Netmarble Corporation (251270.KS)
Seoul, KR
Netmarble Corporation, alongside its various subsidiaries, primarily focuses on creating and distributing online and mobile video games for audiences in South Korea and around the world. Beyond its core gaming business, the company's operations also extend to sectors such as apparel, financial asset management, property development, and advertising and marketing services. The firm was established in 2000 and is headquartered in Seoul, South Korea.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.60% | -13.17% | -16.10% | -25.96% | -24.64% | -14.83% | -16.44% | -27.49% | -66.90% | -73.95% | -73.95% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 6 | 0 |
| Buy | 10 | 0 |
| Hold | 3 | -1 |
| Sell | 1 | -1 |
| Strong Sell | 1 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+6.4% ★ Q1'26: +4.5% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+765.1% ★ Q1'26: +188.8% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+6.6% ★ Q1'26: +6.4% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+12.0% ★ Q1'26: +8.1% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%+3.6% Q1'26: +2.6% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%-3.9% ★ Q1'26: -3.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×3.37× Q1'26: 7.49× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 21 Rev. Ana. 20 EPS Ana. |
Dec 2027 20 Rev. Ana. 19 EPS Ana. |
Dec 2028 10 Rev. Ana. 9 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.42T
est: 2.46T (-1.4%)
|
2.02T
est: 2.07T (-2.3%)
|
2.18T
est: 2.22T (-1.8%)
|
2.48T
est: 2.55T (-2.5%)
|
2.51T
est: 2.50T (+0.2%)
|
2.67T
est: 2.68T (-0.1%)
|
2.50T
est: 2.50T (+0.1%)
|
2.66T
est: 2.64T (+0.9%)
|
2.84T
est: 2.78T (+2.0%)
|
2.98T
2.65T – 3.25T
+7.1% YoY
|
3.07T
2.68T – 3.47T
+3.2% YoY
|
3.00T
2.64T – 3.33T
-2.3% YoY
|
| EBITDA |
560.14B
est: 263.78B (+112.4%)
|
321.26B
est: 221.85B (+44.8%)
|
320.79B
est: 237.80B (+34.9%)
|
417.45B
est: 273.14B (+52.8%)
|
328.12B
est: 268.24B (+22.3%)
|
109.47B
est: 286.86B (-61.8%)
|
173.52B
est: 268.06B (-35.3%)
|
338.10B
est: 625.46B (-45.9%)
|
471.50B
est: 658.40B (-28.4%)
|
705.01B
627.95B – 769.41B
+7.1% YoY
|
727.87B
634.89B – 822.04B
+3.2% YoY
|
710.98B
626.61B – 789.66B
-2.3% YoY
|
| EBIT |
484.99B
est: 104.36B (+364.7%)
|
291.02B
est: 87.77B (+231.6%)
|
227.17B
est: 94.09B (+141.5%)
|
305.73B
est: 108.07B (+182.9%)
|
177.56B
est: 106.13B (+67.3%)
|
-119.70B
est: 113.49B (-205.5%)
|
-11.90B
est: 106.06B (-111.2%)
|
183.72B
est: 563.69B (-67.4%)
|
340.02B
est: 593.38B (-42.7%)
|
635.38B
565.94B – 693.43B
+7.1% YoY
|
655.99B
572.19B – 740.85B
+3.2% YoY
|
640.77B
564.73B – 711.67B
-2.3% YoY
|
| Net Income |
309.81B
est: 387.10B (-20.0%)
|
189.62B
est: 227.46B (-16.6%)
|
155.98B
est: 209.20B (-25.4%)
|
312.95B
est: 285.90B (+9.5%)
|
240.24B
est: 234.59B (+2.4%)
|
-819.18B
est: -381.34B (-114.8%)
|
-255.67B
est: -185.25B (-38.0%)
|
25.64B
est: 192.36B (-86.7%)
|
225.03B
est: 300.50B (-25.1%)
|
342.56B
239.17B – 459.02B
+14.0% YoY
|
354.26B
247.46B – 590.52B
+3.4% YoY
|
347.81B
294.16B – 397.85B
-1.8% YoY
|
| SGA |
1.47T
est: 1.54T (-4.7%)
|
1.26T
est: 1.29T (-2.8%)
|
1.37T
est: 1.39T (-1.4%)
|
1.56T
est: 1.59T (-2.2%)
|
1.55T
est: 1.56T (-1.0%)
|
1.75T
est: 1.67T (+4.5%)
|
1.62T
est: 1.56T (+3.4%)
|
1.55T
est: 1.62T (-4.5%)
|
1.63T
est: 1.71T (-4.6%)
|
1.83T
1.63T – 2.00T
+7.1% YoY
|
1.89T
1.65T – 2.13T
+3.2% YoY
|
1.84T
1.63T – 2.05T
-2.3% YoY
|
| EPS |
3,908.00
est: 4,538.53 (-13.9%)
|
2,230.00
est: 2,666.90 (-16.4%)
|
1,882.63
est: 2,452.81 (-23.2%)
|
3,826.59
est: 3,352.07 (+14.2%)
|
2,932.66
est: 2,750.47 (+6.6%)
|
-9,998.01
est: -4,471.06 (-123.6%)
|
-3,120.43
est: -2,172.00 (-43.7%)
|
313.12
est: 2,347.71 (-86.7%)
|
2,746.50
est: 3,667.50 (-25.1%)
|
4,180.83
2,919.01 – 5,602.31
+14.0% YoY
|
4,323.72
3,020.19 – 7,207.21
+3.4% YoY
|
4,244.99
3,590.12 – 4,855.62
-1.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 3/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 3/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-04 | B | 3/5 | 1/5 | 3/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-15 | B | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jun-hyuk Bang | Executive Chairman | 1B | male |
| ChanSeok Choi | Head of Investment & MD | — | male |
| Dong Hwan Kim | Head of Finance Planning | — | — |
| Byeonggyu Kim | Chief Executive Officer & Director | — | — |
| Nicky Kim | IR Team Executive | — | — |
| Young-Hoon Paek | Chief Business Officer | — | — |
| Gi-Wook Do | Chief Financial Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 251270.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
