Subscribe

The Hyakujushi Bank, Ltd. (8386.T)

JPY2,747.00 +85.00 (+3.19%)
JP JPX Financial Services Banks - Regional
Address 5-1 Kamei-cho 760-8574
Takamatsu, JP
CEO Masashi Mori
IPO 2001-01-01
ISIN JP3794200000

Explore sections of this company profile

Description

The Hyakujushi Bank, Ltd. focuses its core business on banking operations throughout Japan. Its operations are structured into two primary divisions: Banking and Leasing. The Banking segment delivers a comprehensive range of financial offerings, such as managing deposits, issuing loans, facilitating foreign currency exchange, and dealing with marketable securities and related investment solutions. Conversely, the Leasing segment is involved in various leasing endeavors and other associated business activities. As of March 31, 2021, the institution maintained a network of 129 facilities, comprising 99 branches, 21 sub-branches, 5 quick square outlets, and 4 specialized consulting plazas. The company was established in 1878 and its central office is located in Takamatsu, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,747.00 +85.00 (+3.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
374.9K
Beta
0.44
Float Shares
78.75M
Free Float %
69.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.61% +4.34% +0.29% +5.92% +68.52% +45.74% +159.81% +431.31% +534.41% +226.93% +59.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,747.00
DCF (Unlevered) 15,050.67 +447.9%
DCF (Levered) 1,156.07 -57.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.30
Distress
Piotroski F-Score
6 / 9
Average
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
  • Revenue growth
    +12.6% Q1'26: +7.7% (vs Q1'25)
  • EPS growth
    +38.1% Q1'26: +48.4% (vs Q1'25)
  • FCF margin
    Q1'26: +0.0% (vs Q1'25)
  • EBIT margin
    Q1'26: +33.1% (vs Q1'25)
  • ROIC
    Q1'26: -36.1% (vs Q1'25)
  • Share dilution
    -0.3% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 14.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 31% × Ke + 69% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14,758.67 Current price: 2,747.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2019
actual
Mar 2020
actual
Revenue
66.73B
est: 78.00B (-14.4%)
65.07B
est: 78.00B (-16.6%)
EBITDA
12.09B
est: 16.82B (-28.1%)
14.35B
est: 16.82B (-14.7%)
EBIT
8.81B
est: 13.57B (-35.1%)
10.97B
est: 13.57B (-19.2%)
Net Income
5.59B
est: 9.65B (-42.1%)
7.72B
est: 9.65B (-20.1%)
SGA
15.48B
est: 36.19B (-57.2%)
14.95B
est: 36.19B (-58.7%)
EPS
47.32
est: 338.98 (-86.0%)
65.34
est: 338.98 (-80.7%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B- 3/5 3/5 2/5 2/5 1/5 3/5 4/5
2026-05-08 B- 3/5 3/5 2/5 2/5 1/5 3/5 4/5
2026-05-07 B- 3/5 3/5 2/5 2/5 1/5 3/5 4/5
2026-05-01 B 3/5 3/5 2/5 3/5 1/5 3/5 4/5
2026-04-30 B 3/5 3/5 2/5 3/5 1/5 3/5 4/5
2026-04-28 B 3/5 3/5 2/5 3/5 1/5 3/5 4/5
2026-04-27 B 3/5 3/5 2/5 3/5 1/5 3/5 4/5
2026-04-24 B 3/5 3/5 2/5 3/5 1/5 3/5 4/5
2026-04-23 B 3/5 3/5 2/5 3/5 1/5 3/5 4/5
2026-04-22 B 3/5 3/5 2/5 3/5 1/5 3/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.00B
OE per share TTM
8.67
Owner's Yield
0.37%
Maintenance CapEx ratio
13.59%
Maint CapEx / Avg PPE
51.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 63 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.38M
Shares Outstanding
113.09M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Suga Managing Executive Officer & Director male
Hiroyuki Kurokawa Managing Executive Officer male
Kazuhito Tada Senior Managing Executive Officer & Director male
Kazuyuki Negayama Executive Officer & GM of Administrative Division male
Masaaki Iwane Managing Executive Officer & Director male
Masakazu Toyoshima Director, Senior Managing Executive Officer & CCO male
Masashi Mori President & Director male
Takaaki Higashihara Senior Executive Officer & GM of Main Branch, Tamachi Branch & Miyawaki Branch
Takao Tsushima Managing Executive Officer, Advisor to Auditing Division & Director male
Tatsuya Sakuma Director male
Tetsuya Iwase Managing Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits