Subscribe

Creepy Jar S.A. (CRJ.WA)

PLN481.00 -3.00 (-0.62%)
PL WSE Technology Electronic Gaming & Multimedia
Address ul. Czluchowska 9 01-360
Warsaw, PL
CEO Krzysztof Maciej Kwiatek
IPO 2018-08-06
ISIN PLCRPJR00019

Explore sections of this company profile

Description

Based in Poland's capital, Warsaw, Creepy Jar S.A. is a game development studio known for creating survival simulator titles.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN481.00 -3.00 (-0.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.8K
Beta
0.64
Float Shares
612.0K
Free Float %
87.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.90% -0.77% -12.24% -19.38% +17.54% +27.41% +24.64% -36.84% -45.40% +422.37% +422.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
481.00
DCF (Unlevered) 323.87 -32.7%
DCF (Levered) 530.73 +10.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
52.06
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    -3.7% Q1'26: +368.5% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +8.1% Q1'26: +520.2% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +48.1% Q1'26: -1.7% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +64.6% Q1'26: +80.7% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +36.2%
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    -3.9% Q1'26: -3.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.04× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 100% × Ke + 0% × Kd (10.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 323.87 Current price: 481.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
Revenue
46.13M
est: 46.10M (+0.1%)
54.91M
est: 55.92M (-1.8%)
37.50M
est: 32.40M (+15.7%)
30.98M
est: 31.90M (-2.9%)
29.83M
est: 29.00M (+2.9%)
69.00M
58.61M – 82.88M
+137.9% YoY
83.75M
68.73M – 98.50M
+21.4% YoY
55.00M
45.90M – 65.34M
-34.3% YoY
106.50M
88.87M – 126.53M
+93.6% YoY
131.70M
109.90M – 156.47M
+23.7% YoY
EBITDA
33.02M
est: 31.19M (+5.9%)
40.66M
est: 37.83M (+7.5%)
22.45M
est: 21.71M (+3.4%)
19.21M
est: 21.37M (-10.1%)
20.13M
est: 19.43M (+3.6%)
46.23M
39.27M – 55.52M
+137.9% YoY
56.11M
46.05M – 65.99M
+21.4% YoY
36.85M
30.75M – 43.78M
-34.3% YoY
71.35M
59.54M – 84.77M
+93.6% YoY
88.23M
73.63M – 104.83M
+23.7% YoY
EBIT
31.43M
est: 29.72M (+5.8%)
39.62M
est: 36.05M (+9.9%)
21.14M
est: 20.69M (+2.2%)
17.96M
est: 20.37M (-11.8%)
19.28M
est: 18.52M (+4.1%)
44.06M
37.42M – 52.92M
+137.9% YoY
53.47M
43.88M – 62.89M
+21.4% YoY
35.12M
29.30M – 41.72M
-34.3% YoY
68.00M
56.74M – 80.79M
+93.6% YoY
84.09M
70.17M – 99.90M
+23.7% YoY
Net Income
29.10M
est: 36.47M (-20.2%)
36.46M
est: 39.30M (-7.2%)
18.33M
15.90M
est: 13.50M (+17.7%)
17.20M
est: 17.20M (+0.0%)
31.10M
24.52M – 50.37M
+80.9% YoY
49.46M
43.47M – 55.45M
+59.0% YoY
27.20M
18.43M – 29.23M
-45.0% YoY
25.65M
20.13M – 31.93M
-5.7% YoY
— – —
-100.0% YoY
SGA
4.52M
est: 7.26M (-37.8%)
5.92M
est: 8.80M (-32.8%)
17.70M
est: 4.71M (+275.9%)
1.52M
est: 4.64M (-67.3%)
est: 4.21M (-100.0%)
10.03M
8.52M – 12.04M
+137.9% YoY
12.17M
9.99M – 14.31M
+21.4% YoY
7.99M
6.67M – 9.50M
-34.3% YoY
15.48M
12.91M – 18.39M
+93.6% YoY
19.14M
15.97M – 22.74M
+23.7% YoY
EPS
42.68
est: 50.16 (-14.9%)
53.66
est: 57.38 (-6.5%)
26.21
22.73
est: 19.04 (+19.4%)
24.59
est: 22.17 (+10.9%)
53.57
35.07 – 72.06
+141.7% YoY
70.76
62.19 – 79.33
+32.1% YoY
33.60
26.37 – 41.82
-52.5% YoY
36.70
28.80 – 45.67
+9.2% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-28 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-27 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-26 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-25 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-22 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-08 A+ 4/5 4/5 4/5 5/5 4/5 3/5 4/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 4/5 3/5 4/5
2026-05-06 A+ 4/5 4/5 4/5 5/5 4/5 3/5 4/5
2026-05-05 A+ 4/5 4/5 4/5 5/5 4/5 3/5 4/5
2026-05-04 A+ 4/5 4/5 4/5 5/5 4/5 3/5 4/5
2026-04-30 A+ 4/5 4/5 4/5 5/5 4/5 3/5 4/5
2026-04-29 A 4/5 3/5 4/5 5/5 4/5 3/5 4/5
2026-04-28 A 4/5 3/5 4/5 5/5 4/5 3/5 4/5
2026-04-27 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.50M
OE per share TTM
-4.99
Owner's Yield
-0.97%
Maintenance CapEx ratio
378.60%
Maint CapEx / Avg PPE
263.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 16.3K 0.29%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 4.8K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.48M
Shares Outstanding
699.4K

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Krzysztof Maciej Kwiatek Chairman of the Management Board & Chief Executive Officer 660.2K male
Grzegorz Piekart Member of the Management Board 653.5K male
Krzysztof Salek Member of the Management Board 653.5K male
Tomasz Michal Sobol Member of the Management Board 653.5K male
Malgorzata Boral Chief Accountant
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits