Subscribe

Mebuki Financial Group, Inc. (7167.T)

JPY1,523.00 -8.50 (-0.56%)
JP JPX Financial Services Banks - Regional
Address 5-5 Minami-machi 2-chome
Tokyo, JP
CEO Tetsuya Akino
IPO 2013-12-19
ISIN JP3117700009

Explore sections of this company profile

Also trades on Other OTC · MEBUF (USD) Tokyo Stock Exchange · 7167.T (JPY)
Description

Mebuki Financial Group, Inc. is a financial services provider operating both within Japan and globally. It accepts diverse types of deposits and extends credit to both corporate clients and individual consumers, notably offering housing loan products. Furthermore, the group participates in short-term money market operations, including call money transactions, and allocates capital to securities, predominantly bonds, alongside other money market instruments. Beyond core banking, its offerings encompass leasing, securities brokerage, and credit card services. Mebuki also facilitates international business through services such as foreign exchange, global remittances, cross-border loans, and local currency standby credit, supplemented by crucial insights from local partner banks and governmental bodies. By March 31, 2020, it maintained a network of 336 bank branches. Established in 1935, Mebuki Financial Group's headquarters are situated in Mito, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,523.00 -8.50 (-0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.14
Float Shares
783.99M
Free Float %
83.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.73% +4.90% +2.75% +4.98% +40.98% +28.90% +87.11% +296.70% +450.00% +336.87% +219.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,523.00
DCF (Unlevered) 6,358.71 +317.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.24
Distress
Piotroski F-Score
8 / 9
Strong
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +26.2% Q1'26: +9.0% (vs Q1'25)
  • EPS growth
    +52.5% Q1'26: +124.5% (vs Q1'25)
  • FCF margin
    Q1'26: +0.0% (vs Q1'25)
  • EBIT margin
    Q1'26: +26.0% (vs Q1'25)
  • ROIC
    Q1'26: +33.7% (vs Q1'25)
  • Share dilution
    -5.2% Q1'26: -4.7% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 15.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 38% × Ke + 62% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,358.71 Current price: 1,523.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
5 EPS Ana.
Mar 2027
2 Rev. Ana.
4 EPS Ana.
Mar 2028
2 Rev. Ana.
4 EPS Ana.
Mar 2029
1 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
94.46B
est: 95.20B (-0.8%)
99.93B
est: 102.78B (-2.8%)
419.92B
est: 217.40B (+93.2%)
226.59B
est: 252.39B (-10.2%)
236.07B
est: 222.50B (+6.1%)
227.42B
est: 177.20B (+28.3%)
215.85B
est: 226.45B (-4.7%)
217.85B
est: 269.60B (-19.2%)
290.30B
est: 240.50B (+20.7%)
270.93B
est: 338.00B (-19.8%)
316.78B
est: 352.45B (-10.1%)
219.30B
211.58B – 227.02B
-37.8% YoY
249.80B
243.31B – 256.29B
+13.9% YoY
288.05B
260.59B – 315.51B
+15.3% YoY
315.60B
295.83B – 335.37B
+9.6% YoY
252.60B
236.78B – 268.42B
-20.0% YoY
EBITDA
30.70B
est: 22.76B (+34.9%)
39.87B
est: 24.57B (+62.2%)
176.72B
est: 51.98B (+240.0%)
70.99B
est: 60.34B (+17.7%)
75.18B
est: 53.20B (+41.3%)
60.18B
est: 42.37B (+42.1%)
61.74B
est: 54.14B (+14.0%)
70.29B
est: 64.46B (+9.0%)
55.07B
est: 57.50B (-4.2%)
71.14B
est: 91.17B (-22.0%)
91.15B
est: 95.07B (-4.1%)
59.15B
57.07B – 61.24B
-37.8% YoY
67.38B
65.63B – 69.13B
+13.9% YoY
77.70B
70.29B – 85.10B
+15.3% YoY
85.13B
79.79B – 90.46B
+9.6% YoY
68.13B
63.87B – 72.40B
-20.0% YoY
EBIT
21.05B
est: 19.68B (+7.0%)
30.17B
est: 21.25B (+42.0%)
169.40B
est: 44.94B (+276.9%)
62.34B
est: 52.17B (+19.5%)
66.42B
est: 45.99B (+44.4%)
51.57B
est: 36.63B (+40.8%)
52.20B
est: 46.81B (+11.5%)
60.75B
est: 55.73B (+9.0%)
45.96B
est: 49.72B (-7.6%)
61.86B
est: 78.79B (-21.5%)
81.79B
est: 82.16B (-0.4%)
51.12B
49.32B – 52.92B
-37.8% YoY
58.23B
56.72B – 59.74B
+13.9% YoY
67.15B
60.74B – 73.55B
+15.3% YoY
73.57B
68.96B – 78.18B
+9.6% YoY
58.88B
55.19B – 62.57B
-20.0% YoY
Net Income
17.08B
est: 53.37B (-68.0%)
22.45B
est: 59.75B (-62.4%)
158.46B
est: 141.85B (+11.7%)
43.07B
est: 35.76B (+20.4%)
46.34B
est: 38.60B (+20.0%)
36.37B
est: 31.82B (+14.3%)
36.48B
est: 30.44B (+19.8%)
42.96B
est: 40.10B (+7.1%)
32.18B
est: 35.22B (-8.6%)
43.37B
est: 39.17B (+10.7%)
58.23B
est: 62.10B (-6.2%)
86.17B
85.00B – 87.34B
+38.8% YoY
104.76B
103.21B – 106.30B
+21.6% YoY
122.08B
112.04B – 132.11B
+16.5% YoY
139.63B
138.89B – 140.38B
+14.4% YoY
117.01B
107.48B – 126.54B
-16.2% YoY
SGA
est: 36.57B (-100.0%)
20.17B
est: 39.49B (-48.9%)
48.88B
est: 83.52B (-41.5%)
58.24B
est: 96.96B (-39.9%)
57.51B
est: 85.48B (-32.7%)
56.26B
est: 68.08B (-17.4%)
56.03B
est: 87.00B (-35.6%)
56.10B
est: 103.58B (-45.8%)
52.63B
est: 92.40B (-43.0%)
50.75B
est: 70.58B (-28.1%)
50.16B
est: 73.59B (-31.8%)
45.79B
44.18B – 47.40B
-37.8% YoY
52.16B
50.80B – 53.52B
+13.9% YoY
60.15B
54.41B – 65.88B
+15.3% YoY
65.90B
61.77B – 70.03B
+9.6% YoY
52.74B
49.44B – 56.05B
-20.0% YoY
EPS
51.24
est: 53.50 (-4.2%)
67.37
est: 59.90 (+12.5%)
156.78
est: 142.20 (+10.3%)
36.57
est: 35.85 (+2.0%)
39.48
est: 38.70 (+2.0%)
31.14
est: 31.90 (-2.4%)
31.45
est: 30.52 (+3.0%)
38.97
est: 40.20 (-3.1%)
29.91
est: 35.31 (-15.3%)
41.66
est: 39.27 (+6.1%)
58.38
est: 59.27 (-1.5%)
86.43
85.21 – 87.56
+45.8% YoY
105.01
103.47 – 106.57
+21.5% YoY
121.76
112.32 – 132.44
+16.0% YoY
139.98
139.24 – 140.72
+15.0% YoY
117.30
107.75 – 126.85
-16.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C 2/5 1/5 2/5 2/5 1/5 2/5 3/5
2026-05-12 C 2/5 1/5 2/5 2/5 1/5 2/5 3/5
2026-05-11 C 2/5 1/5 2/5 2/5 1/5 2/5 3/5
2026-05-08 C 2/5 1/5 2/5 2/5 1/5 2/5 3/5
2026-05-07 C 2/5 1/5 2/5 2/5 1/5 2/5 3/5
2026-05-01 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-04-30 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-04-28 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-04-27 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-04-24 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-04-23 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-04-22 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-04-21 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-15 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
94.90B
OE per share TTM
96.37
Owner's Yield
7.38%
Maintenance CapEx ratio
66.41%
Maint CapEx / Avg PPE
41.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 124 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers MSCI EM Latin America ESG Swap UCITS ETF 1C XMLD.L 0.88% 1.16M 0.40%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.58% 3.27M 0.58%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.57% 1.47M 0.50%
4 Fidelity International Multifactor ETF FDEV 0.44% 1.21M 0.18%
5 Invesco Global Buyback Achievers UCITS ETF BUYB.L 0.26% 443.2K 0.39%
6 Innovator International Developed Managed Floor ETF IFLR 0.23% 197.9K 0.89%
7 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.22% 499.7K 0.83%
8 iShares MSCI EAFE Small-Cap ETF SCZ 0.22% 30.11M 0.40%
9 Innovator International Developed Managed 10 Buffer ETF IBFR 0.19% 28.5K 0.85%
10 Invesco JPX-Nikkei 400 UCITS ETF N4US.L 0.18% 372.1K 0.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
20.16M
Shares Outstanding
938.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Yamakawa Executive Officer
Kazuyuki Shimizu Executive Vice President & Representative Director male
Suguru Iizuka Manager IR male
Tetsuya Akino President, Chief Executive Officer, GM of Corporate Planning Department & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits