Subscribe

Addiko Bank AG (ADKO.VI)

EUR27.00 +0.00 (+0.00%)
AT VIE Financial Services Banks - Regional
Address Canettistrasse 5 / 12. OG 1100
Vienna, AT
CEO Herbert Juranek
Website addiko.com
IPO 2019-07-12
ISIN AT000ADDIKO0

Explore sections of this company profile

Also trades on Frankfurt Stock Exchange · ZYE1.F (EUR) Other OTC · ADBKF (USD) Vienna Stock Exchange · ADKO.VI (EUR)
Description

Addiko Bank AG provides various banking products and services in Croatia, Slovenia, Serbia, Bosnia and Herzegovina, Montenegro, Austria, Germany, and Serbia. It operates through Consumer, Small and Medium-Sized Enterprises (SME), Mortgage, Large Corporates, and Public Finance segments. The company offers online and direct deposits; consumer and public finance, mortgage loans relating to real estate purchase or leveraging private real estate as collateral, unsecured personal loan products and working capital loans, and trade finance products. It serves private individuals, SMEs, entrepreneurs, ministries of finance, state enterprises, local governments, and public institutions. Addiko Bank AG is headquartered in Vienna, Austria.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR27.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.0K
Beta
0.24
Float Shares
11.24M
Free Float %
58.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.36% +0.00% +0.36% +5.34% +28.97% +21.59% +39.75% +116.47% +100.00% +64.87% +64.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
27.00
DCF (Unlevered) 64.98 +140.7%
DCF (Levered) 253.80 +840.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.59
Distress
Piotroski F-Score
4 / 9
Average
Operational MOAT
  • Revenue growth
    +17.6% Q1'26: -5.6% (vs Q1'25)
  • EPS growth
    -3.0% Q1'26: -30.7% (vs Q1'25)
  • FCF margin
    Q1'26: +0.0% (vs Q1'25)
  • EBIT margin
    Q1'26: +0.0% (vs Q1'25)
  • ROIC
    Q1'26: +0.0% (vs Q1'25)
  • Share dilution
    -0.2% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 85% × Ke + 15% × Kd (60.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 64.98 Current price: 27.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
est: 236.61M (-100.0%)
272.80M
est: 223.85M (+21.9%)
266.00M
est: 230.37M (+15.5%)
229.30M
est: 240.50M (-4.7%)
276.60M
est: 287.30M (-3.7%)
321.30M
est: 303.00M (+6.0%)
377.90M
est: 305.00M (+23.9%)
308.00M
308.00M – 308.00M
+1.0% YoY
328.00M
328.00M – 328.00M
+6.5% YoY
350.00M
350.00M – 350.00M
+6.7% YoY
EBITDA
est: 21.83M (-100.0%)
26.40M
est: 20.65M (+27.8%)
39.90M
est: 21.26M (+87.7%)
49.20M
est: 22.19M (+121.7%)
est: 31.71M (-100.0%)
est: 33.45M (-100.0%)
70.80M
est: 33.67M (+110.3%)
34.00M
34.00M – 34.00M
+1.0% YoY
36.21M
36.21M – 36.21M
+6.5% YoY
38.63M
38.63M – 38.63M
+6.7% YoY
EBIT
-25.50M
est: 5.71M (-546.6%)
6.30M
est: 5.40M (+16.6%)
20.80M
est: 5.56M (+274.2%)
31.20M
est: 5.80M (+437.6%)
-17.30M
est: 14.74M (-217.3%)
-17.40M
est: 15.55M (-211.9%)
60.10M
est: 15.65M (+284.0%)
15.81M
15.81M – 15.81M
+1.0% YoY
16.83M
16.83M – 16.83M
+6.5% YoY
17.96M
17.96M – 17.96M
+6.7% YoY
Net Income
35.10M
est: 42.17M (-16.8%)
1.40M
est: -10.62M (+113.2%)
13.60M
est: 10.41M (+30.7%)
25.70M
est: 23.11M (+11.2%)
41.10M
est: 46.97M (-12.5%)
45.40M
est: 45.32M (+0.2%)
44.00M
est: 43.59M (+0.9%)
44.36M
44.36M – 44.36M
+1.8% YoY
52.08M
52.08M – 52.08M
+17.4% YoY
59.79M
59.79M – 59.79M
+14.8% YoY
SGA
est: 45.63M (-100.0%)
53.80M
est: 43.17M (+24.6%)
49.60M
est: 44.42M (+11.7%)
49.70M
est: 46.38M (+7.2%)
50.60M
est: 52.78M (-4.1%)
58.10M
est: 55.67M (+4.4%)
57.30M
est: 56.03M (+2.3%)
56.59M
56.59M – 56.59M
+1.0% YoY
60.26M
60.26M – 60.26M
+6.5% YoY
64.30M
64.30M – 64.30M
+6.7% YoY
EPS
1.80
est: 2.18 (-17.5%)
0.07
est: -0.55 (+113.1%)
0.70
est: 0.54 (+30.0%)
1.32
est: 1.20 (+10.4%)
2.12
est: 2.44 (-13.0%)
2.35
est: 2.35 (+0.0%)
2.28
est: 2.26 (+0.9%)
2.30
2.30 – 2.30
+1.8% YoY
2.70
2.70 – 2.70
+17.4% YoY
3.10
3.10 – 3.10
+14.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.29M
OE per share TTM
-0.12
Owner's Yield
-0.43%
Maintenance CapEx ratio
1.10%
Maint CapEx / Avg PPE
20.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 101.2K 0.28%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 78.6K 0.22%
3 Dimensional - International Small Cap ETF DFIS 0.00% 1.8K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
22.9K
Shares Outstanding
19.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Herbert Juranek Chief Executive Officer & Chairman of the Management Board 1M male
GaneshKumar Krishnamoorthi Chief Market, IT & Digitalization Officer and Member of the Management Board 945.5K male
Edgar Flaggl Chief Financial Officer & Member of the Management Board 755.7K male
Tadej Krasovec Chief Risk Officer & Member of the Management Board 732.5K male
Constantin Gussich Head of Investor Relations & Group Corporate Development
Vanja Vanicek Managing Director of Group Marketing & Corporate Communications
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits