Subscribe

NHN Corporation (181710.KS)

KRW37,850.00 -400.00 (-1.05%)
KR KSC Technology Electronic Gaming & Multimedia
Address NHN Play Museum 13487
Seongnam-si, KR
CEO Woojin Jeong
IPO 2013-08-28
ISIN KR7181710005

Explore sections of this company profile

Description

NHN Corporation, an IT enterprise headquartered in Seongnam, South Korea, delivers a broad spectrum of global solutions, encompassing gaming, payment, entertainment, IT infrastructure, and advertising. The company, established in 2013, caters to both domestic and international markets. Its financial technology (FinTech) portfolio includes PAYCO, a versatile payment service for both online and physical stores, along with NHN KCP, which offers integrated electronic payment processing. In the entertainment sphere, NHN operates comico, a Webtoon platform; Bugs, a music portal for streaming and digital distribution; and Ticketlink, a prominent service for booking concert, cultural, and sports event tickets. Additionally, the company provides travel services through Doctortour, featuring various vacation packages. For businesses, NHN supplies e-commerce solutions like Shop by, an online shopping mall platform, and Godomall 5, tailored for small and medium-sized enterprises. Its robust TOAST brand cloud services comprise an integrated cloud solution; TOAST Cam, a smart cloud-based IP camera; TOAST File, for personal cloud storage and management; and the TOAST Cloud Center, a dedicated data facility. Furthermore, NHN offers advanced advertising and marketing platforms such as NHN ACE, an integrated solution; OPEN Ads, for marketing data curation; and More, an onsite marketing tool. Its diverse offerings also extend to I am School, an education management platform, and Pink Diary, a women's health application developed in consultation with the Korean Society of Obstetricians and Gynecologists. The firm, which was initially named NHN Entertainment Corp., officially rebranded as NHN Corporation in April 2019.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW37,850.00 -400.00 (-1.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
156.3K
Beta
0.74
Float Shares
12.22M
Free Float %
39.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.64% -7.53% -4.41% -0.81% +19.45% +19.45% +79.32% +32.55% +4.39% +21.02% -48.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
37,850.00
DCF (Levered) 290.08 -99.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 5 -1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.06
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +2.5% Q1'26: +11.9% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +100.0% Q1'26: +709.1% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +8.8% Q1'26: -29.6% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +5.0% Q1'26: +3.9% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +20.0% Q1'26: +17.3% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +99,712.0% Q1'26: +36.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    1.29× Q1'26: 2.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 100% × Ke + 0% × Kd (9.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 37,850.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
6 EPS Ana.
Dec 2027
10 Rev. Ana.
8 EPS Ana.
Dec 2028
4 Rev. Ana.
7 EPS Ana.
Revenue
644.60B
est: 590.94B (+9.1%)
856.42B
est: 847.19B (+1.1%)
909.12B
est: 916.32B (-0.8%)
1.26T
est: 1.26T (+0.5%)
1.49T
est: 1.48T (+0.8%)
1.64T
est: 1.68T (-2.1%)
1.92T
est: 1.90T (+1.5%)
2.11T
est: 2.13T (-0.5%)
2.27T
est: 2.28T (-0.5%)
2.46T
est: 2.46T (-0.1%)
2.52T
est: 2.50T (+0.7%)
2.80T
2.76T – 2.86T
+12.0% YoY
3.09T
2.83T – 3.33T
+10.3% YoY
3.41T
3.24T – 3.58T
+10.3% YoY
EBITDA
269.28B
est: 34.96B (+670.3%)
64.98B
est: 50.12B (+29.7%)
88.20B
est: 54.21B (+62.7%)
199.43B
est: 74.45B (+167.9%)
140.93B
est: 87.34B (+61.4%)
113.94B
est: 99.16B (+14.9%)
229.55B
est: 112.17B (+104.7%)
97.21B
est: 125.73B (-22.7%)
124.86B
est: 134.94B (-7.5%)
14.87B
est: 154.93B (-90.4%)
223.55B
est: 157.57B (+41.9%)
176.44B
174.07B – 180.07B
+12.0% YoY
194.68B
178.61B – 210.09B
+10.3% YoY
214.82B
204.28B – 225.74B
+10.3% YoY
EBIT
230.24B
est: 11.41B (+1,917.3%)
28.00B
est: 16.36B (+71.1%)
54.70B
est: 17.70B (+209.1%)
155.11B
est: 24.31B (+538.2%)
70.86B
est: 28.51B (+148.5%)
47.98B
est: 32.38B (+48.2%)
156.71B
est: 36.62B (+327.9%)
18.41B
est: 41.05B (-55.1%)
30.97B
est: 44.05B (-29.7%)
-89.60B
est: 57.43B (-256.0%)
124.56B
est: 58.41B (+113.3%)
65.40B
64.52B – 66.75B
+12.0% YoY
72.16B
66.20B – 77.88B
+10.3% YoY
79.63B
75.72B – 83.67B
+10.3% YoY
Net Income
164.03B
est: 109.84B (+49.3%)
12.51B
est: 44.18B (-71.7%)
16.60B
est: 34.37B (-51.7%)
89.35B
est: 102.90B (-13.2%)
23.17B
est: 54.46B (-57.5%)
21.45B
est: 47.98B (-55.3%)
116.85B
est: 74.29B (+57.3%)
-32.11B
est: 14.73B (-317.9%)
-8.54B
est: 53.55B (-115.9%)
-132.53B
est: -72.24T (+99.8%)
32.09B
est: 37.21T (-99.9%)
114.60T
103.64T – 132.68T
+208.0% YoY
141.54T
55.99T – 181.52T
+23.5% YoY
149.57T
140.03T – 159.45T
+5.7% YoY
SGA
412.76B
est: 341.43B (+20.9%)
494.72B
est: 489.49B (+1.1%)
528.56B
est: 529.43B (-0.2%)
779.84B
est: 727.12B (+7.2%)
955.49B
est: 853.00B (+12.0%)
787.70B
est: 968.53B (-18.7%)
928.52B
est: 1.10T (-15.2%)
1.03T
est: 1.23T (-16.5%)
1.63T
est: 1.32T (+23.7%)
1.78T
est: 1.54T (+15.3%)
1.83T
est: 1.57T (+16.7%)
1.76T
1.73T – 1.79T
+12.0% YoY
1.94T
1.78T – 2.09T
+10.3% YoY
2.14T
2.03T – 2.25T
+10.3% YoY
EPS
4,484.50
est: 3,347.33 (+34.0%)
325.50
est: 1,346.50 (-75.8%)
432.00
est: 1,047.52 (-58.8%)
2,341.00
est: 3,135.94 (-25.3%)
616.07
est: 1,659.73 (-62.9%)
574.18
est: 1,462.20 (-60.7%)
3,207.99
est: 2,263.83 (+41.7%)
-913.96
est: 448.95 (-303.6%)
-252.31
est: 1,631.88 (-115.5%)
-4,053.72
est: -2,205.60 (-83.8%)
1.76
est: 1,136.00 (-99.8%)
3,498.96
3,164.48 – 4,051.06
+208.0% YoY
4,321.39
1,709.61 – 5,542.14
+23.5% YoY
4,566.68
4,275.35 – 4,868.28
+5.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C- 1/5 2/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C- 1/5 2/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 B+ 3/5 2/5 3/5 3/5 2/5 3/5 5/5
2026-05-08 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-05-07 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-05-06 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-05-04 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-04-30 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-04-29 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-04-28 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-04-27 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-04-24 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-04-23 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-04-22 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-04-21 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-04-20 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-04-17 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-04-16 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5
2026-04-15 B 3/5 2/5 2/5 3/5 2/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
333.26B
OE per share TTM
8,554.96
Owner's Yield
20.93%
Maintenance CapEx ratio
154.00%
Maint CapEx / Avg PPE
28.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
140.59M
Shares Outstanding
30.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hyun Shik Ahn Chief Financial Officer & Executive Director male
Joon-Ho Lee Executive Chairperson male
Seong-won Kang Head of Investor Relations
Seung-Jung Lee Investor Relations Executive
Woojin Jeong Chief Executive Officer & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits