B
+2.5% YoY
EBIT
17.76B
est: 7.58B (+134.2%)
25.36B
est: 7.99B (+217.3%)
26.29B
est: 8.25B (+218.7%)
19.32B
est: 7.67B (+152.0%)
13.82B
est: 7.58B (+82.3%)
6.30B
est: 7.26B (-13.1%)
16.57B
est: 7.26B (+128.4%)
-1.70B
est: 7.01B (-124.2%)
26.68B
est: 12.83B (+108.0%)
31.21B
est: 12.26B (+154.6%)
30.70B
est: 12.45B (+146.7%)
12.93B
12.72B – 13.16B
+3.9% YoY
13.46B
13.09B – 13.93B
+4.0% YoY
13.85B
13.85B – 13.86B
+3.0% YoY
14.20B
13.89B – 14.58B
+2.5% YoY
Net Income
13.12B
est: 13.91B (-5.6%)
19.86B
est: 15.67B (+26.7%)
20.90B
est: 18.25B (+14.5%)
14.86B
est: 15.11B (-1.6%)
15.07B
est: 12.75B (+18.2%)
4.59B
est: 5.07B (-9.6%)
12.92B
est: 12.21B (+5.8%)
-4.58B
est: 9.85B (-146.5%)
21.26B
est: 21.77B (-2.3%)
23.63B
est: 22.26B (+6.2%)
23.04B
est: 22.97B (+0.3%)
23.79B
23.16B – 25.24B
+3.6% YoY
24.87B
24.57B – 27.53B
+4.5% YoY
27.59B
25.74B – 29.43B
+10.9% YoY
28.85B
28.02B – 29.85B
+4.6% YoY
SGA
8.18B
est: 4.78B (+71.0%)
7.91B
est: 5.04B (+57.0%)
8.49B
est: 5.20B (+63.3%)
7.95B
est: 4.83B (+64.4%)
9.38B
est: 4.78B (+96.2%)
9.80B
est: 4.57B (+114.3%)
8.70B
est: 4.57B (+90.3%)
9.74B
est: 4.42B (+120.3%)
8.16B
est: 5.86B (+39.1%)
8.29B
est: 5.60B (+47.9%)
7.86B
est: 5.69B (+38.1%)
5.91B
5.81B – 6.02B
+3.9% YoY
6.15B
5.98B – 6.37B
+4.0% YoY
6.33B
6.33B – 6.34B
+3.0% YoY
6.49B
6.35B – 6.67B
+2.5% YoY
EPS
12.67
est: 16.36 (-22.6%)
20.05
est: 18.44 (+8.7%)
21.97
est: 21.48 (+2.3%)
16.86
est: 17.78 (-5.2%)
16.72
est: 15.01 (+11.4%)
4.73
est: 5.97 (-20.8%)
14.61
est: 14.37 (+1.7%)
-6.00
est: 11.59 (-151.8%)
24.75
est: 26.26 (-5.7%)
27.86
est: 26.85 (+3.8%)
27.94
est: 27.37 (+2.1%)
29.46
28.02 – 30.54
+7.7% YoY
31.74
29.72 – 33.31
+7.7% YoY
33.75
31.14 – 35.60
+6.3% YoY
34.90
33.89 – 36.11
+3.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B- 2/5 1/5 4/5 3/5 1/5 3/5 2/5
2026-05-08 B- 2/5 1/5 4/5 3/5 1/5 3/5 2/5
2026-05-07 B- 2/5 1/5 4/5 3/5 1/5 3/5 2/5
2026-05-06 B- 2/5 1/5 4/5 3/5 1/5 3/5 2/5
2026-05-05 B- 2/5 1/5 4/5 3/5 1/5 3/5 2/5
2026-05-04 B- 2/5 1/5 4/5 3/5 1/5 3/5 2/5
2026-04-30 B- 2/5 1/5 4/5 3/5 1/5 3/5 2/5
2026-04-29 B- 2/5 1/5 4/5 3/5 1/5 3/5 2/5
2026-04-28 B- 2/5 1/5 4/5 3/5 1/5 3/5 2/5
2026-04-27 B- 2/5 1/5 4/5 3/5 1/5 3/5 2/5
2026-04-24 B- 2/5 1/5 4/5 3/5 1/5 3/5 2/5
2026-04-23 B- 3/5 1/5 4/5 4/5 1/5 3/5 2/5
2026-04-22 B- 3/5 1/5 4/5 4/5 1/5 3/5 2/5
2026-04-21 B- 3/5 1/5 4/5 4/5 1/5 3/5 2/5
2026-04-20 B- 3/5 1/5 4/5 4/5 1/5 3/5 2/5
2026-04-17 B- 3/5 1/5 4/5 4/5 1/5 3/5 2/5
2026-04-16 B- 3/5 1/5 4/5 4/5 1/5 3/5 2/5
2026-04-15 B- 3/5 1/5 4/5 4/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-33.90B
OE per share TTM
-40.24
Owner's Yield
-12.96%
Maintenance CapEx ratio
27.71%
Maint CapEx / Avg PPE
13.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.53M
Shares Outstanding
810.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cecile Hillary Group Chief Financial Officer 36M female
Carsten Rasch Egeriis Chief Executive Officer & Member of Executive Leadership Team 22M male
Carl Joachim Alpen Head of Large Corporation and Institutions & Member of Executive Leadership Team 13M male
Christian Bornfeld Head of Personal Cus., Financial Crime Risk & Prevention and Member of Executive Leadership Team 13M male
Frans Woelders Chief Operating Officer & Member of the Executive Leadership Team 13M male
Magnus Thor Agustsson Chief Risk Officer & Member of the Executive Leadership Team 13M male
Johanna Norberg Head of Business Customers & Country Manager - Sweden and Member of Executive Leadership Team 11M female
Karsten Breum Chief People Officer & Member of the Executive Leadership Team 11M male
Dorthe Tolborg Chief Compliance Officer & Member of Executive Leadership Team 8M female
Mikael Deigaard Global Chief Investment Officer male
Atilla Olesen Head of Investment Banking
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits