Subscribe

KRAFTON, Inc. (259960.KS)

KRW230,000.00 -8,000.00 (-3.36%)
KR KSC Technology Electronic Gaming & Multimedia
Address KRAFTON tower
Seongnam-si, KR
CEO Changhan Kim
IPO 2021-08-10
ISIN KR7259960003

Explore sections of this company profile

Description

KRAFTON, Inc. is a global entertainment company primarily engaged in the creation, development, and distribution of video games. The firm's offerings encompass games for personal computers, mobile platforms, and gaming consoles, serving both domestic South Korean and international markets. Established in 2007, the company, originally known as Bluehole Studio Inc., officially adopted the name KRAFTON, Inc. in November 2018. Its corporate headquarters are located in Seongnam, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW230,000.00 -8,000.00 (-3.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
158.3K
Beta
0.74
Float Shares
26.89M
Free Float %
60.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.98% -4.23% +14.53% +5.43% +0.00% +9.68% -27.76% +35.66% -40.09% -40.09% -40.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
230,000.00
DCF (Unlevered) 713,019.23 +210.0%
DCF (Levered) 747,938.54 +225.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 8 0
Buy 12 -1
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.52
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +22.8% Q1'26: +56.9% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    -45.4% Q1'26: +33.8% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +33.3% Q1'26: +14.4% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +31.7% Q1'26: +41.0% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +17.3% Q1'26: +34.5% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +2.9% Q1'26: -1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.65× Q1'26: 0.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.78) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 707,260.93 Current price: 230,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
22 Rev. Ana.
22 EPS Ana.
Dec 2027
24 Rev. Ana.
22 EPS Ana.
Dec 2028
11 Rev. Ana.
11 EPS Ana.
Revenue
1.89T
est: 2.01T (-5.9%)
1.85T
est: 1.86T (-0.5%)
1.91T
est: 1.82T (+4.8%)
2.71T
est: 2.76T (-1.8%)
3.33T
est: 3.28T (+1.6%)
4.63T
4.31T – 4.91T
+41.4% YoY
5.00T
4.04T – 5.47T
+7.9% YoY
5.38T
4.67T – 5.80T
+7.6% YoY
EBITDA
834.54B
est: 999.95B (-16.5%)
831.38B
est: 929.56B (-10.6%)
945.54B
est: 909.10B (+4.0%)
1.84T
est: 1.34T (+37.4%)
1.20T
est: 1.59T (-24.4%)
2.25T
2.09T – 2.38T
+41.4% YoY
2.42T
1.96T – 2.65T
+7.9% YoY
2.61T
2.26T – 2.81T
+7.6% YoY
EBIT
769.10B
est: 914.37B (-15.9%)
726.76B
est: 850.01B (-14.5%)
837.53B
est: 831.30B (+0.7%)
1.73T
est: 1.21T (+43.0%)
1.05T
est: 1.44T (-26.6%)
2.03T
1.89T – 2.16T
+41.4% YoY
2.19T
1.77T – 2.40T
+7.9% YoY
2.36T
2.05T – 2.55T
+7.6% YoY
Net Income
519.88B
est: 671.61B (-22.6%)
500.15B
est: 734.11B (-31.9%)
595.36B
est: 636.98B (-6.5%)
1.31T
est: 1.03T (+27.1%)
733.70B
est: 900.01B (-18.5%)
1.13T
896.43B – 1.37T
+25.9% YoY
1.25T
937.08B – 1.59T
+10.0% YoY
1.34T
1.11T – 1.47T
+7.1% YoY
SGA
656.30B
est: 540.93B (+21.3%)
693.26B
est: 502.85B (+37.9%)
1.03T
est: 491.78B (+110.4%)
28.14B
est: 925.80B (-97.0%)
1.34T
est: 1.10T (+22.2%)
1.55T
1.45T – 1.65T
+41.4% YoY
1.68T
1.36T – 1.84T
+7.9% YoY
1.80T
1.57T – 1.95T
+7.6% YoY
EPS
11,108.00
est: 14,595.46 (-23.9%)
10,698.00
est: 15,953.78 (-32.9%)
12,811.00
est: 13,842.96 (-7.5%)
28,593.00
est: 21,710.09 (+31.7%)
15,500.00
est: 19,013.63 (-18.5%)
23,946.00
18,937.92 – 28,840.18
+25.9% YoY
26,340.11
19,796.75 – 33,639.40
+10.0% YoY
28,207.51
23,352.78 – 31,076.07
+7.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-29 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-15 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
627.89B
OE per share TTM
13,909.93
Owner's Yield
4.66%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
12.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
634.42M
Shares Outstanding
44.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Byung-Gyu Chang Founder, Chairman of the Board & Chief Strategy Officer male
Changhan Kim Chief Executive Officer & Executive Director male
Dongkeun Bae Chief Financial Officer
Hyeok-il Cho Affiliate Executive
Hyun-il Sohn Chief Executive Officer of India male
Jang Head of PUBG IP Franchise & PUBG STUDIOS
Jieun Lee Head of Investor Relations female
Jin-Ho Oh Chief Global Publishing Officer male
Kang-Wook Lee Chief Artificial Intelligence Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits