Subscribe

The San-in Godo Bank, Ltd. (8381.T)

JPY2,509.00 +57.00 (+2.32%)
JP JPX Financial Services Banks - Regional
Address 10, Uomachi 690-0062
Matsue, JP
CEO Yamasaki Toru
IPO 2001-01-01
ISIN JP3324000003

Explore sections of this company profile

Description

Established in Matsue, Japan, in 1878, The San-in Godo Bank, Ltd. is a well-established financial institution delivering a broad spectrum of banking and financial services to both individual and business clients throughout Japan. Its operations are organized into two main divisions: Banking and Leasing. The core banking offerings include traditional deposits and lending products, alongside foreign exchange services and opportunities for securities investment. Furthermore, the bank manages public funds, processes account transfers, and supports card-affiliated merchants. It extends its expertise through consulting, advising on the acquisition, preservation, and divestment of securities, as well as conducting corporate diagnostics and providing management guidance. The leasing arm provides both general and property-related leasing arrangements. Complementary services feature credit guarantees, comprehensive cash and check management (collection, distribution, sorting, secure storage), maintenance of automated teller machines (ATMs), and collection of delinquent loans. As of March 31, 2021, the bank boasted a substantial network comprising 70 branches and 79 sub-branches across Tokyo and Osaka, in addition to representative offices situated in Dalian, Shanghai, and Bangkok.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,509.00 +57.00 (+2.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
525.5K
Beta
0.19
Float Shares
124.78M
Free Float %
83.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.62% +4.52% +0.65% +15.31% +48.09% +33.09% +58.60% +149.81% +254.67% +187.29% +250.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,509.00
DCF (Unlevered) 21,971.71 +775.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.18
Distress
Piotroski F-Score
7 / 9
Strong
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +24.0% Q1'26: +2.5% (vs Q1'25)
  • EPS growth
    +22.0% Q1'26: +6.9% (vs Q1'25)
  • FCF margin
    Q1'26: +0.0% (vs Q1'25)
  • EBIT margin
    Q1'26: +17.5% (vs Q1'25)
  • ROIC
    Q1'26: +6.4% (vs Q1'25)
  • Share dilution
    -0.7% Q1'26: -1.0% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 50.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 15% × Ke + 85% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 21,768.18 Current price: 2,509.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Revenue
88.52B
est: 96.24B (-8.0%)
EBITDA
25.06B
est: 22.24B (+12.7%)
EBIT
22.29B
est: 19.40B (+14.9%)
Net Income
12.16B
est: 8.99B (+35.3%)
SGA
17.52B
est: 37.46B (-53.2%)
EPS
76.00
est: 58.97 (+28.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 C+ 2/5 1/5 3/5 2/5 1/5 2/5 3/5
2026-05-15 B- 3/5 3/5 2/5 2/5 1/5 3/5 4/5
2026-05-14 B- 3/5 3/5 2/5 2/5 1/5 3/5 4/5
2026-05-13 B- 3/5 3/5 2/5 2/5 1/5 3/5 4/5
2026-05-12 B- 3/5 3/5 2/5 2/5 1/5 3/5 4/5
2026-05-11 B- 3/5 3/5 2/5 2/5 1/5 3/5 4/5
2026-05-08 B- 3/5 3/5 2/5 2/5 1/5 3/5 4/5
2026-05-07 B- 3/5 3/5 2/5 2/5 1/5 3/5 4/5
2026-05-01 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-30 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-28 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-27 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-24 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-23 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-22 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-68.19M
OE per share TTM
-0.45
Owner's Yield
-0.02%
Maintenance CapEx ratio
4.16%
Maint CapEx / Avg PPE
33.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 82 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.16M
Shares Outstanding
150.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hidehiro Yamauchi Executive Officer, GM of Business Head Office & GM of Matsue Corporate Business Dept
Hidetoshi Kageyama Managing Executive Officer & Chief of Tokyo Headquarters male
Hirohisa Ikuta Senior MEO, GM of DX Promotion Division & Director male
Hiroshi Yoshikawa President, Executive Officer & Representative Director male
Jun Ishibashi Managing Executive Officer, Chief of Kansai Sales Headquarters & Hyogo Representative
Jun Mishima Executive Officer & Chief of Iwami Headquarters
Kazunari Takahashi Senior Managing Executive Officer & Chief of Yonago Headquarters
Naoyuki Hara General Manager of Human Resource Department
Sawako Yoshioka Senior Managing Executive Officer, Chief of Tottori Headquarters & Representative Director female
Tomoyuki Fukuda Managing Executive Officer & GM of Hiroshima Branch
Yamasaki Toru Representative Chairman male
Yoshikazu Tanaka Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits