Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Hakuhodo DY Holdings Inc (2433.T)
JPY1,229.00
+10.50 (+0.86%)
JP JPX Communication Services Advertising Agencies
Address
Akasaka Biz Tower 107-6320
Tokyo, JP
Tokyo, JP
CEO
Masayuki Mizushima
Website
hakuhodody-holdings.co.jp
IPO
2005-02-16
ISIN JP3766550002
Also trades on
Other OTC · HKUOF (USD)
Other OTC · HKUOY (USD)
Tokyo Stock Exchange · 2433.T (JPY)
Description
Hakuhodo DY Holdings Inc. is a global provider of comprehensive marketing and communication services, active both in Japan and internationally. The company's operations include orchestrating advertising and digital marketing campaigns, as well as managing the planning, creation, procurement, and distribution within the media and content industries. It also crafts customized marketing strategies for advertisers, media organizations, and content owners. Additionally, Hakuhodo DY Holdings specializes in brand development and pursues business opportunities in the entertainment sector, covering areas such as animated programs and live performances. The firm was founded in 2003 and has its headquarters situated in Tokyo, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY1,229.00
+10.50 (+0.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
965.7K
Beta
0.78
Float Shares
193.52M
Free Float %
53.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.66% | +3.32% | +0.99% | -5.04% | -6.48% | -8.04% | -3.20% | -30.59% | -40.50% | -14.79% | +44.42% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1,229.00
DCF (Unlevered)
2,981.42
+142.6%
DCF (Levered)
5,374.51
+337.3%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
13% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 6 | 0 |
| Sell | 0 | -1 |
| Strong Sell | 1 | 0 |
Quality scores
Altman Z-Score
2.16
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Advertising Agencies: +8.1%-9.7% Q1'26: -9.6% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+57.2% ★ Q1'26: -38.1% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+8.2% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+5.2% Q1'26: +6.1% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+9.5% ★ Q1'26: +13.7% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%-0.9% ★ Q1'26: -1.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×1.81× ★ Q1'26: 1.50× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 6 Rev. Ana. 8 EPS Ana. |
Mar 2027 6 Rev. Ana. 5 EPS Ana. |
Mar 2028 7 Rev. Ana. 8 EPS Ana. |
Mar 2029 4 Rev. Ana. 4 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
Mar 2031 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.13T
est: 1.14T (-0.6%)
|
1.22T
est: 1.20T (+1.5%)
|
1.26T
est: 1.25T (+0.3%)
|
1.34T
est: 1.34T (0.0%)
|
1.44T
est: 1.46T (-1.3%)
|
1.47T
est: 1.47T (-0.3%)
|
714.56B
est: 1.27T (-43.8%)
|
895.08B
est: 1.04T (-13.8%)
|
991.14B
est: 933.20B (+6.2%)
|
946.78B
est: 945.67B (+0.1%)
|
953.32B
est: 962.41B (-0.9%)
|
908.24B
859.69B – 1.01T
-5.6% YoY
|
946.58B
890.00B – 1.04T
+4.2% YoY
|
969.92B
919.67B – 1.02T
+2.5% YoY
|
1.02T
1.01T – 1.03T
+5.3% YoY
|
1.01T
949.06B – 1.11T
-1.1% YoY
|
972.80B
914.65B – 1.07T
-3.6% YoY
|
| EBITDA |
41.70B
est: 93.66B (-55.5%)
|
51.18B
est: 98.59B (-48.1%)
|
54.53B
est: 103.02B (-47.1%)
|
60.35B
est: 109.89B (-45.1%)
|
77.31B
est: 120.49B (-35.8%)
|
69.57B
est: 121.06B (-42.5%)
|
57.92B
est: 104.69B (-44.7%)
|
90.39B
est: 85.45B (+5.8%)
|
79.95B
est: 76.82B (+4.1%)
|
60.22B
est: 74.40B (-19.1%)
|
63.93B
est: 75.72B (-15.6%)
|
71.46B
67.64B – 79.27B
-5.6% YoY
|
74.47B
70.02B – 81.65B
+4.2% YoY
|
76.31B
72.36B – 80.26B
+2.5% YoY
|
80.32B
79.48B – 81.16B
+5.3% YoY
|
79.41B
74.67B – 87.07B
-1.1% YoY
|
76.54B
71.96B – 83.91B
-3.6% YoY
|
| EBIT |
36.82B
est: 67.89B (-45.8%)
|
44.99B
est: 71.47B (-37.0%)
|
47.26B
est: 74.68B (-36.7%)
|
52.19B
est: 79.66B (-34.5%)
|
65.29B
est: 87.35B (-25.3%)
|
54.97B
est: 87.76B (-37.4%)
|
42.57B
est: 75.89B (-43.9%)
|
71.06B
est: 61.95B (+14.7%)
|
55.41B
est: 55.68B (-0.5%)
|
34.29B
est: 51.16B (-33.0%)
|
37.58B
est: 52.07B (-27.8%)
|
49.14B
46.51B – 54.51B
-5.6% YoY
|
51.21B
48.15B – 56.15B
+4.2% YoY
|
52.47B
49.75B – 55.19B
+2.5% YoY
|
55.23B
54.66B – 55.81B
+5.3% YoY
|
54.61B
51.34B – 59.87B
-1.1% YoY
|
52.63B
49.48B – 57.70B
-3.6% YoY
|
| Net Income |
19.88B
est: 20.05B (-0.8%)
|
28.53B
est: 22.84B (+24.9%)
|
25.88B
est: 26.42B (-2.0%)
|
29.84B
est: 28.58B (+4.4%)
|
47.24B
est: 46.21B (+2.2%)
|
44.89B
est: 42.78B (+4.9%)
|
26.48B
est: 20.64B (+28.3%)
|
55.18B
est: 47.79B (+15.5%)
|
31.01B
est: 30.22B (+2.6%)
|
24.92B
est: 26.03B (-4.3%)
|
10.77B
est: 15.72B (-31.5%)
|
21.42B
17.84B – 27.05B
+36.2% YoY
|
27.37B
21.76B – 33.89B
+27.8% YoY
|
30.03B
24.48B – 39.27B
+9.7% YoY
|
33.68B
29.77B – 46.80B
+12.2% YoY
|
40.44B
37.29B – 45.50B
+20.1% YoY
|
56.74B
52.33B – 63.85B
+40.3% YoY
|
| SGA |
167.50B
est: 367.21B (-54.4%)
|
185.68B
est: 386.57B (-52.0%)
|
198.85B
est: 403.93B (-50.8%)
|
217.16B
est: 430.86B (-49.6%)
|
254.59B
est: 472.42B (-46.1%)
|
270.45B
est: 474.63B (-43.0%)
|
262.87B
est: 410.46B (-36.0%)
|
305.58B
est: 335.04B (-8.8%)
|
335.12B
est: 301.17B (+11.3%)
|
347.26B
est: 336.80B (+3.1%)
|
349.43B
est: 342.76B (+1.9%)
|
323.47B
306.17B – 358.83B
-5.6% YoY
|
337.12B
316.97B – 369.60B
+4.2% YoY
|
345.43B
327.54B – 363.33B
+2.5% YoY
|
363.59B
359.80B – 367.38B
+5.3% YoY
|
359.49B
338.00B – 394.13B
-1.1% YoY
|
346.46B
325.75B – 379.84B
-3.6% YoY
|
| EPS |
53.21
est: 54.58 (-2.5%)
|
76.56
est: 62.20 (+23.1%)
|
69.45
est: 71.92 (-3.4%)
|
80.03
est: 77.81 (+2.8%)
|
126.64
est: 125.81 (+0.7%)
|
120.30
est: 116.48 (+3.3%)
|
70.91
est: 56.20 (+26.2%)
|
147.70
est: 130.12 (+13.5%)
|
83.16
est: 81.77 (+1.7%)
|
67.87
est: 70.92 (-4.3%)
|
29.32
est: 42.19 (-30.5%)
|
59.46
49.03 – 74.32
+40.9% YoY
|
72.10
59.77 – 93.12
+21.3% YoY
|
78.64
67.26 – 107.90
+9.1% YoY
|
96.73
81.80 – 128.59
+23.0% YoY
|
111.10
102.47 – 125.02
+14.9% YoY
|
155.90
143.78 – 175.43
+40.3% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-15 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-14 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
25.21B
OE per share TTM
68.66
Owner's Yield
6.64%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
4.3%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
1.55M
Shares Outstanding
360.02M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Masayuki Mizushima | Chief Executive Officer & Chairman | 99M | male |
| Hidetaka Tada | Senior Executive Corporate Officer, CCO, CRO, CHO, Chief Officer of Management Unit & Director | — | male |
| Hideyuki Kikuchi | Senior Corporate Officer | — | — |
| Hirotake Yajima | Executive Vice President & Director | — | male |
| Kenji Nagura | Executive Officer & Director | — | male |
| Michael Birkin | Senior Executive Corporate Officer | — | male |
| Takeshi Tokugawa | Senior Corporate Officer, Chief Financial Officer, Vice Chief Officer of Management Unit & Director | — | male |
| Yasuo Nishiyama | Chief Operating Officer, President & Representative Director | — | male |
| Yasutoshi Hiratsuka | Senior Corporate Officer | — | — |
| Akihiko Ebana | Executive Vice President & Director | — | male |
| Yoshitaka Nakatani | Chief Officer of Technology Unit | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2433.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
