Subscribe

Yamaguchi Financial Group, Inc. (8418.T)

JPY3,017.00 +32.50 (+1.09%)
JP JPX Financial Services Banks - Regional
Address 4-2-36 Takezakicho 750-0025
Shimonoseki, JP
CEO Keisuke Mukunashi
Website ymfg.co.jp
IPO 2001-01-01
ISIN JP3935300008

Explore sections of this company profile

Also trades on Other OTC · YFGSF (USD) Tokyo Stock Exchange · 8418.T (JPY)
Description

Yamaguchi Financial Group, Inc., together with its subsidiaries, provides various banking products and services in Japan. The company engages in the securities brokerage, credit card, leasing, regional research and consulting, insurance agent, debt management and collection, investment management, fund management, employee benefits agency, and credit guarantee businesses. It is also involved in the agriculture and crowdfunding business, as well as wholesale and retail of agricultural, forestry, and fishery products. Yamaguchi Financial Group, Inc. was incorporated in 2006 and is headquartered in Shimonoseki, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,017.00 +32.50 (+1.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
624.0K
Beta
0.16
Float Shares
131.38M
Free Float %
63.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.59% +6.03% +4.05% +1.63% +55.29% +29.68% +88.31% +209.64% +332.54% +174.56% +320.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,017.00
DCF (Unlevered) 10,885.49 +260.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.25
Distress
Piotroski F-Score
7 / 9
Strong
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
  • Revenue growth
    +23.7% Q1'26: +28.0% (vs Q1'25)
  • EPS growth
    -4.8% Q1'26: -57.5% (vs Q1'25)
  • FCF margin
    Q1'26: +0.0% (vs Q1'25)
  • EBIT margin
    Q1'26: +9.4% (vs Q1'25)
  • ROIC
    Q1'26: +124.8% (vs Q1'25)
  • Share dilution
    -1.9% Q1'26: -3.5% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 39.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 66% × Ke + 34% × Kd (14.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,941.33 Current price: 3,017.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
2 EPS Ana.
Mar 2027
1 Rev. Ana.
2 EPS Ana.
Mar 2028
1 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
164.44B
est: 132.05B (+24.5%)
168.47B
est: 154.10B (+9.3%)
156.91B
est: 150.80B (+4.1%)
157.46B
est: 154.91B (+1.7%)
157.64B
est: 128.50B (+22.7%)
167.53B
est: 126.60B (+32.3%)
175.19B
est: 124.40B (+40.8%)
142.13B
est: 112.10B (+26.8%)
152.55B
est: 164.10B (-7.0%)
180.34B
est: 158.64B (+13.7%)
208.72B
est: 142.77B (+46.2%)
259.20B
259.20B – 259.20B
+81.6% YoY
349.20B
349.20B – 349.20B
+34.7% YoY
374.10B
374.10B – 374.10B
+7.1% YoY
141.40B
141.40B – 141.40B
-62.2% YoY
142.60B
142.60B – 142.60B
+0.8% YoY
EBITDA
64.77B
est: 25.96B (+149.5%)
62.88B
est: 30.29B (+107.6%)
55.13B
est: 29.64B (+86.0%)
53.60B
est: 30.45B (+76.0%)
40.14B
est: 25.26B (+58.9%)
42.85B
est: 24.89B (+72.2%)
42.96B
est: 24.45B (+75.7%)
297.00M
est: 22.04B (-98.7%)
31.79B
est: 32.26B (-1.4%)
41.63B
est: 29.00B (+43.6%)
57.13B
est: 26.10B (+118.9%)
47.38B
47.38B – 47.38B
+81.6% YoY
63.83B
63.83B – 63.83B
+34.7% YoY
68.38B
68.38B – 68.38B
+7.1% YoY
25.85B
25.85B – 25.85B
-62.2% YoY
26.07B
26.07B – 26.07B
+0.8% YoY
EBIT
49.32B
est: 21.69B (+127.4%)
50.86B
est: 25.31B (+100.9%)
46.80B
est: 24.77B (+88.9%)
48.32B
est: 25.44B (+89.9%)
33.32B
est: 21.11B (+57.9%)
36.36B
est: 20.79B (+74.8%)
36.80B
est: 20.43B (+80.1%)
-5.50B
est: 18.41B (-129.9%)
26.69B
est: 26.95B (-1.0%)
37.21B
est: 24.53B (+51.7%)
52.20B
est: 22.08B (+136.4%)
40.08B
40.08B – 40.08B
+81.6% YoY
54.00B
54.00B – 54.00B
+34.7% YoY
57.85B
57.85B – 57.85B
+7.1% YoY
21.87B
21.87B – 21.87B
-62.2% YoY
22.05B
22.05B – 22.05B
+0.8% YoY
Net Income
30.52B
est: 21.64B (+41.1%)
32.30B
est: 27.36B (+18.0%)
31.59B
est: 24.93B (+26.7%)
32.92B
est: 29.02B (+13.4%)
23.15B
est: 19.55B (+18.4%)
25.39B
est: 20.40B (+24.4%)
24.96B
est: 19.40B (+28.6%)
-13.01B
est: 6.36B (-304.6%)
17.89B
est: 16.04B (+11.5%)
25.22B
est: 26.81B (-6.0%)
35.35B
est: 34.31B (+3.0%)
35.18B
34.06B – 36.31B
+2.5% YoY
45.36B
44.72B – 46.01B
+28.9% YoY
50.17B
49.51B – 50.82B
+10.6% YoY
56.11B
56.11B – 56.11B
+11.8% YoY
57.60B
57.60B – 57.60B
+2.7% YoY
SGA
31.88B
est: 50.26B (-36.6%)
31.42B
est: 58.65B (-46.4%)
31.94B
est: 57.39B (-44.3%)
31.89B
est: 58.96B (-45.9%)
31.30B
est: 48.91B (-36.0%)
31.33B
est: 48.18B (-35.0%)
30.21B
est: 47.35B (-36.2%)
28.73B
est: 42.66B (-32.7%)
27.87B
est: 62.45B (-55.4%)
29.01B
est: 21.96B (+32.1%)
30.56B
est: 19.76B (+54.6%)
35.88B
35.88B – 35.88B
+81.6% YoY
48.34B
48.34B – 48.34B
+34.7% YoY
51.78B
51.78B – 51.78B
+7.1% YoY
19.57B
19.57B – 19.57B
-62.2% YoY
19.74B
19.74B – 19.74B
+0.8% YoY
EPS
120.88
est: 101.10 (+19.6%)
132.43
est: 127.85 (+3.6%)
128.70
est: 116.47 (+10.5%)
111.22
est: 135.61 (-18.0%)
83.27
est: 91.33 (-8.8%)
100.06
est: 95.33 (+5.0%)
99.63
est: 90.65 (+9.9%)
-53.28
est: 29.70 (-279.4%)
77.41
est: 74.96 (+3.3%)
114.17
est: 127.69 (-10.6%)
165.17
est: 163.40 (+1.1%)
167.56
162.22 – 172.90
+2.5% YoY
216.04
212.97 – 219.11
+28.9% YoY
238.91
235.80 – 242.02
+10.6% YoY
267.20
267.20 – 267.20
+11.8% YoY
274.30
274.30 – 274.30
+2.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B- 2/5 2/5 2/5 2/5 1/5 3/5 4/5
2026-05-07 B- 2/5 2/5 2/5 2/5 1/5 3/5 4/5
2026-05-01 B 3/5 3/5 2/5 3/5 1/5 3/5 4/5
2026-04-30 B 3/5 3/5 2/5 3/5 1/5 3/5 4/5
2026-04-28 B 3/5 3/5 2/5 3/5 1/5 3/5 4/5
2026-04-27 B 3/5 3/5 2/5 3/5 1/5 3/5 4/5
2026-04-24 B 3/5 3/5 2/5 3/5 1/5 3/5 4/5
2026-04-23 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-22 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-15 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.70B
OE per share TTM
36.28
Owner's Yield
1.43%
Maintenance CapEx ratio
0.60%
Maint CapEx / Avg PPE
45.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 105 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.54% 2.07M 0.58%
2 State Street SPDR S&P Pan Asia Dividend Aristocrats UCITS ETF (Dist) ASDV.L 0.37% 893.8K 0.55%
3 iShares International Small-Cap Equity Factor ETF ISCF 0.25% 1.60M 0.24%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.24% 614.5K 0.50%
5 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.23% 1.32M 0.58%
6 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.21% 913.1K 0.48%
7 WisdomTree International SmallCap Dividend Fund DLS 0.20% 2.05M 0.58%
8 Vanguard Global Value Equity Active ETF VVLU.AX 0.17% 1.55M 0.28%
9 Dimensional - International Small Cap Value ETF DISV 0.15% 7.21M 0.42%
10 Avantis International Small Cap Equity ETF AVDS 0.14% 445.0K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.11M
Shares Outstanding
206.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hajime Nishino Executive Officer, GM of Compliance & Risk Management Headquarters
Keiji Iwata Executive Officer & Head of Financial Business Division
Keisuke Mukunashi President, Group CEO & Chairman male
Kengo Okada Executive Officer & GM of Corp. Mgt., IT, Operation Division
Kenichiro Okuda Executive Officer & Head of Market Business Division
Kentaro Hama Chief of Accounting Office & Corporate Planning Dept
Naoki Murata Executive Officer & Head of Growth Strategy Business Division male
Shuji Tanabe Senior Managing Executive Officer & GM of Audit Department
Tatsuya Furudo Executive Officer & GM of Corporate Planning Admin, Group male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits