Subscribe

Capcom Co., Ltd. (9697.T)

JPY3,314.00 -22.00 (-0.66%)
JP JPX Technology Electronic Gaming & Multimedia
Address 3-1-3 Uchihirano-machi 540-0037
Osaka, JP
CEO Kenzo Tsujimoto
IPO 2001-01-04
ISIN JP3218900003

Explore sections of this company profile

Also trades on Other OTC · CCOEF (USD) Other OTC · CCOEY (USD) Tokyo Stock Exchange · 9697.T (JPY)
Description

Capcom Co., Ltd., established in 1979 and headquartered in Osaka, Japan, is a prominent global entertainment developer and publisher. The company is engaged in the planning, creation, manufacturing, sales, and distribution of a wide array of interactive digital content, including home video games, online games, mobile applications, and traditional arcade experiences across international markets. Its operations are structured into several distinct divisions. The Digital Contents segment is responsible for developing and marketing both physical and downloadable video game titles for consumer consoles, as well as mobile and PC online platforms. The Arcade Operations segment oversees the management of its "Plaza Capcom" amusement facilities, predominantly found within commercial centers, and hosts various related events. The Amusement Equipments division focuses on the design, production, and sale of specialized hardware components, such as frames and LCD panels for gaming machines, along with their proprietary software. Lastly, the Other Businesses segment encompasses diverse activities including the publication of strategy guides and art books, the licensing of its intellectual property for films, animated series, music, and merchandise, and a strategic involvement in the esports sector. This segment additionally manages other amusement arcade facilities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,314.00 -22.00 (-0.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.47
Float Shares
330.45M
Free Float %
79.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.02% -10.98% -13.48% +0.75% -20.17% -16.01% -19.22% +17.78% +81.44% +906.11% +526.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,314.00
DCF (Unlevered) 4,453.33 +34.4%
DCF (Levered) 8,103.02 +144.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 82% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 10 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
13.70
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +15.2% Q1'26: -0.9% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +12.6% Q1'26: -38.2% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +16.0% Q1'26: +43.6% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +38.5% Q1'26: +26.2% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +44.6% Q1'26: +47.2% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.06× Q1'26: 0.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,393.92 Current price: 3,314.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
16 Rev. Ana.
5 EPS Ana.
Mar 2027
18 Rev. Ana.
18 EPS Ana.
Mar 2028
16 Rev. Ana.
16 EPS Ana.
Mar 2029
4 Rev. Ana.
4 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
64.36B
est: 67.16B (-4.2%)
77.02B
est: 77.44B (-0.5%)
87.17B
est: 86.38B (+0.9%)
94.52B
est: 98.05B (-3.6%)
100.03B
est: 97.86B (+2.2%)
81.59B
est: 80.88B (+0.9%)
95.31B
est: 95.65B (-0.4%)
110.05B
est: 108.78B (+1.2%)
125.93B
est: 123.79B (+1.7%)
152.41B
est: 138.15B (+10.3%)
169.60B
est: 172.15B (-1.5%)
186.09B
167.20B – 196.36B
+8.1% YoY
207.80B
178.94B – 230.55B
+11.7% YoY
226.91B
186.23B – 263.01B
+9.2% YoY
246.42B
240.36B – 252.49B
+8.6% YoY
264.60B
222.28B – 300.42B
+7.4% YoY
EBITDA
14.18B
est: 28.14B (-49.6%)
17.74B
est: 32.45B (-45.3%)
19.63B
est: 36.20B (-45.8%)
20.74B
est: 41.09B (-49.5%)
21.37B
est: 41.01B (-47.9%)
25.62B
est: 33.90B (-24.4%)
37.39B
est: 40.08B (-6.7%)
46.30B
est: 45.59B (+1.6%)
54.25B
est: 51.88B (+4.6%)
61.30B
est: 59.33B (+3.3%)
70.51B
est: 73.93B (-4.6%)
79.92B
71.80B – 84.33B
+8.1% YoY
89.24B
76.85B – 99.01B
+11.7% YoY
97.45B
79.98B – 112.95B
+9.2% YoY
105.83B
103.22B – 108.43B
+8.6% YoY
113.63B
95.46B – 129.01B
+7.4% YoY
EBIT
10.58B
est: 26.23B (-59.7%)
12.03B
est: 30.24B (-60.2%)
13.65B
est: 33.73B (-59.5%)
16.04B
est: 38.30B (-58.1%)
18.14B
est: 38.22B (-52.5%)
22.83B
est: 31.59B (-27.7%)
34.60B
est: 37.36B (-7.4%)
42.91B
est: 42.48B (+1.0%)
50.81B
est: 48.35B (+5.1%)
57.08B
est: 55.86B (+2.2%)
65.78B
est: 69.61B (-5.5%)
75.24B
67.61B – 79.39B
+8.1% YoY
84.02B
72.35B – 93.22B
+11.7% YoY
91.75B
75.30B – 106.34B
+9.2% YoY
99.64B
97.19B – 102.09B
+8.6% YoY
106.99B
89.88B – 121.47B
+7.4% YoY
Net Income
6.62B
est: 5.93B (+11.5%)
7.75B
est: 7.64B (+1.4%)
8.88B
est: 8.33B (+6.6%)
10.94B
est: 11.00B (-0.6%)
12.55B
est: 12.91B (-2.8%)
15.95B
est: 15.30B (+4.3%)
24.92B
est: 21.38B (+16.6%)
32.55B
est: 29.09B (+11.9%)
36.74B
est: 35.46B (+3.6%)
43.37B
est: 35.19B (+23.3%)
48.45B
est: 55.72B (-13.0%)
54.41B
53.19B – 55.12B
-2.3% YoY
63.02B
48.36B – 66.24B
+15.8% YoY
69.73B
53.64B – 76.32B
+10.7% YoY
77.57B
71.20B – 88.32B
+11.2% YoY
86.50B
68.52B – 101.73B
+11.5% YoY
SGA
14.58B
est: 12.07B (+20.8%)
16.74B
est: 13.92B (+20.3%)
16.39B
est: 15.53B (+5.5%)
17.48B
est: 17.62B (-0.8%)
17.93B
est: 17.59B (+1.9%)
16.87B
est: 14.54B (+16.0%)
16.68B
est: 17.19B (-3.0%)
18.22B
est: 19.55B (-6.8%)
23.01B
est: 22.25B (+3.4%)
27.57B
est: 24.83B (+11.0%)
32.98B
est: 30.94B (+6.6%)
33.45B
30.05B – 35.29B
+8.1% YoY
37.35B
32.16B – 41.44B
+11.7% YoY
40.79B
33.47B – 47.27B
+9.2% YoY
44.29B
43.20B – 45.38B
+8.6% YoY
47.56B
39.95B – 54.00B
+7.4% YoY
EPS
14.71
est: 14.19 (+3.7%)
17.22
est: 18.26 (-5.7%)
20.04
est: 19.91 (+0.7%)
24.97
est: 26.31 (-5.1%)
28.86
est: 30.86 (-6.5%)
37.35
est: 36.57 (+2.1%)
58.37
est: 51.11 (+14.2%)
76.24
est: 69.54 (+9.6%)
87.36
est: 84.78 (+3.0%)
103.71
est: 84.13 (+23.3%)
115.85
est: 115.89 (0.0%)
129.87
127.17 – 131.77
+12.1% YoY
146.86
115.61 – 158.37
+13.1% YoY
163.35
128.23 – 182.45
+11.2% YoY
195.58
170.20 – 211.15
+19.7% YoY
206.80
163.80 – 243.19
+5.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-01 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-15 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
41.76B
OE per share TTM
99.82
Owner's Yield
3.00%
Maintenance CapEx ratio
6.70%
Maint CapEx / Avg PPE
21.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.32M
Shares Outstanding
418.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kenzo Tsujimoto Chairman & Chief Executive Officer 299M male
Haruhiro Tsujimoto President, Chief Operating Officer & Representative Director 224M male
Satoshi Miyazaki Executive Vice President, Chief Financial Officer, Chief Human Resources Officer & Representative Director 164M male
Yoshinori Ishida Head of Global Business Division & Director 89M male
Ryozo Tsujimoto Executive Corporate Officer, Chief Product Officer & Director 89M male
Jun Takeuchi Executive Corporate Officer, Head of Consumer Games Dev. Div. 1 & Head of Technical Research Div. male
Satoshi Arai Managing Corporate Officer & Head of PS Business Division male
Motohide Imaizumi Managing Corporate Officer & Head of Entertainment Experience Business Division male
Yoshikazu Shimauchi Corporate Officer and Head of Finance, Accounting, IT, PR & IR Divisions
Yoshinobu Sasahara Executive Corporate Officer, Vice President of Corporate Management & Director male
Nobuyuki Matsushima Managing Corporate Officer and Head of R&D Management Division, Human Resources Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits