Subscribe

Bank of Georgia Group PLC (BDGSF)

USD151.87 +0.00 (+0.00%)
GB OTC Financial Services Banks - Regional
Address 42 Brook Street W1K 5DB
London, GB
CEO Archil Gachechiladze
IPO 2016-04-07
ISIN GB00BF4HYT85

Explore sections of this company profile

Also trades on London Stock Exchange · BGEO.L (GBp) Other OTC · BDGSF (USD)
Description

Established in 2017 and headquartered in London, United Kingdom, Bank of Georgia Group PLC delivers a comprehensive suite of banking and financial services, primarily concentrating its operations in Georgia through its subsidiaries. The group is structured into three principal divisions: Retail Banking, Corporate and Investment Banking, and BNB. The Retail Banking arm caters to a broad clientele, including individual consumers, affluent clients, mass market segments, small and medium-sized enterprises (SMEs), and micro businesses. It provides an extensive array of financial products, such as personal and mortgage loans, overdrafts, credit cards, and other credit facilities, alongside facilitating fund transfers, payment settlements, and managing client deposits under brand names like Express, Bank of Georgia, MSME, and SOLO. The Corporate and Investment Banking segment focuses on institutional and corporate customers, supplying various lending and credit solutions, trade finance services, and support for documentary operations. It also handles savings and term deposit accounts. Additionally, this division extends specialized private banking offerings to high net worth individuals and conducts brokerage activities. In Belarus, the BNB segment is responsible for providing both retail and corporate banking services. As of September 30, 2022, the company maintained a significant physical infrastructure, comprising 211 retail branch locations, 994 automated teller machines (ATMs), and 3,152 Express Pay terminals.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD151.87 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
32
Beta
0.77
Float Shares
33.34M
Free Float %
77.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +9.87% +41.23% +41.23% +41.23% +85.53% +343.61% +738.07% +577.54% +313.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
151.87
DCF (Unlevered) 653.32 +330.2%
DCF (Levered) 1,091.96 +619.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
0.71
Distress
Piotroski F-Score
5 / 9
Average
Operational MOAT
★ Strong MOAT
  • Revenue growth
    +34.6% Q1'26: +22.1% (vs Q1'25)
  • EPS growth
    -11.0% Q1'26: +13.5% (vs Q1'25)
  • FCF margin
    Q1'26: +0.0% (vs Q1'25)
  • EBIT margin
    Q1'26: +36.4% (vs Q1'25)
  • ROIC
    Q1'26: +13.6% (vs Q1'25)
  • Share dilution
    -1.1% Q1'26: -1.4% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 4.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.82) × ERP
WACC = 57% × Ke + 43% × Kd (18.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 652.75 Current price: 151.87
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.17B
est: 891.40M (+30.8%)
1.17B
est: 939.78M (+24.0%)
1.36B
est: 1.21B (+12.2%)
1.61B
est: 1.04B (+54.2%)
1.76B
est: 965.63M (+82.1%)
816.78M
est: 870.59M (-6.2%)
2.26B
est: 1.14B (+99.0%)
3.08B
est: 1.84B (+67.3%)
2.55B
est: 2.54B (+0.3%)
5.34B
est: 3.10B (+72.3%)
7.19B
est: 4.25B (+69.2%)
4.91B
4.85B – 5.00B
+15.7% YoY
5.61B
5.48B – 5.80B
+14.2% YoY
6.36B
6.29B – 6.48B
+13.4% YoY
EBITDA
368.35M
est: 272.46M (+35.2%)
307.06M
est: 287.25M (+6.9%)
432.23M
est: 370.29M (+16.7%)
482.99M
est: 319.26M (+51.3%)
634.53M
est: 295.15M (+115.0%)
est: 266.10M (-100.0%)
895.56M
est: 347.46M (+157.7%)
1.75B
est: 562.94M (+210.1%)
est: 777.49M (-100.0%)
3.02B
est: 1.17B (+158.2%)
2.58B
est: 1.60B (+61.1%)
1.86B
1.83B – 1.89B
+15.7% YoY
2.12B
2.07B – 2.19B
+14.2% YoY
2.40B
2.37B – 2.45B
+13.4% YoY
EBIT
332.59M
est: 226.05M (+47.1%)
269.85M
est: 238.32M (+13.2%)
391.25M
est: 307.22M (+27.4%)
437.55M
est: 264.88M (+65.2%)
556.41M
est: 244.88M (+127.2%)
-82.94M
est: 220.77M (-137.6%)
801.94M
est: 288.27M (+178.2%)
1.63B
est: 467.06M (+250.0%)
-124.72M
est: 645.06M (-119.3%)
2.85B
est: 1.07B (+165.7%)
2.58B
est: 1.47B (+75.9%)
1.70B
1.68B – 1.73B
+15.7% YoY
1.94B
1.90B – 2.01B
+14.2% YoY
2.20B
2.17B – 2.24B
+13.4% YoY
Net Income
303.69M
est: 94.15M (+222.6%)
398.54M
est: 112.37M (+254.7%)
437.62M
est: 126.66M (+245.5%)
469.00M
est: 143.88M (+226.0%)
497.66M
est: 146.58M (+239.5%)
293.58M
est: 83.02M (+253.6%)
723.81M
est: 190.30M (+280.3%)
1.44B
est: 371.93M (+287.0%)
1.39B
est: 508.03M (+173.9%)
2.48B
est: 587.27M (+321.8%)
2.17B
est: 775.50M (+179.2%)
917.16M
902.60M – 938.64M
+18.3% YoY
1.05B
1.04B – 1.08B
+15.0% YoY
1.22B
1.20B – 1.25B
+15.6% YoY
SGA
55.63M
est: 53.65M (+3.7%)
56.89M
est: 56.57M (+0.6%)
60.72M
est: 72.92M (-16.7%)
71.43M
est: 62.87M (+13.6%)
89.60M
est: 58.12M (+54.1%)
80.23M
est: 52.40M (+53.1%)
104.66M
est: 68.42M (+53.0%)
136.41M
est: 110.86M (+23.0%)
174.33M
est: 153.11M (+13.9%)
234.04M
est: 210.22M (+11.3%)
980.18M
est: 288.07M (+240.3%)
333.30M
329.23M – 339.31M
+15.7% YoY
380.61M
371.95M – 393.38M
+14.2% YoY
431.68M
426.41M – 439.46M
+13.4% YoY
EPS
7.93
est: 2.13 (+271.9%)
10.41
est: 2.55 (+309.0%)
11.61
est: 2.87 (+304.7%)
9.89
est: 3.26 (+203.5%)
10.45
est: 3.32 (+214.7%)
6.17
est: 1.88 (+228.1%)
15.22
est: 4.31 (+253.1%)
30.99
est: 8.42 (+267.9%)
31.30
est: 11.51 (+172.0%)
57.18
est: 13.46 (+325.0%)
50.37
est: 17.77 (+183.5%)
21.01
20.68 – 21.51
+18.3% YoY
24.16
23.78 – 24.73
+15.0% YoY
27.94
27.49 – 28.59
+15.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-28 A- 4/5 3/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
372.41M
OE per share TTM
8.48
Owner's Yield
5.92%
Maintenance CapEx ratio
7.95%
Maint CapEx / Avg PPE
18.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
217.4K
Shares Outstanding
43.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Archil Gachechiladze Chief Executive Officer & Executive Director 6M male
Sulkhan Gvalia Chief Financial Officer & Deputy Chief Executive Officer 799.4K male
Andro Ratiani Chief Executive Officer of Digital Area male
David Chkonia Deputy Chief Executive Officer & Chief Risk Officer male
Akaki Liqokeli Economist
Hovhannes Toroyan Chief Financial Officer of Ameriabank male
Nini Arshakuni Head of Investor Relations female
Nutsiko Gogilashvili Head of International Business female
Giorgi Shagidze Group CFO & Deputy CEO male
Ana Kostava Deputy Chief Executive Officer & Chief Legal Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits