Subscribe

Hirogin Holdings, Inc. (7337.T)

JPY2,250.00 +28.00 (+1.26%)
JP JPX Financial Services Banks - Regional
Address 1-3-8 Kamiyacho 730-0031
Hiroshima, JP
CEO Toshio Heya
IPO 2020-10-02
ISIN JP3796150005

Explore sections of this company profile

Description

Hirogin Holdings, Inc. acts as the overarching bank holding company for The Hiroshima Bank, Ltd. This group delivers an extensive portfolio of financial services across Hiroshima, Okayama, Yamaguchi, and Ehime prefectures. Among its diverse offerings are traditional banking facilities such as deposits and loans, a range of financial instruments, general and automotive leasing, as well as solutions for receivables management, asset management, and expert consulting. The corporation also extends its expertise to IT-related services. Dating back to its establishment in 1878, Hirogin Holdings maintains its corporate headquarters in Hiroshima, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,250.00 +28.00 (+1.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
712.0K
Beta
0.24
Float Shares
218.96M
Free Float %
73.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.74% +9.24% +7.41% +5.72% +38.73% +28.40% +62.16% +179.36% +233.96% +215.46% +215.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,250.00
DCF (Unlevered) 4,591.38 +104.1%
DCF (Levered) 12,929.59 +474.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.18
Distress
Piotroski F-Score
6 / 9
Average
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +21.5% Q1'26: +60.4% (vs Q1'25)
  • EPS growth
    +23.0% Q1'26: +59.1% (vs Q1'25)
  • FCF margin
    Q1'26: +0.0% (vs Q1'25)
  • EBIT margin
    Q1'26: +19.5% (vs Q1'25)
  • ROIC
    Q1'26: +3.7% (vs Q1'25)
  • Share dilution
    -0.8% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 30.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 24% × Ke + 77% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,591.38 Current price: 2,250.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
118.10B
est: 124.60M (+94,680.1%)
119.13B
est: 120.52M (+98,744.2%)
113.33B
est: 88.70B (+27.8%)
154.58B
est: 87.40B (+76.9%)
151.98B
est: 147.40B (+3.1%)
192.69B
est: 138.17B (+39.5%)
193.82B
est: 104.35B (+85.7%)
168.45B
168.45B – 168.45B
+61.4% YoY
183.00B
183.00B – 183.00B
+8.6% YoY
201.45B
201.45B – 201.45B
+10.1% YoY
217.50B
217.50B – 217.50B
+8.0% YoY
263.50B
263.50B – 263.50B
+21.1% YoY
EBITDA
42.87B
est: 34.25M (+125,064.7%)
41.41B
est: 33.13M (+124,913.6%)
35.64B
est: 24.38B (+46.2%)
39.11B
est: 24.02B (+62.8%)
24.51B
est: 40.51B (-39.5%)
46.65B
est: 35.14B (+32.8%)
58.30B
est: 26.54B (+119.7%)
42.84B
42.84B – 42.84B
+61.4% YoY
46.54B
46.54B – 46.54B
+8.6% YoY
51.24B
51.24B – 51.24B
+10.1% YoY
55.32B
55.32B – 55.32B
+8.0% YoY
67.02B
67.02B – 67.02B
+21.1% YoY
EBIT
36.26B
est: 29.00M (+124,900.8%)
36.73B
est: 28.05M (+130,837.4%)
30.93B
est: 20.65B (+49.8%)
32.93B
est: 20.34B (+61.8%)
18.26B
est: 34.31B (-46.8%)
39.95B
est: 29.75B (+34.3%)
51.04B
est: 22.47B (+127.1%)
36.27B
36.27B – 36.27B
+61.4% YoY
39.41B
39.41B – 39.41B
+8.6% YoY
43.38B
43.38B – 43.38B
+10.1% YoY
46.84B
46.84B – 46.84B
+8.0% YoY
56.74B
56.74B – 56.74B
+21.1% YoY
Net Income
25.81B
25.58B
21.57B
est: 18.15B (+18.9%)
22.91B
est: 22.89B (+0.1%)
12.51B
est: 22.74B (-45.0%)
27.69B
est: 28.44B (-2.6%)
35.84B
est: 36.64B (-2.2%)
43.73B
43.73B – 43.73B
+19.4% YoY
49.76B
49.76B – 49.76B
+13.8% YoY
59.16B
59.16B – 59.16B
+18.9% YoY
68.23B
68.23B – 68.23B
+15.3% YoY
77.81B
77.81B – 77.81B
+14.1% YoY
SGA
25.41B
est: 51.06M (+49,664.2%)
25.41B
est: 49.39M (+51,341.2%)
23.70B
est: 36.35B (-34.8%)
22.01B
est: 35.82B (-38.5%)
27.14B
est: 60.40B (-55.1%)
27.27B
est: 22.69B (+20.2%)
28.93B
est: 17.13B (+68.9%)
27.66B
27.66B – 27.66B
+61.4% YoY
30.05B
30.05B – 30.05B
+8.6% YoY
33.08B
33.08B – 33.08B
+10.1% YoY
35.71B
35.71B – 35.71B
+8.0% YoY
43.26B
43.26B – 43.26B
+21.1% YoY
EPS
82.82
82.17
69.26
est: 60.00 (+15.4%)
73.76
est: 75.70 (-2.6%)
40.25
est: 75.20 (-46.5%)
90.35
est: 94.05 (-3.9%)
118.56
est: 121.15 (-2.1%)
144.60
144.60 – 144.60
+19.4% YoY
164.55
164.55 – 164.55
+13.8% YoY
195.60
195.60 – 195.60
+18.9% YoY
225.60
225.60 – 225.60
+15.3% YoY
257.30
257.30 – 257.30
+14.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C 2/5 1/5 2/5 2/5 1/5 2/5 3/5
2026-05-12 C 2/5 1/5 2/5 2/5 1/5 2/5 3/5
2026-05-11 C 2/5 1/5 2/5 2/5 1/5 2/5 3/5
2026-05-08 C 2/5 1/5 2/5 2/5 1/5 2/5 3/5
2026-05-07 C 2/5 1/5 2/5 2/5 1/5 2/5 3/5
2026-05-01 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-04-30 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-04-28 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-04-27 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-04-24 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-04-23 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-04-22 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-04-21 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
22.57B
OE per share TTM
73.88
Owner's Yield
3.85%
Maintenance CapEx ratio
37.22%
Maint CapEx / Avg PPE
71.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 99 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap Value ETF DISV 0.41% 19.30M 0.42%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.25% 1.43M 0.58%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.24% 622.5K 0.50%
4 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.22% 931.9K 0.48%
5 WisdomTree International SmallCap Dividend Fund DLS 0.17% 1.81M 0.58%
6 Avantis International Small Cap Equity ETF AVDS 0.16% 512.3K 0.30%
7 Dimensional - International Small Cap ETF DFIS 0.13% 7.75M 0.39%
8 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.09% 209.5K 0.83%
9 iShares MSCI EAFE Small-Cap ETF SCZ 0.09% 12.63M 0.40%
10 Avantis International Small Cap Value ETF AVDV 0.07% 13.96M 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.70M
Shares Outstanding
298.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kawashiro Tokushima Assistant Manager male
Kazuo Kiyomune Senior Managing Executive Officer & Director male
Kenichiro Fujii Managing Executive Officer
Koji Nakashima Manager of Corporate Planning
Minoru Fujihiro Managing Executive Officer
Ryoma Nakamoto Corporate Planning Department
Shinichi Yokomi Senior Managing Executive Officer & Director male
Toshio Heya President & Representative Director male
Yuji Hiroe Senior Managing Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits