Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Three's Company Media Group Co., Ltd. (605168.SS)
CNY41.33
+0.81 (+2.00%)
CN SHH Communication Services Advertising Agencies
Address
Tower C, Zhizhen Building 100191
Beijing, CN
Beijing, CN
CEO
Jundong Qian
Website
topsrx.com
IPO
2020-05-28
ISIN CNE100003ZY6
Description
Established in 2003, Three's Company Media Group Co., Ltd. specializes in offering both integrated and digital marketing solutions. The firm is headquartered in Beijing, China, and maintains additional operational centers across Xi'an, Wuhan, Shanghai, Hefei, Guangzhou, and Chengdu.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
CNY41.33
+0.81 (+2.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
1.10
Float Shares
47.00M
Free Float %
22.3%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -5.24% | -22.67% | +4.50% | +26.26% | +65.42% | +27.48% | +80.15% | -22.54% | +16.49% | +18.25% | +18.25% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
41.33
DCF (Unlevered)
26.37
-36.2%
DCF (Levered)
14.57
-64.7%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
5.79
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Advertising Agencies: +8.1%-13.0% Q1'26: +30.0% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+36.4% Q1'26: -85.1% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+14.2% Q1'26: -17.2% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+6.9% Q1'26: +5.5% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+9.0% ★ Q1'26: +8.8% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%+12.8% Q1'26: +0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×1.72× Q1'26: 3.03× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.81B
est: 2.81B (0.0%)
|
3.57B
est: 3.96B (-9.8%)
|
5.65B
est: 5.66B (-0.1%)
|
5.28B
est: 5.00B (+5.6%)
|
4.21B
est: 4.13B (+2.0%)
|
3.66B
est: 3.51B (+4.3%)
|
4.18B
4.18B – 4.18B
+19.3% YoY
|
4.67B
4.67B – 4.67B
+11.7% YoY
|
5.22B
5.22B – 5.22B
+11.7% YoY
|
| EBITDA |
424.07M
est: 362.58M (+17.0%)
|
584.39M
est: 511.43M (+14.3%)
|
861.67M
est: 730.44M (+18.0%)
|
623.80M
est: 550.69M (+13.3%)
|
163.29M
est: 454.25M (-64.1%)
|
283.71M
est: 386.29M (-26.6%)
|
460.70M
460.70M – 460.70M
+19.3% YoY
|
514.58M
514.58M – 514.58M
+11.7% YoY
|
574.78M
574.78M – 574.78M
+11.7% YoY
|
| EBIT |
422.50M
est: 347.97M (+21.4%)
|
582.31M
est: 490.82M (+18.6%)
|
858.58M
est: 701.00M (+22.5%)
|
618.98M
est: 539.12M (+14.8%)
|
158.64M
est: 444.71M (-64.3%)
|
252.89M
est: 378.18M (-33.1%)
|
451.02M
451.02M – 451.02M
+19.3% YoY
|
503.77M
503.77M – 503.77M
+11.7% YoY
|
562.71M
562.71M – 562.71M
+11.7% YoY
|
| Net Income |
362.82M
est: 314.90M (+15.2%)
|
504.98M
est: 449.70M (+12.3%)
|
737.00M
est: 658.59M (+11.9%)
|
527.98M
est: 433.63M (+21.8%)
|
123.30M
est: 125.79M (-2.0%)
|
189.94M
est: 234.01M (-18.8%)
|
221.36M
221.36M – 221.36M
-5.4% YoY
|
282.49M
282.49M – 282.49M
+27.6% YoY
|
352.06M
352.06M – 352.06M
+24.6% YoY
|
| SGA |
146.99M
est: 126.89M (+15.8%)
|
210.91M
est: 178.98M (+17.8%)
|
314.75M
est: 255.63M (+23.1%)
|
398.44M
est: 359.19M (+10.9%)
|
381.22M
est: 296.29M (+28.7%)
|
286.63M
est: 251.96M (+13.8%)
|
300.49M
300.49M – 300.49M
+19.3% YoY
|
335.64M
335.64M – 335.64M
+11.7% YoY
|
374.91M
374.91M – 374.91M
+11.7% YoY
|
| EPS |
1.93
est: 1.69 (+14.5%)
|
2.38
est: 2.41 (-1.1%)
|
3.97
est: 3.53 (+12.6%)
|
2.92
est: 2.06 (+42.0%)
|
0.66
est: 0.60 (+10.6%)
|
0.90
est: 1.11 (-18.9%)
|
1.05
1.05 – 1.05
-5.4% YoY
|
1.34
1.34 – 1.34
+27.6% YoY
|
1.67
1.67 – 1.67
+24.6% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-22 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-21 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-20 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-19 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-18 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-15 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-14 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-11 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-08 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-07 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-06 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-30 | C+ | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-29 | C+ | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | C+ | 2/5 | 2/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-27 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-21 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-17 | B- | 2/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | B- | 2/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
386.75M
OE per share TTM
1.80
Owner's Yield
3.73%
Maintenance CapEx ratio
51.17%
Maint CapEx / Avg PPE
2.5%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 18 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 315.4K | 0.39% |
| 2 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 378.9K | 0.06% |
| 3 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 9.9K | 0.44% |
| 4 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 107.5K | 0.29% |
| 5 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 30.1K | 0.26% |
| 6 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 13.3K | 0.48% |
| 7 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.48M | 0.06% |
| 8 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 66.3K | 0.28% |
| 9 | Vanguard ESG International Stock ETF VSGX | 0.00% | 33.4K | 0.10% |
| 10 | Vanguard Total International Stock ETF VXUS | 0.00% | 1.46M | 0.05% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
218.0K
Shares Outstanding
210.82M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chuan Wang | Deputy GM & Director | — | male |
| Da Li | Deputy GM & Board Secretary | — | male |
| Hao Zhang | Senior VP & Director | — | male |
| Jundong Qian | Founder, Chairman of the Board & GM | — | male |
| Shi Run | VP & Deputy GM | — | female |
| Wenju Zhang | Chief Financial Officer | — | female |
| Xiuju Dai | VP and Human Resources & Administrative Director | — | female |
| Yun Chang Jiang | Accounting Supervisor | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 605168.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
