Dentsu Group Inc. (4324.T)
Tokyo, JP
Based in Tokyo, Japan, Dentsu Group Inc. has been a leading force in the Japanese advertising industry since its inception in 1901. The company offers a comprehensive range of advertising solutions, leveraging diverse media channels such as traditional print (newspapers, magazines), broadcast (radio, television), and digital platforms (internet). Their extensive offerings also cover sales promotions, cinema advertising, out-of-home media placements, and public transport advertising. Beyond its primary advertising domain, Dentsu engages in providing IT consulting, system development, and operational management services, alongside the distribution of various software products. The company further extends its expertise to marketing and robust network services. Additionally, Dentsu Group Inc. operates within the real estate sector, involving the leasing of office premises, the purchase and sale of properties, and specialized building and valuation services.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.09% | +0.46% | -1.89% | +2.42% | -9.31% | -9.36% | -2.29% | -32.35% | -11.59% | -45.89% | +30.55% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 2 | 0 |
| Hold | 3 | -2 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%+1.7% Q1'26: +3.5% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%-71.8% Q1'26: +539.7% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+10.3% ★ Q1'26: -10.0% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+10.4% ★ Q1'26: +8.8% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+23.9% ★ Q1'26: +12.8% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%-0.8% ★ Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×2.10× Q1'26: 2.28× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 9 Rev. Ana. 8 EPS Ana. |
Dec 2027 10 Rev. Ana. 9 EPS Ana. |
Dec 2028 7 Rev. Ana. 7 EPS Ana. |
Dec 2029 3 Rev. Ana. 2 EPS Ana. |
Dec 2030 6 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
659.77B
est: 1.95T (-66.2%)
|
728.63B
est: 695.41B (+4.8%)
|
941.96B
est: 695.41B (+35.5%)
|
838.36B
est: 817.04B (+2.6%)
|
928.84B
est: 926.17B (+0.3%)
|
1.02T
est: 1.01T (+1.2%)
|
1.05T
est: 1.04T (+1.1%)
|
939.24B
est: 931.31B (+0.9%)
|
1.09T
est: 1.06T (+2.4%)
|
1.25T
est: 1.23T (+1.4%)
|
1.30T
est: 1.38T (-5.6%)
|
1.41T
est: 1.40T (+0.8%)
|
1.44T
est: 1.40T (+2.2%)
|
1.47T
1.42T – 1.50T
+4.5% YoY
|
1.50T
1.45T – 1.53T
+1.9% YoY
|
1.53T
1.52T – 1.53T
+2.1% YoY
|
1.59T
1.54T – 1.63T
+4.0% YoY
|
1.63T
1.58T – 1.67T
+2.8% YoY
|
| EBITDA |
134.03B
est: 192.50B (-30.4%)
|
186.94B
est: 68.60B (+172.5%)
|
190.96B
est: 68.60B (+178.4%)
|
176.54B
est: 80.59B (+119.1%)
|
180.43B
est: 91.36B (+97.5%)
|
169.60B
est: 99.32B (+70.8%)
|
181.17B
est: 102.21B (+77.2%)
|
172.26B
est: 91.86B (+87.5%)
|
218.91B
est: 104.62B (+109.2%)
|
243.90B
est: 121.27B (+101.1%)
|
207.45B
est: 239.40B (-13.3%)
|
217.56B
est: 242.37B (-10.2%)
|
223.15B
est: 243.32B (-8.3%)
|
254.37B
245.98B – 260.48B
+4.5% YoY
|
259.08B
250.95B – 265.46B
+1.9% YoY
|
264.40B
263.99B – 264.82B
+2.1% YoY
|
274.87B
266.02B – 281.56B
+4.0% YoY
|
282.56B
273.47B – 289.43B
+2.8% YoY
|
| EBIT |
98.10B
est: 57.21B (+71.5%)
|
146.55B
est: 20.39B (+618.9%)
|
132.52B
est: 20.39B (+550.1%)
|
127.00B
est: 23.95B (+430.3%)
|
121.34B
est: 27.15B (+346.9%)
|
105.83B
est: 29.52B (+258.6%)
|
86.63B
est: 30.38B (+185.2%)
|
81.63B
est: 27.30B (+199.0%)
|
140.25B
est: 31.09B (+351.1%)
|
169.73B
est: 36.04B (+371.0%)
|
128.73B
est: 155.91B (-17.4%)
|
136.11B
est: 157.84B (-13.8%)
|
148.54B
est: 158.47B (-6.3%)
|
165.67B
160.20B – 169.64B
+4.5% YoY
|
168.73B
163.44B – 172.89B
+1.9% YoY
|
172.20B
171.93B – 172.47B
+2.1% YoY
|
179.01B
173.25B – 183.37B
+4.0% YoY
|
184.02B
178.10B – 188.50B
+2.8% YoY
|
| Net Income |
66.51B
est: 38.42B (+73.1%)
|
79.85B
est: 60.09B (+32.9%)
|
96.87B
est: 60.09B (+61.2%)
|
83.50B
est: 76.04B (+9.8%)
|
105.48B
est: 76.41B (+38.0%)
|
90.32B
est: 79.65B (+13.4%)
|
-80.89B
est: 15.18B (-633.1%)
|
-159.60B
est: -4.14B (-3,759.1%)
|
108.39B
est: 111.33B (-2.6%)
|
59.85B
est: 90.61B (-34.0%)
|
-10.71B
est: -20.47B (+47.7%)
|
-192.17B
est: 26.60B (-822.3%)
|
-327.60B
est: -38.30B (-755.5%)
|
80.67B
70.15B – 99.99B
+310.6% YoY
|
84.21B
51.36B – 118.62B
+4.4% YoY
|
99.15B
81.21B – 120.38B
+17.7% YoY
|
109.95B
105.35B – 113.42B
+10.9% YoY
|
118.06B
113.12B – 121.79B
+7.4% YoY
|
| SGA |
479.77B
est: 1.51T (-68.1%)
|
572.08B
est: 536.45B (+6.6%)
|
702.40B
est: 536.45B (+30.9%)
|
613.85B
est: 630.28B (-2.6%)
|
697.86B
est: 714.47B (-2.3%)
|
763.97B
est: 776.74B (-1.6%)
|
759.28B
est: 799.36B (-5.0%)
|
663.79B
est: 718.43B (-7.6%)
|
759.14B
est: 818.16B (-7.2%)
|
877.03B
est: 948.41B (-7.5%)
|
943.58B
est: 984.04B (-4.1%)
|
991.47B
est: 996.24B (-0.5%)
|
1.05T
est: 1.00T (+4.9%)
|
1.05T
1.01T – 1.07T
+4.5% YoY
|
1.06T
1.03T – 1.09T
+1.9% YoY
|
1.09T
1.09T – 1.09T
+2.1% YoY
|
1.13T
1.09T – 1.16T
+4.0% YoY
|
1.16T
1.12T – 1.19T
+2.8% YoY
|
| EPS |
241.49
est: 146.84 (+64.5%)
|
276.89
est: 229.68 (+20.6%)
|
339.46
est: 229.68 (+47.8%)
|
292.84
est: 290.64 (+0.8%)
|
373.11
est: 292.07 (+27.7%)
|
320.39
est: 304.45 (+5.2%)
|
-287.92
est: 58.01 (-596.4%)
|
-571.19
est: -15.81 (-3,513.3%)
|
388.79
est: 425.54 (-8.6%)
|
223.33
est: 344.91 (-35.2%)
|
-40.52
est: -77.55 (+47.7%)
|
-734.56
est: 103.02 (-813.1%)
|
-1,262.03
est: -151.81 (-731.3%)
|
307.42
270.24 – 385.19
+302.5% YoY
|
351.16
197.86 – 456.98
+14.2% YoY
|
378.76
312.84 – 463.75
+7.9% YoY
|
423.55
405.83 – 436.95
+11.8% YoY
|
454.80
435.77 – 469.18
+7.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-14 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-13 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-12 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-11 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-08 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-07 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-01 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-30 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-28 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-27 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-24 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-23 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-15 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroshi Igarashi | President, Group Chief Executive Officer, Representative Executive Officer & Representative Director | 147M | male |
| Arinobu Soga | Representative Executive Officer, Executive Vice President, Global Chief Governance Officer & Director | 122M | male |
| Giulio Malegori | Global COO, Executive VP & Global Chief Operating Officer | — | male |
| Jeremy Miller | Global Chief Communications Officer | — | male |
| Miho Tanimoto | Global Chief Human Resources Officer | — | female |
| Natsuki Morishima | Executive - Group IR Office | — | — |
| Shigeki Endo | Global CFO, Director & Executive Officer | — | male |
| Shirli Zelcer | Chief Data and Technology Officer | — | female |
| Takaki Hibino | Executive Officer | — | — |
| Takeshi Sano | Representative Executive Officer, President, Director & Global CEO | — | male |
| Alex Bedier | Global Chief Information Officer | — | — |
| Yuya Furukawa | Chief Creative Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4324.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
