Subscribe

AU Small Finance Bank Limited (AUBANK.NS)

INR1,037.90 -0.40 (-0.04%)
IN NSE Financial Services Banks - Regional
Address Bank House 302001
Jaipur, IN
CEO Sanjay Agarwal
Website aubank.in
IPO 2017-07-11
ISIN INE949L01017

Explore sections of this company profile

Also trades on Bombay Stock Exchange · AUBANK.BO (INR) National Stock Exchange of India · AUBANK.NS (INR)
Description

AU Small Finance Bank Limited, established in Jaipur, India, in 1996, delivers a broad spectrum of banking and financial solutions across India. The company organizes its operations into Treasury, Retail Banking, Wholesale Banking, and other banking activities. It offers a diverse range of deposit products, such as savings, current, salary, senior citizen, NRI, fixed, recurring, and specialized COVID shield accounts, alongside providing debit and credit cards and locker facilities. Its lending portfolio is extensive, encompassing financing for cars, two-wheelers, commercial vehicles, personal needs, tractors, homes, gold, construction equipment, businesses, agriculture, and working capital. Beyond core banking, the bank provides various insurance products including life, health, general, and motor coverage, as well as investment opportunities like mutual funds and the National Pension System. For businesses, it offers overdrafts, cash credit, bank guarantees, and letters of credit. Digital services include internet and mobile banking, collection and receivables management, and various payment processing and merchant services. The bank also extends its expertise to government banking, serving central and state governments, public sector undertakings, various boards, defence organizations, urban local bodies, and other government departments. As of March 31, 2022, its physical footprint included 692 bank branches, 210 correspondent banking outlets, 17 business correspondents, and 514 ATMs. The institution adopted its current name, AU Small Finance Bank Limited, in May 2017, having previously been known as AU Financiers (India) Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,037.90 -0.40 (-0.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.05
Float Shares
481.78M
Free Float %
64.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.42% +5.51% +1.59% +12.56% +4.90% +2.11% +30.41% +33.36% +89.81% +278.38% +278.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,037.90
DCF (Unlevered) 512.57 -50.6%
DCF (Levered) 338.39 -67.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 56% Bullish
Rating 2026-06 Change
Strong Buy 5 0
Buy 9 0
Hold 5 0
Sell 3 0
Strong Sell 3 0
Quality scores
Altman Z-Score
-0.48
Distress
Piotroski F-Score
4 / 9
Average
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
  • Revenue growth
    +16.3% Q1'26: +14.2% (vs Q1'25)
  • EPS growth
    +25.4% Q1'26: +62.6% (vs Q1'25)
  • FCF margin
    Q1'26: -141.3% (vs Q1'25)
  • EBIT margin
    Q1'26: +18.8% (vs Q1'25)
  • ROIC
    Q1'26: +13.1% (vs Q1'25)
  • Share dilution
    +0.1% Q1'26: +1.6% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 3.20× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.04) × ERP
WACC = 85% × Ke + 15% × Kd (68.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 511.68 Current price: 1,037.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
20 Rev. Ana.
22 EPS Ana.
Mar 2027
23 Rev. Ana.
22 EPS Ana.
Mar 2028
23 Rev. Ana.
23 EPS Ana.
Mar 2029
11 Rev. Ana.
10 EPS Ana.
Mar 2030
7 Rev. Ana.
4 EPS Ana.
Revenue
21.56B
est: 13.32B (+61.9%)
34.12B
est: 18.02B (+89.4%)
49.93B
est: 25.75B (+93.9%)
63.72B
est: 34.33B (+85.6%)
69.16B
est: 42.17B (+64.0%)
92.41B
est: 54.64B (+69.1%)
122.53B
est: 70.83B (+73.0%)
185.94B
est: 104.61B (+77.7%)
121.43B
119.20B – 123.20B
+16.1% YoY
149.13B
144.64B – 155.20B
+22.8% YoY
180.77B
175.19B – 189.75B
+21.2% YoY
217.62B
217.25B – 217.99B
+20.4% YoY
249.87B
242.24B – 261.26B
+14.8% YoY
EBITDA
3.45B
est: 2.78B (+24.3%)
6.42B
est: 3.76B (+70.8%)
7.63B
est: 5.37B (+42.1%)
15.63B
est: 7.16B (+118.2%)
15.94B
est: 8.80B (+81.2%)
20.50B
est: 11.40B (+79.9%)
22.25B
est: 13.76B (+61.7%)
30.47B
est: 86.53B (-64.8%)
23.58B
23.15B – 23.93B
-72.7% YoY
28.96B
28.09B – 30.14B
+22.8% YoY
35.11B
34.02B – 36.85B
+21.2% YoY
42.27B
42.19B – 42.34B
+20.4% YoY
48.53B
47.05B – 50.74B
+14.8% YoY
EBIT
2.92B
est: 2.54B (+14.9%)
5.80B
est: 6.11B (-5.1%)
6.75B
est: 8.21B (-17.8%)
14.58B
est: 10.37B (+40.7%)
14.54B
est: 12.04B (+20.8%)
18.65B
est: 16.31B (+14.4%)
19.99B
est: 12.55B (+59.3%)
27.88B
est: 23.40B (+19.1%)
21.51B
21.12B – 21.83B
-8.1% YoY
26.42B
25.63B – 27.50B
+22.8% YoY
32.03B
31.04B – 33.62B
+21.2% YoY
38.56B
38.49B – 38.62B
+20.4% YoY
44.27B
42.92B – 46.29B
+14.8% YoY
Net Income
2.92B
est: 3.80B (-23.2%)
3.82B
est: 4.02B (-5.1%)
6.75B
est: 5.41B (+24.8%)
11.71B
est: 7.66B (+52.9%)
11.30B
est: 8.89B (+27.1%)
14.28B
est: 12.04B (+18.6%)
15.35B
est: 18.11B (-15.2%)
21.06B
est: 21.84B (-3.6%)
26.41B
24.38B – 27.51B
+20.9% YoY
36.12B
33.10B – 39.09B
+36.8% YoY
45.53B
41.59B – 48.33B
+26.0% YoY
55.97B
44.12B – 60.92B
+22.9% YoY
62.00B
59.54B – 65.68B
+10.8% YoY
SGA
634.32M
est: 604.24M (+5.0%)
1.08B
est: 12.20B (-91.2%)
1.50B
est: 17.33B (-91.3%)
1.41B
est: 19.30B (-92.7%)
22.23B
est: 22.40B (-0.8%)
31.62B
est: 30.35B (+4.2%)
39.07B
est: 17.95B (+117.6%)
52.99B
est: 26.36B (+101.0%)
30.78B
30.21B – 31.23B
+16.8% YoY
37.80B
36.66B – 39.34B
+22.8% YoY
45.82B
44.41B – 48.10B
+21.2% YoY
55.16B
55.07B – 55.26B
+20.4% YoY
63.34B
61.40B – 66.23B
+14.8% YoY
EPS
5.13
est: 5.10 (+0.6%)
5.72
est: 6.53 (-12.4%)
11.39
est: 12.11 (-6.0%)
19.10
est: 17.86 (+6.9%)
18.03
est: 17.88 (+0.8%)
21.86
est: 21.62 (+1.1%)
22.98
est: 24.03 (-4.4%)
28.32
est: 28.21 (+0.4%)
34.51
32.68 – 36.87
+22.3% YoY
47.76
44.36 – 52.39
+38.4% YoY
60.17
55.74 – 64.77
+26.0% YoY
72.80
59.13 – 81.65
+21.0% YoY
83.10
79.80 – 88.03
+14.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-06-11 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-06-10 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-06-09 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-06-08 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-06-05 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-06-04 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-06-03 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-06-02 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-06-01 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-29 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-27 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-26 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-25 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-22 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-21 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-20 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-19 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-18 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-15 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-14 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-13 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-12 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-11 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-08 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-07 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-06 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-05 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-05-04 B- 3/5 3/5 4/5 4/5 2/5 1/5 1/5
2026-04-30 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 B 3/5 4/5 4/5 4/5 2/5 1/5 1/5
2026-04-24 B 3/5 4/5 4/5 4/5 2/5 1/5 1/5
2026-04-23 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-22 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-21 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-20 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-17 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-16 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.64B
OE per share TTM
5.00
Owner's Yield
0.48%
Maintenance CapEx ratio
10.77%
Maint CapEx / Avg PPE
6.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.17M
Shares Outstanding
748.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sanjay Agarwal Founder, MD, Chief Executive Officer & Executive Director 40M male
Uttam Tibrewal Deputy Chief Executive Officer 29M male
Deepak Jain Chief Risk Officer male
Gaurav Jain Chief Financial Officer male
Manmohan Parnami Company Secretary & Compliance Officer male
Manoj Tibrewal Head of Customer Experience and Group Head of HR, Admin & Infra male
Prince Tiwari Chief of Financial Institutions Group & Chief Investor Relations Officer male
Vijendra Singh Shekhawat President of Core Market Banking male
Ankur Tripathi Chief Information Officer male
Yogesh Jain Chief Operating Officer male
Ashok Kumar Khandelwal Chief Compliance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits