NEXON Co., Ltd. (3659.T)
Tokyo, JP
NEXON Co., Ltd. is a prominent entity involved in the creation, development, and ongoing management of online games for both personal computers and mobile devices. Its global operations are structured across five distinct geographical segments: Japan, Korea, China, North America, and various other territories. Among its celebrated online PC game offerings are popular titles such as MapleStory, Dungeon & Fighter, and EA SPORTS FIFA ONLINE 4. This firm extends its reach by providing around 60 online game titles to a vast audience across 190 nations worldwide. Established in 1994, NEXON Co., Ltd. maintains its principal offices in Tokyo, Japan, having formally adopted its current name in April 2009, previously being known as NEXON Japan Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.11% | -17.46% | -19.92% | -29.63% | -38.53% | -43.82% | -11.70% | -25.65% | -15.99% | +149.08% | +253.62% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 6 | 0 |
| Hold | 8 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+6.5% ★ Q1'26: +33.6% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%-29.2% Q1'26: +124.6% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+26.2% ★ Q1'26: +34.0% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+25.3% ★ Q1'26: +38.8% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%+12.4% ★ Q1'26: +72.4% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%-3.6% ★ Q1'26: -5.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×0.40× ★ Q1'26: 0.20× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 18 Rev. Ana. 14 EPS Ana. |
Dec 2027 18 Rev. Ana. 18 EPS Ana. |
Dec 2028 15 Rev. Ana. 14 EPS Ana. |
Dec 2029 11 Rev. Ana. 8 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
190.26B
est: 190.15B (+0.1%)
|
183.13B
est: 183.49B (-0.2%)
|
234.93B
est: 235.42B (-0.2%)
|
253.72B
est: 257.65B (-1.5%)
|
248.54B
est: 245.90B (+1.1%)
|
293.02B
est: 292.00B (+0.4%)
|
274.46B
est: 277.68B (-1.2%)
|
353.71B
est: 349.72B (+1.1%)
|
423.36B
est: 435.73B (-2.8%)
|
446.21B
est: 462.42B (-3.5%)
|
475.10B
est: 488.24B (-2.7%)
|
527.16B
456.18B – 587.94B
+8.0% YoY
|
533.62B
443.34B – 581.96B
+1.2% YoY
|
555.76B
554.07B – 557.44B
+4.1% YoY
|
553.20B
469.08B – 610.09B
-0.5% YoY
|
| EBITDA |
80.96B
est: 76.31B (+6.1%)
|
75.92B
est: 73.64B (+3.1%)
|
108.84B
est: 94.48B (+15.2%)
|
113.60B
est: 103.40B (+9.9%)
|
112.80B
est: 98.69B (+14.3%)
|
130.07B
est: 117.19B (+11.0%)
|
102.76B
est: 111.44B (-7.8%)
|
115.83B
est: 140.35B (-17.5%)
|
140.79B
est: 143.26B (-1.7%)
|
148.46B
est: 152.04B (-2.3%)
|
131.50B
est: 160.53B (-18.1%)
|
173.32B
149.98B – 193.31B
+8.0% YoY
|
175.44B
145.76B – 191.34B
+1.2% YoY
|
182.72B
182.17B – 183.28B
+4.1% YoY
|
181.88B
154.23B – 200.59B
-0.5% YoY
|
| EBIT |
67.90B
est: 71.66B (-5.2%)
|
69.55B
est: 69.15B (+0.6%)
|
103.02B
est: 88.72B (+16.1%)
|
107.15B
est: 97.10B (+10.3%)
|
105.10B
est: 92.67B (+13.4%)
|
121.50B
est: 110.05B (+10.4%)
|
94.29B
est: 104.65B (-9.9%)
|
109.07B
est: 131.80B (-17.2%)
|
132.20B
est: 133.06B (-0.7%)
|
138.32B
est: 141.21B (-2.0%)
|
120.09B
est: 149.10B (-19.5%)
|
160.98B
139.31B – 179.54B
+8.0% YoY
|
162.95B
135.38B – 177.72B
+1.2% YoY
|
169.71B
169.20B – 170.23B
+4.1% YoY
|
168.93B
143.25B – 186.31B
-0.5% YoY
|
| Net Income |
55.13B
est: 55.29B (-0.3%)
|
20.13B
est: 22.20B (-9.3%)
|
56.75B
est: 68.14B (-16.7%)
|
107.67B
est: 100.99B (+6.6%)
|
115.66B
est: 104.13B (+11.1%)
|
56.22B
est: 96.98B (-42.0%)
|
114.89B
est: 91.95B (+24.9%)
|
100.34B
est: 112.70B (-11.0%)
|
70.61B
est: 69.08B (+2.2%)
|
134.85B
est: 102.08B (+32.1%)
|
92.05B
est: 123.01B (-25.2%)
|
115.91B
85.14B – 161.69B
-5.8% YoY
|
124.61B
59.57B – 147.33B
+7.5% YoY
|
137.64B
117.81B – 160.19B
+10.5% YoY
|
133.11B
106.80B – 150.90B
-3.3% YoY
|
| SGA |
57.55B
est: 54.07B (+6.4%)
|
55.30B
est: 52.17B (+6.0%)
|
63.88B
est: 66.94B (-4.6%)
|
75.95B
est: 73.26B (+3.7%)
|
66.25B
est: 69.92B (-5.2%)
|
81.91B
est: 83.03B (-1.3%)
|
82.05B
est: 78.96B (+3.9%)
|
109.62B
est: 99.44B (+10.2%)
|
124.40B
est: 130.39B (-4.6%)
|
112.75B
est: 138.38B (-18.5%)
|
161.93B
est: 146.10B (+10.8%)
|
157.75B
136.51B – 175.94B
+8.0% YoY
|
159.68B
132.67B – 174.15B
+1.2% YoY
|
166.31B
165.80B – 166.81B
+4.1% YoY
|
165.54B
140.37B – 182.57B
-0.5% YoY
|
| EPS |
63.93
est: 66.05 (-3.2%)
|
23.13
est: 26.52 (-12.8%)
|
64.67
est: 81.40 (-20.6%)
|
121.02
est: 120.65 (+0.3%)
|
129.34
est: 124.39 (+4.0%)
|
63.57
est: 115.86 (-45.1%)
|
128.91
est: 109.84 (+17.4%)
|
114.74
est: 126.96 (-9.6%)
|
82.89
est: 81.88 (+1.2%)
|
161.79
est: 133.30 (+21.4%)
|
114.48
est: 135.33 (-15.4%)
|
153.47
105.54 – 200.43
+13.4% YoY
|
154.62
73.84 – 182.63
+0.7% YoY
|
167.80
146.04 – 198.57
+8.5% YoY
|
165.00
132.38 – 187.06
-1.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-14 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Junghun Lee | Chief Executive Officer, President & Representative Director | 242M | male |
| Patrick Soderlund | Executive Chairman | 147M | male |
| Shiro Uemura | Chief Financial Officer, Chief Administrative Officer & Representative Director | 69M | male |
| Takanori Kawai | Team Leader of Investor Relations | — | male |
| Nicolas Anton Van Dyk | Executive Vice President, Chief Strategy Officer & President of Nexon Film and Television | — | male |
| Koji Abe | General Counsel | — | male |
| Maiko Ara | Head of Investor Relations and Corporation PR | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3659.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
