Subscribe

Affle (India) Limited (AFFLE.NS)

INR1,517.00 -22.30 (-1.45%)
IN NSE Communication Services Advertising Agencies
Address 601-612, Tower C 122018
Gurugram, IN
CEO Anuj Khanna Sohum
Website affle.com
IPO 2019-08-08
ISIN INE00WC01027

Explore sections of this company profile

Also trades on Bombay Stock Exchange · AFFLE.BO (INR) National Stock Exchange of India · AFFLE.NS (INR)
Description

Affle (India) Limited, along with its associated entities, specializes in providing mobile advertising solutions internationally and within India. This is achieved through its proficiency in information technology and the development of software tailored for mobile devices. The company's comprehensive suite of products includes the MAAS platform, an end-to-end system for mobile advertising; RevX, a programmatic platform allowing for self-service; Appnext, which focuses on app recommendations; and Jampp, another programmatic tool for app marketing. Other key offerings are Vizury Engage360, an omnichannel marketing platform; Mediasmart, designed for programmatic and location-based marketing; and mFaaS, a solution for identifying and preventing ad fraud. Affle also provides Shoffr, a platform linking online and offline consumer journeys; mKr8, for authoring advertisements; mDMP, a data management platform; mCDP, a customer data platform that aids in audience intelligence and engagement; and various reusable affle components for application development. The firm's client base spans a wide range of industries, including telecommunications and internet service providers, healthcare, retail and e-commerce, ERP and workplace solutions, real estate, travel, and transportation, as well as public sector and government organizations. Affle (India) Limited was founded in 1994 and is headquartered in Gurugram, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,517.00 -22.30 (-1.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
406.6K
Beta
0.16
Float Shares
53.25M
Free Float %
37.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.27% +2.58% +7.99% -1.73% -11.55% -14.78% -3.60% +66.43% +48.65% +777.64% +777.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,517.00
DCF (Unlevered) 4,344.04 +186.4%
DCF (Levered) 4,163.66 +174.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 7 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
19.46
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +19.6% Q1'26: +20.4% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    +18.9% Q1'26: +15.4% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +12.0% Q1'26: +11.3% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +17.9% Q1'26: +9.8% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +16.7% Q1'26: +9.6% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    +0.2% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    0.02× Q1'26: 0.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.15) × ERP
WACC = 100% × Ke + 0% × Kd (35.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,344.53 Current price: 1,517.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
9 Rev. Ana.
9 EPS Ana.
Mar 2027
8 Rev. Ana.
8 EPS Ana.
Mar 2028
11 Rev. Ana.
9 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
3.34B
est: 3.34B (-0.1%)
5.17B
est: 5.12B (+0.9%)
10.82B
est: 10.91B (-0.8%)
14.33B
est: 14.34B (-0.1%)
18.42B
est: 19.56B (-5.8%)
22.65B
est: 22.70B (-0.2%)
27.06B
26.98B – 27.21B
+19.2% YoY
32.52B
32.02B – 32.91B
+20.2% YoY
38.91B
38.87B – 38.96B
+19.7% YoY
45.70B
45.37B – 46.02B
+17.4% YoY
54.37B
53.52B – 55.02B
+19.0% YoY
EBITDA
935.84M
est: 876.11M (+6.8%)
1.70B
est: 1.22B (+39.3%)
2.82B
est: 1.61B (+75.4%)
3.37B
est: 2.06B (+63.6%)
4.12B
est: 4.69B (-12.0%)
5.74B
est: 5.44B (+5.5%)
6.49B
6.47B – 6.52B
+19.3% YoY
7.79B
7.67B – 7.89B
+20.2% YoY
9.33B
9.32B – 9.34B
+19.7% YoY
10.95B
10.87B – 11.03B
+17.4% YoY
13.03B
12.83B – 13.19B
+19.0% YoY
EBIT
802.53M
est: 753.24M (+6.5%)
1.51B
est: 1.08B (+39.3%)
2.50B
est: 1.42B (+75.6%)
2.88B
est: 1.82B (+57.8%)
3.41B
est: 3.94B (-13.4%)
4.77B
est: 3.77B (+26.4%)
5.45B
5.43B – 5.48B
+44.4% YoY
6.55B
6.45B – 6.63B
+20.2% YoY
7.83B
7.82B – 7.84B
+19.7% YoY
9.20B
9.13B – 9.26B
+17.4% YoY
10.94B
10.77B – 11.07B
+19.0% YoY
Net Income
655.17M
est: 867.95M (-24.5%)
1.35B
est: 879.30M (+53.3%)
2.14B
est: 1.16B (+84.9%)
2.45B
est: 1.48B (+65.1%)
2.97B
est: 3.25B (-8.4%)
3.82B
est: 3.80B (+0.4%)
4.55B
4.53B – 4.77B
+19.6% YoY
5.61B
5.53B – 6.37B
+23.3% YoY
6.98B
6.61B – 8.10B
+24.4% YoY
9.12B
8.95B – 9.28B
+30.6% YoY
11.98B
11.73B – 12.16B
+31.4% YoY
SGA
56.79M
est: 95.71M (-40.7%)
5.43M
est: 708.60M (-99.2%)
167.99M
est: 932.11M (-82.0%)
268.05M
est: 1.19B (-77.6%)
550.59M
est: 640.73M (-14.1%)
851.85M
est: 2.02B (-57.7%)
886.66M
883.97M – 891.37M
-56.0% YoY
1.07B
1.05B – 1.08B
+20.2% YoY
1.27B
1.27B – 1.28B
+19.7% YoY
1.50B
1.49B – 1.51B
+17.4% YoY
1.78B
1.75B – 1.80B
+19.0% YoY
EPS
5.23
est: 6.18 (-15.4%)
10.58
est: 8.54 (+23.9%)
16.11
est: 14.73 (+9.3%)
18.36
est: 18.40 (-0.2%)
21.91
est: 23.12 (-5.2%)
27.23
est: 27.09 (+0.5%)
32.68
32.16 – 33.92
+20.6% YoY
42.03
39.27 – 45.28
+28.6% YoY
52.41
46.94 – 57.55
+24.7% YoY
64.92
63.61 – 65.93
+23.9% YoY
85.10
83.38 – 86.42
+31.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
18.20M
OE per share TTM
0.13
Owner's Yield
0.01%
Maintenance CapEx ratio
0.39%
Maint CapEx / Avg PPE
0.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.57M
Shares Outstanding
140.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vipul Kedia Chief Operating Officer of India & Emerging Markets 9M male
Parmita Choudhury Company Secretary & Compliance Officer (Leave of Absence) 2M female
Anuj Khanna Sohum Founder, Chief Executive Officer, MD & Chairman of the Board 253.2K male
Nikhil Kumar Chief Growth and Marketing Officer for India & Emerging Markets male
Nishant Malik Senior Director of Client & Platform Operations male
Pankaj Lad Director of Sales & Marketing male
Ramgopal Iyer Director of Client & Platform Operations male
Viraj Sinh Co-founder & Chief Strategic Initiatives Officer male
Vishal Soni Vice President Global Strategic Partnerships of Sales & Marketing male
Kapil Mohan Bhutani Chief Financial and Operations Officer & Interim Compliance Officer male
Karish Manchanda Associate Director of Investor Relations, Strategy & Corporate Communication male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits