Subscribe

Konami Group Corporation (9766.T)

JPY18,540.00 +5.00 (+0.03%)
JP JPX Technology Electronic Gaming & Multimedia
Address 1-11-1, Ginza 104-0061
Tokyo, TKO, JP
CEO Kimihiko Higashio
Website konami.com
IPO 2000-01-04
ISIN JP3300200007

Explore sections of this company profile

Also trades on London Stock Exchange · KNM.L (JPY) Other OTC · KONMY (USD) Tokyo Stock Exchange · 9766.T (JPY)
Description

Konami Group Corporation, together with its subsidiaries, primarily engages in the digital entertainment, amusement, gaming and systems, and sports businesses in Japan, Asia/Oceania countries, the United States, and Europe. The company’s Digital Entertainment segment engages in the production, manufacture, and sale of digital content and related products, including mobile games, card games, and computer and video games. The Amusement segment engages in the design, production, and sale of amusement machines; and offers online game services. The company’s Gaming & Systems segment produces, manufactures, distributes, and services gaming machines and casino management systems. The Sports segment operates sports clubs and sports classes, including swimming, gymnastics, dance, soccer, tennis, and golf, as well as produces and sells sports-related goods. The company was formerly known as Konami Holdings Corporation and changed its name to Konami Group Corporation in July 2022. Konami Group Corporation was founded in 1969 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY18,540.00 +5.00 (+0.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
585.8K
Beta
0.40
Float Shares
95.48M
Free Float %
70.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.86% +6.85% +4.21% +5.60% -16.65% -6.67% +5.08% +188.41% +219.29% +486.83% +125.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18,540.00
DCF (Unlevered) 25,274.10 +36.3%
DCF (Levered) 35,537.37 +91.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 82% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 10 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.91
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
9 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +17.1% Q1'26: +27.0% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +33.9% Q1'26: +121.6% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +18.8% Q1'26: +29.4% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +29.1% Q1'26: +29.7% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +36.9% Q1'26: +43.5% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.22× Q1'26: 0.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 100% × Ke + 0% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 25,274.10 Current price: 18,540.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
16 Rev. Ana.
17 EPS Ana.
Mar 2027
14 Rev. Ana.
14 EPS Ana.
Mar 2028
16 Rev. Ana.
16 EPS Ana.
Mar 2029
6 Rev. Ana.
6 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
218.16B
est: 218.16B (+0.0%)
249.90B
est: 246.12B (+1.5%)
229.92B
est: 227.75B (+1.0%)
239.50B
est: 244.22B (-1.9%)
262.55B
est: 259.44B (+1.2%)
262.81B
est: 260.90B (+0.7%)
272.66B
est: 265.48B (+2.7%)
299.52B
est: 294.58B (+1.7%)
314.32B
est: 310.48B (+1.2%)
360.31B
est: 377.72B (-4.6%)
421.60B
est: 428.80B (-1.7%)
482.29B
471.43B – 488.46B
+12.5% YoY
531.50B
498.23B – 551.03B
+10.2% YoY
565.61B
509.15B – 677.07B
+6.4% YoY
588.21B
587.73B – 588.69B
+4.0% YoY
652.10B
598.67B – 730.33B
+10.9% YoY
EBITDA
38.69B
est: 58.95B (-34.4%)
54.25B
est: 66.50B (-18.4%)
53.11B
est: 61.54B (-13.7%)
58.12B
est: 65.99B (-11.9%)
65.22B
est: 70.10B (-7.0%)
57.88B
est: 70.50B (-17.9%)
55.86B
est: 71.74B (-22.1%)
93.93B
est: 79.60B (+18.0%)
71.72B
est: 83.89B (-14.5%)
106.62B
est: 109.08B (-2.3%)
132.99B
est: 123.83B (+7.4%)
139.28B
136.14B – 141.06B
+12.5% YoY
153.49B
143.88B – 159.13B
+10.2% YoY
163.34B
147.04B – 195.53B
+6.4% YoY
169.87B
169.73B – 170.01B
+4.0% YoY
188.32B
172.89B – 210.91B
+10.9% YoY
EBIT
18.06B
est: 44.19B (-59.1%)
25.16B
est: 49.86B (-49.5%)
36.83B
est: 46.14B (-20.2%)
45.63B
est: 49.47B (-7.8%)
51.13B
est: 52.56B (-2.7%)
31.30B
est: 52.85B (-40.8%)
36.69B
est: 53.78B (-31.8%)
75.99B
est: 59.67B (+27.3%)
47.87B
est: 62.89B (-23.9%)
83.35B
est: 88.84B (-6.2%)
104.51B
est: 100.86B (+3.6%)
113.44B
110.89B – 114.89B
+12.5% YoY
125.02B
117.19B – 129.61B
+10.2% YoY
133.04B
119.76B – 159.25B
+6.4% YoY
138.35B
138.24B – 138.47B
+4.0% YoY
153.38B
140.82B – 171.78B
+10.9% YoY
Net Income
9.92B
est: 9.27B (+7.0%)
10.52B
est: 11.30B (-6.9%)
25.95B
est: 24.77B (+4.8%)
30.51B
est: 32.39B (-5.8%)
34.20B
est: 35.04B (-2.4%)
19.89B
est: 22.25B (-10.6%)
32.26B
est: 30.06B (+7.3%)
54.81B
est: 51.37B (+6.7%)
34.90B
est: 34.35B (+1.6%)
59.17B
est: 64.96B (-8.9%)
74.69B
est: 75.37B (-0.9%)
100.01B
87.83B – 103.35B
+32.7% YoY
113.95B
103.69B – 122.91B
+13.9% YoY
127.89B
109.56B – 155.24B
+12.2% YoY
139.38B
117.47B – 154.69B
+9.0% YoY
165.20B
147.61B – 190.97B
+18.5% YoY
SGA
50.21B
est: 42.95B (+16.9%)
49.29B
est: 48.46B (+1.7%)
45.11B
est: 44.84B (+0.6%)
49.03B
est: 48.08B (+2.0%)
52.63B
est: 51.08B (+3.0%)
55.47B
est: 51.37B (+8.0%)
49.28B
est: 52.27B (-5.7%)
54.52B
est: 58.00B (-6.0%)
65.78B
est: 61.13B (+7.6%)
71.83B
est: 75.95B (-5.4%)
89.80B
est: 86.22B (+4.2%)
96.98B
94.80B – 98.22B
+12.5% YoY
106.88B
100.18B – 110.80B
+10.2% YoY
113.73B
102.38B – 136.14B
+6.4% YoY
118.28B
118.18B – 118.37B
+4.0% YoY
131.12B
120.38B – 146.86B
+10.9% YoY
EPS
71.55
est: 68.38 (+4.6%)
76.44
est: 83.32 (-8.3%)
191.89
est: 182.74 (+5.0%)
225.59
est: 238.92 (-5.6%)
252.87
est: 258.46 (-2.2%)
147.26
est: 164.13 (-10.3%)
242.17
est: 221.76 (+9.2%)
410.81
est: 378.96 (+8.4%)
258.81
est: 253.41 (+2.1%)
436.50
est: 479.17 (-8.9%)
551.00
est: 586.70 (-6.1%)
708.69
647.94 – 762.38
+20.8% YoY
850.86
764.91 – 906.74
+20.1% YoY
943.67
808.25 – 1,145.17
+10.9% YoY
1,040.65
866.58 – 1,141.13
+10.3% YoY
1,218.70
1,088.90 – 1,408.76
+17.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-01 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-15 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
110.38B
OE per share TTM
814.26
Owner's Yield
4.26%
Maintenance CapEx ratio
7.76%
Maint CapEx / Avg PPE
42.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
28.46M
Shares Outstanding
135.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kimihiko Higashio President, Corporate Officer & Representative Director 255M male
Kagemasa Kozuki Founder & Chairman of the Board 246M male
Hideki Hayakawa Senior Executive Officer of Digital Entertainment & Information Security and Director 192M male
Katsunori Okita Corporate Officer of Amusement & Manufacture & Logistics & Directors male
Shingo Kagawa General Manager of Investor Relations Office male
Shinichiro Yoneyama Executive Officer & GM of General Affairs Division
Steve Sutherland Chief Executive Officer of Gaming & Systems Business male
Takeshi Murota Corporate Officer of Sports male
Yasuo Hamada Head of Internal Audit Office
Yutaka Abe Executive Officer & GM of Human Resources Division
Hiroyuki Tajika Head of Internal Legal Department
Junichi Motobayashi Executive Officer & GM of Finance Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits