Subscribe

City Union Bank Limited (CUB.NS)

INR220.21 -1.09 (-0.49%)
IN NSE Financial Services Banks - Regional
Address Narayana, No. 24-B 612001
Kumbakonam, IN
CEO N. V. Narayanan Kamakodi
IPO 2002-07-01
ISIN INE491A01021

Explore sections of this company profile

Also trades on Bombay Stock Exchange · CUB.BO (INR) National Stock Exchange of India · CUB.NS (INR)
Description

City Union Bank Limited (CUB.NS) is an Indian financial institution that delivers a broad spectrum of banking products and services to individual and corporate clients nationwide. The bank's operations are strategically divided into four primary segments: Treasury, Corporate, Retail Banking, and Other Banking Operations. Its offerings include a variety of deposit accounts such as savings, current, and salary options, alongside diverse fixed, flexible, recurring, and tax-saving deposits, complemented by specialized non-resident Indian (NRI) banking solutions. CUB provides an extensive suite of lending products, encompassing consumer, two and four-wheeler, home, educational, personal, and agricultural gold loans, as well as working capital, easy business, foreign currency, agricultural term, and small road transport operator loans. Additionally, it offers credit facilities like cash credits, bank guarantees, letters of credit, bills finance, and gold-based overdrafts. The bank also supports international commerce through services such as export and import financing, remittances, correspondent banking, and treasury risk management. Beyond traditional banking, City Union Bank offers essential auxiliary services, including safe deposit lockers, a widespread network of automated teller machines (ATMs) and bulk note recyclers, cash deposit machines, point-of-sale (POS) terminals, dematerialized (demat) accounts, and insurance products. Customers can also access debit, prepaid, and credit cards. Furthermore, the bank utilizes technology to provide modern banking solutions like cash management, government payment processing, National Electronic Fund Transfer (NEFT), Immediate Payment Service (IMPS), Real Time Gross Settlement (RTGS), National Automated Clearing House (NACH), and various other digital services. As of March 31, 2022, City Union Bank boasted a substantial physical presence with 727 branches, 1,732 ATMs (including 789 bulk note recycler machines), 610 passbook kiosks, and 589 cheque deposit kiosks. Founded in 1904, the bank was initially known as The Kumbakonam City Union Bank Limited until its rebranding to City Union Bank Limited in November 1987, maintaining its base in Kumbakonam, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR220.21 -1.09 (-0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.39
Float Shares
696.32M
Free Float %
93.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.84% +2.17% -4.82% -10.49% -4.03% -13.29% +27.94% +79.27% +44.04% +196.05% +24,620.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
220.21
DCF (Unlevered) 279.06 +26.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 0 -3
Buy 19 +1
Hold 0 0
Sell 2 0
Strong Sell 1 0
Quality scores
Altman Z-Score
0.38
Distress
Piotroski F-Score
3 / 9
Average
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
★ Strong MOAT
  • Revenue growth
    +17.5% Q1'26: +20.3% (vs Q1'25)
  • EPS growth
    +18.3% Q1'26: +25.1% (vs Q1'25)
  • FCF margin
    Q1'26: -195.5% (vs Q1'25)
  • EBIT margin
    Q1'26: +21.4% (vs Q1'25)
  • ROIC
    Q1'26: +20.7% (vs Q1'25)
  • Share dilution
    -0.2% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 2.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 78% × Ke + 22% × Kd (75.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 278.75 Current price: 220.21
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2009
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
12 Rev. Ana.
20 EPS Ana.
Mar 2027
15 Rev. Ana.
21 EPS Ana.
Mar 2028
16 Rev. Ana.
21 EPS Ana.
Mar 2029
5 Rev. Ana.
6 EPS Ana.
Mar 2030
2 Rev. Ana.
2 EPS Ana.
Revenue
9.28B
est: 3.67B (+153.0%)
18.96B
est: 6.14B (+209.0%)
24.62B
est: 8.61B (+185.8%)
28.24B
est: 10.92B (+158.6%)
31.02B
est: 12.22B (+153.9%)
33.55B
est: 13.74B (+144.2%)
36.09B
est: 16.43B (+119.6%)
39.35B
est: 19.61B (+100.6%)
42.56B
est: 20.98B (+102.9%)
48.80B
est: 23.72B (+105.7%)
48.21B
est: 26.00B (+85.4%)
48.62B
est: 26.82B (+81.3%)
55.25B
est: 30.43B (+81.5%)
60.12B
est: 27.15B (+121.4%)
67.32B
est: 31.93B (+110.8%)
38.29B
35.84B – 39.05B
+19.9% YoY
46.02B
44.12B – 47.96B
+20.2% YoY
53.41B
50.57B – 56.05B
+16.0% YoY
62.61B
59.62B – 65.49B
+17.2% YoY
76.04B
72.41B – 79.54B
+21.4% YoY
EBITDA
1.38B
est: 768.90M (+79.6%)
3.48B
est: 1.29B (+170.4%)
4.28B
est: 1.81B (+136.9%)
4.51B
est: 2.29B (+97.1%)
5.57B
est: 2.56B (+117.5%)
6.55B
est: 2.88B (+127.5%)
7.46B
est: 3.44B (+116.5%)
6.44B
est: 4.11B (+56.8%)
9.86B
est: 4.40B (+124.3%)
6.65B
est: 4.97B (+33.8%)
7.80B
est: 5.45B (+43.2%)
10.70B
est: 5.62B (+90.4%)
12.50B
est: 6.38B (+96.0%)
13.06B
est: 6.03B (+116.5%)
14.98B
est: 7.10B (+111.2%)
8.51B
7.96B – 8.68B
+19.9% YoY
10.23B
9.80B – 10.66B
+20.2% YoY
11.87B
11.24B – 12.46B
+16.0% YoY
13.91B
13.25B – 14.55B
+17.2% YoY
16.90B
16.09B – 17.68B
+21.4% YoY
EBIT
1.22B
est: 700.90M (+74.3%)
3.34B
est: 1.88B (+77.8%)
4.03B
est: 4.28B (-5.7%)
4.14B
est: 5.11B (-19.1%)
5.21B
est: 4.71B (+10.5%)
6.03B
est: 5.82B (+3.5%)
6.93B
est: 7.28B (-4.8%)
5.92B
est: 8.26B (-28.3%)
9.25B
est: 8.81B (+4.9%)
5.86B
est: 10.25B (-42.8%)
6.93B
est: 5.62B (+23.3%)
9.85B
est: 6.20B (+58.9%)
11.77B
est: 7.08B (+66.3%)
12.31B
est: 5.66B (+117.4%)
14.17B
est: 8.92B (+58.8%)
7.98B
7.47B – 8.14B
-10.6% YoY
9.59B
9.20B – 10.00B
+20.2% YoY
11.13B
10.54B – 11.68B
+16.0% YoY
13.05B
12.43B – 13.65B
+17.2% YoY
15.85B
15.09B – 16.58B
+21.4% YoY
Net Income
1.22B
est: 1.82B (-32.8%)
2.80B
est: 1.88B (+49.1%)
3.22B
est: 3.58B (-10.2%)
3.47B
est: 4.08B (-15.0%)
3.95B
est: 3.96B (-0.1%)
4.45B
est: 4.42B (+0.7%)
5.03B
est: 5.37B (-6.3%)
5.92B
est: 5.99B (-1.2%)
6.83B
est: 6.60B (+3.4%)
4.76B
est: 7.57B (-37.0%)
5.93B
est: 4.56B (+29.9%)
7.60B
est: 5.04B (+50.9%)
9.37B
est: 5.75B (+62.9%)
10.16B
est: 10.53B (-3.5%)
11.24B
est: 11.65B (-3.6%)
13.26B
12.51B – 13.84B
+13.8% YoY
15.92B
11.50B – 17.33B
+20.1% YoY
18.57B
13.95B – 20.52B
+16.7% YoY
22.08B
18.60B – 24.11B
+18.9% YoY
26.85B
25.19B – 28.46B
+21.6% YoY
SGA
est: 2.55B (-100.0%)
208.76M
est: 4.26B (-95.1%)
208.40M
est: 4.77B (-95.6%)
221.69M
est: 6.27B (-96.5%)
233.53M
est: 7.37B (-96.8%)
196.30M
est: 7.72B (-97.5%)
183.64M
est: 9.52B (-98.1%)
202.77M
est: 11.80B (-98.3%)
217.80M
est: 13.08B (-98.3%)
264.38M
est: 13.31B (-98.0%)
133.02M
est: 16.95B (-99.2%)
9.39B
est: 18.71B (-49.8%)
9.89B
est: 21.37B (-53.7%)
11.46B
est: 4.73B (+142.4%)
13.15B
est: 5.56B (+136.4%)
6.67B
6.24B – 6.80B
+19.8% YoY
8.01B
7.68B – 8.35B
+20.2% YoY
9.30B
8.81B – 9.76B
+16.0% YoY
10.90B
10.38B – 11.40B
+17.2% YoY
13.24B
12.61B – 13.85B
+21.4% YoY
EPS
2.31
est: 2.43 (-4.8%)
4.79
est: 4.78 (+0.2%)
5.50
est: 5.61 (-2.0%)
5.53
est: 5.48 (+0.8%)
5.64
est: 5.61 (+0.6%)
6.15
est: 6.18 (-0.4%)
6.93
est: 6.92 (+0.1%)
8.35
est: 8.23 (+1.4%)
9.57
est: 9.59 (-0.2%)
6.48
est: 10.43 (-37.9%)
8.03
est: 8.12 (-1.1%)
10.29
est: 9.97 (+3.2%)
12.67
est: 12.87 (-1.6%)
13.72
est: 14.21 (-3.4%)
15.17
est: 15.14 (+0.2%)
17.81
16.81 – 18.61
+17.6% YoY
21.20
15.46 – 23.29
+19.0% YoY
24.75
18.76 – 27.58
+16.8% YoY
30.17
25.00 – 32.42
+21.9% YoY
36.10
33.86 – 38.26
+19.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-20 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-19 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-18 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-15 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-14 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-13 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-12 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-11 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-08 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-07 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-06 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-05 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-04 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-04-30 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-04-29 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-04-28 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
416.84M
OE per share TTM
0.56
Owner's Yield
0.22%
Maintenance CapEx ratio
4.29%
Maint CapEx / Avg PPE
4.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 16 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 3.49M 0.06%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.01% 258.9K 0.26%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.01% 114.8K 0.48%
4 Vanguard FTSE Emerging Markets ETF VWO 0.01% 12.78M 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 188.0K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 14.04M 0.05%
7 Vanguard Total World Stock ETF VT 0.00% 860.6K 0.06%
8 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 20.5K 0.22%
9 Vanguard ESG Global All Cap UCITS ETF (USD) Distributing V3AL.L 0.00% 10.4K 0.24%
10 Vanguard ESG Global All Cap UCITS ETF (USD) Accumulating V3AA.L 0.00% 10.4K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.33M
Shares Outstanding
743.09M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
N. V. Narayanan Kamakodi CAIIB MD, Chief Executive Officer & Director 37M
Vijay Anandh Ramamoorthy MD, CEO & Whole-time Executive Director 20M male
Venkataraman Ramesh Whole-time Executive Director 6M male
S. Venkataramanan Company Secretary & Compliance Officer male
J. Sadagopan Deputy GM of Taxation & Chief Financial Officer male
V. Gopalakrishnan General Manager of HRMD and BD / P&D male
V. Venkat Kishna Head of Internal Audit & GM male
Venkatakrishnan Chief Risk Officer male
SVSS Janakiram Deputy Head of Internal Audit & Deputy GM
K. Jayaraman Chief Compliance Officer & GM male
Kalyanaraman General Manager & RMD/CRO male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits