DoubleUGames Co., Ltd. (192080.KS)
Seoul, KR
Based in Seoul, South Korea, DoubleUGames Co., Ltd. is a game development firm established in 2012. The company's offerings include the social casino title W. Casino, which features a variety of table games and slot machines. Utilizing a unified multiplatform system, they make their games available on both personal computers and mobile devices. DoubleUGames maintains a significant global presence, operating in nearly 120 countries.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.17% | -0.33% | +18.65% | +11.36% | +14.56% | +9.72% | +13.26% | +53.33% | +11.26% | +79.85% | +14.82% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 6 | 0 |
| Buy | 5 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+13.6% ★ Q1'26: +26.6% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%-35.3% Q1'26: +54.6% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+27.3% Q1'26: +36.4% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+32.3% ★ Q1'26: +33.4% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%+21.2% ★ Q1'26: +26.9% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%+48.5% Q1'26: +38.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×0.09× ★ Q1'26: 0.08× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 8 EPS Ana. |
Dec 2027 10 Rev. Ana. 9 EPS Ana. |
Dec 2028 4 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
122.44B
est: 125.03B (-2.1%)
|
155.64B
est: 154.40B (+0.8%)
|
319.35B
est: 322.71B (-1.0%)
|
483.01B
est: 488.25B (-1.1%)
|
513.85B
est: 521.68B (-1.5%)
|
658.18B
est: 673.96B (-2.3%)
|
624.06B
est: 632.78B (-1.4%)
|
617.26B
est: 622.02B (-0.8%)
|
582.33B
est: 579.22B (+0.5%)
|
633.47B
est: 646.26B (-2.0%)
|
719.90B
est: 716.10B (+0.5%)
|
818.52B
806.06B – 835.86B
+14.3% YoY
|
882.26B
832.05B – 945.72B
+7.8% YoY
|
932.33B
898.18B – 976.37B
+5.7% YoY
|
| EBITDA |
32.05B
est: 30.39B (+5.5%)
|
45.18B
est: 37.53B (+20.4%)
|
78.40B
est: 78.43B (0.0%)
|
169.55B
est: 118.67B (+42.9%)
|
211.69B
est: 126.79B (+67.0%)
|
224.04B
est: 163.80B (+36.8%)
|
227.10B
est: 153.80B (+47.7%)
|
-276.39B
est: 151.18B (-282.8%)
|
255.34B
est: 140.78B (+81.4%)
|
329.55B
est: 158.37B (+108.1%)
|
252.24B
est: 175.48B (+43.7%)
|
200.58B
197.52B – 204.83B
+14.3% YoY
|
216.20B
203.89B – 231.75B
+7.8% YoY
|
228.47B
220.10B – 239.26B
+5.7% YoY
|
| EBIT |
31.90B
est: 26.22B (+21.6%)
|
53.51B
est: 32.38B (+65.2%)
|
58.74B
est: 67.69B (-13.2%)
|
135.75B
est: 102.41B (+32.6%)
|
165.60B
est: 109.42B (+51.3%)
|
179.49B
est: 141.36B (+27.0%)
|
199.44B
est: 132.72B (+50.3%)
|
-288.73B
est: 130.46B (-321.3%)
|
246.64B
est: 121.49B (+103.0%)
|
317.14B
est: 141.98B (+123.4%)
|
232.13B
est: 157.32B (+47.6%)
|
179.82B
177.08B – 183.63B
+14.3% YoY
|
193.83B
182.79B – 207.77B
+7.8% YoY
|
204.83B
197.32B – 214.50B
+5.7% YoY
|
| Net Income |
34.16B
est: 37.39B (-8.6%)
|
48.84B
est: 39.54B (+23.5%)
|
35.36B
est: 47.56B (-25.6%)
|
87.76B
est: 89.52B (-2.0%)
|
110.29B
est: 103.04B (+7.0%)
|
112.30B
est: 119.08B (-5.7%)
|
125.46B
est: 136.06B (-7.8%)
|
-221.06B
est: 28.73B (-869.4%)
|
149.06B
est: 148.29B (+0.5%)
|
187.18B
est: 245.16B (-23.6%)
|
131.25B
est: 206.84B (-36.5%)
|
255.07B
241.88B – 280.52B
+23.3% YoY
|
282.41B
246.85B – 305.25B
+10.7% YoY
|
301.28B
286.93B – 319.78B
+6.7% YoY
|
| SGA |
64.57B
est: 64.09B (+0.8%)
|
76.17B
est: 79.14B (-3.8%)
|
174.30B
est: 165.42B (+5.4%)
|
250.65B
est: 250.27B (+0.2%)
|
248.67B
est: 267.40B (-7.0%)
|
347.15B
est: 345.46B (+0.5%)
|
343.59B
est: 324.35B (+5.9%)
|
350.08B
est: 318.83B (+9.8%)
|
282.43B
est: 296.89B (-4.9%)
|
274.13B
est: 326.15B (-16.0%)
|
351.24B
est: 361.40B (-2.8%)
|
413.09B
406.79B – 421.83B
+14.3% YoY
|
445.25B
419.91B – 477.28B
+7.8% YoY
|
470.52B
453.28B – 492.75B
+5.7% YoY
|
| EPS |
2,527.00
est: 1,885.73 (+34.0%)
|
2,952.00
est: 1,994.17 (+48.0%)
|
2,204.00
est: 2,398.98 (-8.1%)
|
5,279.00
est: 4,515.08 (+16.9%)
|
5,451.19
est: 5,197.16 (+4.9%)
|
5,528.13
est: 6,006.19 (-8.0%)
|
6,159.07
est: 6,862.59 (-10.3%)
|
-10,888.64
est: 1,449.13 (-851.4%)
|
6,263.33
est: 7,479.46 (-16.3%)
|
9,440.02
est: 8,325.03 (+13.4%)
|
6,106.05
est: 7,024.00 (-13.1%)
|
8,661.70
8,213.70 – 9,525.89
+23.3% YoY
|
9,590.27
8,382.74 – 10,365.76
+10.7% YoY
|
10,230.78
9,743.54 – 10,859.03
+6.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 5/5 | 5/5 | 4/5 | 4/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 5/5 | 5/5 | 4/5 | 4/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 5/5 | 5/5 | 4/5 | 4/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-06 | A+ | 5/5 | 5/5 | 4/5 | 4/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-04 | A+ | 5/5 | 5/5 | 4/5 | 4/5 | 4/5 | 4/5 | 4/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-15 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-14 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ga-Rham Kim | Chief Executive Officer & Director | — | male |
| Gi-Cheol Kim | Director of Marketing | — | male |
| Hyung-Soon Choi | Chief Financial Officer & Inside Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 192080.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
