Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
INNOCEAN Worldwide, Inc. (214320.KS)
Seoul, KR
Innocean Worldwide Inc. provides marketing and communications services in the Americas, Europe, Asia, Oceania, the Middle East, and internationally. The company offers advertising services; integrated digital transformation services; and media planning, buying, out-of-home, and digital media solutions. It also provides content business solutions comprising sports business solutions through consulting, property, and sponsorship marketing; entertainment and cultural services; consumer experience solutions; plans, designs, and operates business through space as a marketing communication; and plans and executes global exhibitions and on-site events. Innocean Worldwide Inc. was founded in 2005 and is headquartered in Seoul, South Korea.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.07% | +1.22% | +9.47% | -2.31% | +9.29% | +8.63% | +8.93% | -1.71% | -66.19% | -75.49% | -67.14% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 7 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%+1.2% Q1'26: +4.1% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%-8.5% Q1'26: +188.7% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+12.3% ★ Q1'26: +11.7% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+7.6% Q1'26: +7.6% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+22.5% ★ Q1'26: +22.8% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%+0.0% Q1'26: +10.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×1.25× ★ Q1'26: 1.74× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 10 Rev. Ana. 1 EPS Ana. |
Dec 2027 10 Rev. Ana. 10 EPS Ana. |
Dec 2028 4 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
987.92B
est: 945.94B (+4.4%)
|
1.05T
est: 1.09T (-3.5%)
|
1.14T
est: 1.15T (-0.9%)
|
1.24T
est: 1.28T (-3.2%)
|
1.27T
est: 1.30T (-2.1%)
|
1.22T
est: 1.26T (-3.1%)
|
1.50T
est: 1.38T (+8.9%)
|
1.75T
est: 1.73T (+1.3%)
|
2.09T
est: 1.78T (+17.6%)
|
2.12T
est: 2.18T (-2.6%)
|
2.15T
est: 2.12T (+1.0%)
|
2.22T
2.07T – 2.30T
+4.5% YoY
|
2.30T
2.12T – 2.46T
+3.6% YoY
|
2.54T
2.35T – 2.67T
+10.3% YoY
|
| EBITDA |
98.63B
est: 106.49B (-7.4%)
|
105.27B
est: 122.63B (-14.2%)
|
103.07B
est: 129.36B (-20.3%)
|
125.46B
est: 144.08B (-12.9%)
|
145.20B
est: 146.60B (-1.0%)
|
157.46B
est: 141.83B (+11.0%)
|
165.02B
est: 155.31B (+6.3%)
|
192.96B
est: 194.55B (-0.8%)
|
217.82B
est: 200.30B (+8.7%)
|
232.72B
est: 234.14B (-0.6%)
|
222.39B
est: 228.44B (-2.6%)
|
238.68B
222.27B – 247.26B
+4.5% YoY
|
247.16B
228.46B – 264.88B
+3.6% YoY
|
272.61B
252.90B – 287.36B
+10.3% YoY
|
| EBIT |
107.52B
est: 80.69B (+33.3%)
|
109.52B
est: 92.91B (+17.9%)
|
104.53B
est: 98.02B (+6.6%)
|
128.80B
est: 109.17B (+18.0%)
|
129.86B
est: 111.08B (+16.9%)
|
119.76B
est: 107.46B (+11.4%)
|
126.01B
est: 117.68B (+7.1%)
|
144.83B
est: 147.41B (-1.7%)
|
166.85B
est: 151.77B (+9.9%)
|
175.49B
est: 176.09B (-0.3%)
|
163.25B
est: 171.81B (-5.0%)
|
179.51B
167.16B – 185.95B
+4.5% YoY
|
185.88B
171.82B – 199.21B
+3.6% YoY
|
205.02B
190.20B – 216.12B
+10.3% YoY
|
| Net Income |
70.02B
est: 73.95B (-5.3%)
|
65.35B
est: 81.85B (-20.2%)
|
61.48B
est: 72.01B (-14.6%)
|
76.84B
est: 82.98B (-7.4%)
|
73.63B
est: 77.52B (-5.0%)
|
63.48B
est: 64.80B (-2.0%)
|
65.89B
est: 76.95B (-14.4%)
|
70.61B
est: 76.86B (-8.1%)
|
101.76B
est: 102.05B (-0.3%)
|
100.25B
est: 91.64B (+9.4%)
|
91.76B
est: 83.72B (+9.6%)
|
106.70B
96.67B – 114.21B
+27.4% YoY
|
113.68B
99.41B – 129.17B
+6.5% YoY
|
132.48B
120.04B – 141.81B
+16.5% YoY
|
| SGA |
38.99B
est: 93.25B (-58.2%)
|
50.92B
est: 107.38B (-52.6%)
|
48.77B
est: 113.27B (-56.9%)
|
51.55B
est: 126.16B (-59.1%)
|
60.25B
est: 128.37B (-53.1%)
|
56.40B
est: 124.19B (-54.6%)
|
68.55B
est: 136.00B (-49.6%)
|
81.34B
est: 170.36B (-52.3%)
|
643.32B
est: 175.39B (+266.8%)
|
100.10B
est: 194.56B (-48.5%)
|
—
est: 189.82B (-100.0%)
|
198.33B
184.69B – 205.46B
+4.5% YoY
|
205.37B
189.83B – 220.10B
+3.6% YoY
|
226.52B
210.15B – 238.78B
+10.3% YoY
|
| EPS |
1,848.74
est: 1,848.81 (0.0%)
|
1,633.50
est: 2,046.29 (-20.2%)
|
1,537.00
est: 1,800.35 (-14.6%)
|
1,921.10
est: 2,074.40 (-7.4%)
|
1,840.65
est: 1,938.03 (-5.0%)
|
1,586.89
est: 1,620.04 (-2.0%)
|
1,647.24
est: 1,923.63 (-14.4%)
|
1,765.16
est: 1,921.57 (-8.1%)
|
2,544.06
est: 2,551.24 (-0.3%)
|
2,506.32
est: 2,290.88 (+9.4%)
|
2,294.06
est: 2,093.08 (+9.6%)
|
2,667.42
2,416.79 – 2,855.16
+27.4% YoY
|
2,842.10
2,485.19 – 3,229.32
+6.5% YoY
|
3,312.12
3,000.92 – 3,545.23
+16.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jin-Woo Kim | Head of Management & Administration Division | — | male |
| Jung-A Kim | President, CEO & Inside Director | — | female |
| Seung-Ho Shin | CFO, Accounting Manager & Director | — | male |
| Sung-Yi Chung | Advisor & Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 214320.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
