Subscribe

Gamania Digital Entertainment Co., Ltd. (6180.TWO)

TWD45.90 +0.30 (+0.66%)
TW TWO Technology Electronic Gaming & Multimedia
Address No. 111, Ruihu Street 11494
Taipei, TW
CEO Boyuan Liu
IPO 2007-12-31
ISIN TW0006180003

Explore sections of this company profile

Description

Gamania Digital Entertainment Co., Ltd., along with its various subsidiaries, operates as a diversified internet enterprise based in Taiwan. Its core operations include the publishing of massively multiplayer online (MMO) and mobile games. Beyond gaming, the company provides a comprehensive suite of digital services, such as e-commerce platforms, payment solutions, online entertainment content, crowdfunding initiatives, and extends into cloud computing, Internet Data Center (IDC) services, and cybersecurity. Gamania's extensive portfolio further encompasses both traditional and digital media, including magazine and periodical publication, newspaper publishing, and intellectual property (IP) merchandise licensing. The company is also involved in game software development and sales, the distribution of agricultural products, and venture capital investments. Additionally, its ventures include radio and television production, TV programming, and general advertising services. Furthermore, Gamania delivers electronic information supply services and develops information and communication software products. Established in 1995, the company maintains its headquarters in Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD45.90 +0.30 (+0.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.45
Float Shares
133.39M
Free Float %
76.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.26% +0.26% -7.89% -24.81% -28.91% -25.24% -48.55% -46.36% -35.05% +27.36% +173.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
45.90
DCF (Unlevered) 99.26 +116.2%
DCF (Levered) 94.29 +105.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.00
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    -20.0% Q1'26: -10.1% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    -113.3% Q1'26: -40.6% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +1.1% Q1'26: -0.5% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    -4.6% Q1'26: +5.1% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    -10.4% Q1'26: +8.2% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    -1.5% Q1'26: +7.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    4.94× Q1'26: 1.30× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 84% × Ke + 16% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 98.05 Current price: 45.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
9.68B
est: 9.95B (-2.7%)
8.41B
est: 8.50B (-1.1%)
8.47B
est: 7.74B (+9.5%)
14.33B
est: 14.37B (-0.3%)
9.68B
est: 9.62B (+0.6%)
10.44B
est: 10.58B (-1.3%)
11.37B
est: 11.50B (-1.1%)
11.39B
est: 11.41B (-0.2%)
9.79B
est: 10.43B (-6.1%)
11.08B
est: 11.08B (0.0%)
8.87B
est: 8.87B (0.0%)
8.27B
8.27B – 8.27B
-6.7% YoY
8.31B
8.31B – 8.31B
+0.4% YoY
EBITDA
594.04M
est: 2.02B (-70.6%)
-200.88M
est: 1.73B (-111.6%)
320.00M
est: 1.57B (-79.7%)
2.51B
est: 2.92B (-14.2%)
1.53B
est: 1.96B (-21.8%)
2.18B
est: 2.15B (+1.4%)
2.34B
est: 2.34B (+0.3%)
2.30B
est: 2.32B (-1.0%)
1.34B
est: 1.75B (-23.3%)
2.91B
est: 1.86B (+57.0%)
264.86M
est: 1.49B (-82.2%)
1.39B
1.39B – 1.39B
-6.7% YoY
1.39B
1.39B – 1.39B
+0.4% YoY
EBIT
369.02M
est: 1.31B (-71.8%)
-425.27M
est: 1.12B (-138.0%)
43.53M
est: 1.02B (-95.7%)
2.18B
est: 1.89B (+15.5%)
1.20B
est: 1.26B (-5.4%)
1.08B
est: 1.39B (-22.5%)
1.45B
est: 1.51B (-3.9%)
1.71B
est: 1.50B (+14.3%)
693.30M
est: 1.04B (-33.3%)
2.17B
est: 1.10B (+96.1%)
-407.63M
est: 884.21M (-146.1%)
824.68M
824.68M – 824.68M
-6.7% YoY
828.37M
828.37M – 828.37M
+0.4% YoY
Net Income
387.89M
est: 439.73M (-11.8%)
-382.88M
est: -379.40M (-0.9%)
26.68M
est: -50.05M (+153.3%)
1.76B
est: 1.90B (-7.4%)
887.90M
est: 991.19M (-10.4%)
872.50M
est: 978.37M (-10.8%)
1.11B
est: 1.10B (+0.1%)
1.28B
est: 1.51B (-15.1%)
575.19M
est: 2.13B (-73.0%)
2.07B
est: 2.07B (-0.3%)
-269.34M
est: -26.41M (-920.0%)
329.19M
329.19M – 329.19M
+1,346.7% YoY
681.27M
681.27M – 681.27M
+107.0% YoY
SGA
1.33B
est: 2.35B (-43.5%)
1.26B
est: 2.01B (-37.3%)
1.44B
est: 1.83B (-21.2%)
2.61B
est: 3.40B (-23.2%)
2.47B
est: 2.28B (+8.5%)
2.45B
est: 2.50B (-2.1%)
2.56B
est: 2.72B (-5.8%)
2.44B
est: 2.70B (-9.7%)
2.49B
est: 2.44B (+2.2%)
2.82B
est: 2.59B (+9.0%)
1.95B
est: 2.07B (-5.9%)
1.93B
1.93B – 1.93B
-6.7% YoY
1.94B
1.94B – 1.94B
+0.4% YoY
EPS
2.46
est: 2.46 (+0.0%)
-2.45
est: -2.12 (-15.4%)
0.17
est: -0.28 (+160.7%)
10.31
est: 10.63 (-3.0%)
5.10
est: 5.55 (-8.0%)
5.00
est: 5.47 (-8.6%)
6.30
est: 6.18 (+1.9%)
7.29
est: 8.44 (-13.6%)
3.28
est: 12.08 (-72.9%)
11.78
est: 11.78 (+0.0%)
-1.53
est: -0.15 (-920.0%)
1.87
1.87 – 1.87
+1,346.7% YoY
3.87
3.87 – 3.87
+107.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
160.09M
OE per share TTM
0.96
Owner's Yield
2.32%
Maintenance CapEx ratio
13,406.78%
Maint CapEx / Avg PPE
28.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 26 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-378.8K
Shares Outstanding
175.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Boyuan Liu Chairman & Manager
Chang-Hung Wu Chief Auditor male
Chih-Hao Chien Chief Operating Officer male
Hsin-Hung Su Chief Financial Officer, Vice President, Chief Accounting Officer & Chief Corporate Governance Officer male
Sharon Chen Manager of Investor Relations
Shyan-Jer Juang Chief Technology Officer & Vice President male
Wen Jie Zhang Director of Human Resources
Wu Xian Xu Information Officer
Yun-Ru Chen Chief Marketing Officer of the Group
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits