Subscribe

Capitec Bank Holdings Limited (CPI.JO)

ZAc469,596.00 +546.00 (+0.12%)
ZA JNB Financial Services Banks - Regional
Address 5 Neutron Road 7600
Stellenbosch, ZA
CEO Graham Roy Lee
IPO 2000-01-04
ISIN ZAE000035861

Explore sections of this company profile

Also trades on Johannesburg Stock Exchange · CPI.JO (ZAc) Other OTC · CKHGF (USD) Other OTC · CKHGY (USD)
Description

Capitec Bank Holdings Limited, along with its various subsidiary entities, delivers a comprehensive array of financial and banking solutions across South Africa. The organization's operations are structured into three distinct divisions: Retail Banking, Business Banking, and Insurance Services. Its offerings encompass standard transactional accounts; diverse savings products such as fixed-term, tax-exempt, call, and notice deposits; and an array of lending options including term loans, credit facilities, home loans, overdrafts, and installment sales and leases. Capitec also provides credit and debit cards, specialized access facilities, rental financing, payment processing, and merchant services, in addition to credit and life insurance policies. Furthermore, the institution extends treasury services, specifically dealing in spot and forward foreign exchange transactions, and supports clients with modern internet and mobile banking platforms. Established in 1999 and headquartered in Stellenbosch, South Africa, Capitec maintains a substantial physical presence through approximately 853 branches and a network of around 2,863 self-service machines, which include ATMs and various note and coin recyclers.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc469,596.00 +546.00 (+0.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
242.3K
Beta
0.76
Float Shares
87.29M
Free Float %
75.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.15% +0.11% +3.12% -5.98% +14.85% +7.32% +29.41% +225.28% +167.58% +653.69% +3,273.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
469,596.00
DCF (Unlevered) 1,452,233.36 +209.3%
DCF (Levered) 852,134.70 +81.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 78% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 -1
Hold 0 0
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.82
Grey zone
Piotroski F-Score
8 / 9
Strong
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
  • Revenue growth
    +18.8% Q1'26: +165.0% (vs Q1'24)
  • EPS growth
    +22.4% Q1'26: +50.4% (vs Q1'24)
  • FCF margin
    Q1'26: +57.4% (vs Q1'24)
  • EBIT margin
    Q1'26: +29.9% (vs Q1'24)
  • ROIC
    Q1'26: +84.3% (vs Q1'24)
  • Share dilution
    +0.1% Q1'26: +0.2% (vs Q1'24)
  • Debt / EBITDA
    Q1'26: 0.07× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.81) × ERP
WACC = 99% × Ke + 1% × Kd (253.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,452,233.36 Current price: 469,596.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
6 Rev. Ana.
7 EPS Ana.
Feb 2027
6 Rev. Ana.
6 EPS Ana.
Feb 2028
6 Rev. Ana.
7 EPS Ana.
Feb 2029
4 Rev. Ana.
4 EPS Ana.
Revenue
11.61B
est: 11.38B (+2.0%)
13.46B
est: 13.43B (+0.3%)
15.80B
est: 15.04B (+5.1%)
17.80B
est: 17.20B (+3.5%)
19.02B
est: 18.77B (+1.3%)
21.13B
est: 19.60B (+7.8%)
15.05B
est: 22.12B (-32.0%)
23.37B
est: 26.75B (-12.7%)
23.42B
est: 29.66B (-21.1%)
27.30B
est: 35.35B (-22.8%)
64.14B
est: 42.16B (+52.2%)
50.32B
49.04B – 50.99B
+19.4% YoY
58.50B
55.80B – 60.43B
+16.2% YoY
66.79B
62.95B – 68.97B
+14.2% YoY
76.02B
75.28B – 76.77B
+13.8% YoY
EBITDA
4.69B
est: 4.71B (-0.5%)
5.62B
est: 5.56B (+0.9%)
6.47B
est: 6.23B (+3.8%)
6.71B
est: 7.13B (-5.8%)
7.71B
est: 7.78B (-0.9%)
9.17B
est: 8.12B (+12.9%)
6.96B
est: 9.17B (-24.1%)
12.12B
est: 11.09B (+9.3%)
12.89B
est: 12.29B (+4.9%)
14.74B
est: 14.65B (+0.6%)
18.96B
est: 18.67B (+1.6%)
22.29B
21.72B – 22.59B
+19.4% YoY
25.91B
24.72B – 26.77B
+16.2% YoY
29.59B
27.89B – 30.55B
+14.2% YoY
33.68B
33.35B – 34.00B
+13.8% YoY
EBIT
4.32B
est: 4.18B (+3.4%)
5.21B
est: 4.94B (+5.6%)
5.93B
est: 5.53B (+7.3%)
6.15B
est: 6.32B (-2.7%)
7.07B
est: 6.90B (+2.6%)
8.05B
est: 7.20B (+11.7%)
5.72B
est: 8.13B (-29.7%)
10.90B
est: 9.83B (+10.8%)
11.74B
est: 10.90B (+7.7%)
13.38B
est: 12.99B (+2.9%)
17.74B
est: 17.08B (+3.8%)
20.39B
19.87B – 20.66B
+19.4% YoY
23.70B
22.61B – 24.48B
+16.2% YoY
27.06B
25.51B – 27.94B
+14.2% YoY
30.80B
30.50B – 31.10B
+13.8% YoY
Net Income
2.56B
est: 2.45B (+4.8%)
3.23B
est: 3.12B (+3.5%)
3.81B
est: 3.76B (+1.3%)
4.47B
est: 4.50B (-0.7%)
5.30B
est: 5.40B (-1.9%)
6.25B
est: 6.30B (-0.8%)
4.46B
est: 3.98B (+11.9%)
8.53B
est: 8.44B (+1.1%)
9.15B
est: 9.61B (-4.8%)
10.57B
est: 10.56B (+0.1%)
13.74B
est: 13.74B (+0.0%)
16.83B
16.41B – 17.21B
+22.5% YoY
19.80B
19.31B – 20.15B
+17.7% YoY
23.58B
21.85B – 24.54B
+19.1% YoY
27.44B
26.96B – 28.51B
+16.4% YoY
SGA
est: 4.25B (-100.0%)
est: 5.02B (-100.0%)
est: 5.62B (-100.0%)
est: 6.43B (-100.0%)
5.88B
est: 7.01B (-16.2%)
6.78B
est: 7.32B (-7.4%)
7.34B
est: 8.27B (-11.2%)
10.41B
est: 10.00B (+4.1%)
9.34B
est: 11.08B (-15.7%)
3.07B
est: 13.21B (-76.8%)
9.67B
est: 10.59B (-8.7%)
12.64B
12.32B – 12.81B
+19.4% YoY
14.70B
14.02B – 15.18B
+16.2% YoY
16.78B
15.81B – 17.33B
+14.2% YoY
19.10B
18.91B – 19.28B
+13.8% YoY
EPS
22.09
est: 21.14 (+4.5%)
27.79
est: 26.98 (+3.0%)
32.78
est: 32.50 (+0.9%)
38.54
est: 38.92 (-1.0%)
45.80
est: 46.66 (-1.8%)
54.00
est: 54.48 (-0.9%)
38.50
est: 34.44 (+11.8%)
73.71
est: 72.95 (+1.0%)
79.33
est: 83.07 (-4.5%)
91.56
est: 89.04 (+2.8%)
119.11
est: 119.19 (-0.1%)
145.61
141.81 – 148.74
+22.2% YoY
171.29
166.88 – 174.16
+17.6% YoY
205.24
188.84 – 212.03
+19.8% YoY
239.62
232.97 – 246.34
+16.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-28 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-27 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-26 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-25 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-22 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-23 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-22 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-15 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
43.79B
OE per share TTM
378.45
Owner's Yield
8.48%
Maintenance CapEx ratio
35.42%
Maint CapEx / Avg PPE
15.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.31M
Shares Outstanding
115.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Grant Hardy Chief Financial Officer, Financial Director & Executive Director 16M male
Graham Roy Lee CGMA Chief Executive Officer & Executive Director 11M male
Azhar Said Chief Data Officer
Blessing Mgaga Head of Solutions Delivery & Academy - Technology Services
Dumisani Ncukana Head of Service Support
Francois Viviers Executive of Marketing & Communications male
Mogajane Head of Compliance
Rachel Murove Head of Marketing
Ravindren Govender Product Head male
Andrew Baker Chief Information Officer male
Rizwana Butler Executive of Human Resources female
April Baloyi Head of Mercantile Rental Finance male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits