Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Cheil Worldwide Inc. (030000.KS)
KRW18,730.00
-30.00 (-0.16%)
KR KSC Communication Services Advertising Agencies
Address
222 Itaewon-ro
Seoul, KR
Seoul, KR
CEO
Jong-hyun Kim
Website
cheil.com/hq
IPO
2000-01-04
ISIN KR7030000004
Description
Cheil Worldwide Inc. operates as a global marketing agency, offering a broad spectrum of services. Its core competencies include strategic planning, creative development, and media management solutions. The firm also specializes in integrated digital marketing, encompassing social media platforms, and delivers immersive experiential marketing services such as events, exhibitions, sports engagements, and retail promotions. Established in 1973, the company's primary operations are based in Seoul, South Korea.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
KRW18,730.00
-30.00 (-0.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
506.8K
Beta
0.15
Float Shares
57.46M
Free Float %
56.7%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.82% | -3.55% | -7.93% | -15.90% | -18.50% | -11.46% | +0.54% | +2.44% | -28.73% | +15.02% | +421.47% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
18,730.00
DCF (Unlevered)
54,785.55
+192.5%
DCF (Levered)
67,490.40
+260.3%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 10 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
3.44
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Advertising Agencies: +8.1%+4.7% Q1'26: -2.1% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+0.0% Q1'26: -0.4% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+3.9% Q1'26: +2.8% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+7.4% Q1'26: +3.6% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+22.2% ★ Q1'26: +10.2% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%+0.0% Q1'26: +1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×0.69× Q1'26: 1.29× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 12 Rev. Ana. 8 EPS Ana. |
Dec 2027 13 Rev. Ana. 13 EPS Ana. |
Dec 2028 8 Rev. Ana. 9 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.81T
est: 2.89T (-3.0%)
|
3.23T
est: 3.08T (+4.9%)
|
3.37T
est: 3.35T (+0.6%)
|
3.48T
est: 3.60T (-3.4%)
|
3.42T
est: 3.49T (-1.9%)
|
2.75T
est: 2.85T (-3.5%)
|
3.33T
est: 3.21T (+3.6%)
|
4.25T
est: 4.12T (+3.3%)
|
4.14T
est: 4.17T (-0.8%)
|
4.34T
est: 4.32T (+0.6%)
|
4.55T
est: 4.53T (+0.4%)
|
4.76T
4.66T – 4.85T
+5.0% YoY
|
5.01T
4.75T – 5.26T
+5.3% YoY
|
5.33T
5.14T – 5.52T
+6.5% YoY
|
| EBITDA |
166.45B
est: 273.25B (-39.1%)
|
187.77B
est: 290.96B (-35.5%)
|
192.99B
est: 316.79B (-39.1%)
|
218.29B
est: 340.02B (-35.8%)
|
290.12B
est: 329.48B (-11.9%)
|
274.93B
est: 268.81B (+2.3%)
|
337.14B
est: 303.30B (+11.2%)
|
380.89B
est: 388.69B (-2.0%)
|
370.01B
est: 393.87B (-6.1%)
|
398.97B
est: 401.26B (-0.6%)
|
420.76B
est: 421.05B (-0.1%)
|
442.23B
433.39B – 451.19B
+5.0% YoY
|
465.61B
441.72B – 488.52B
+5.3% YoY
|
495.78B
477.90B – 513.20B
+6.5% YoY
|
| EBIT |
152.44B
est: 215.01B (-29.1%)
|
130.03B
est: 228.94B (-43.2%)
|
168.29B
est: 249.26B (-32.5%)
|
191.24B
est: 267.54B (-28.5%)
|
215.39B
est: 259.24B (-16.9%)
|
202.75B
est: 211.51B (-4.1%)
|
266.45B
est: 238.65B (+11.7%)
|
307.36B
est: 305.84B (+0.5%)
|
295.72B
est: 309.91B (-4.6%)
|
323.32B
est: 321.02B (+0.7%)
|
336.89B
est: 336.85B (+0.0%)
|
353.80B
346.73B – 360.97B
+5.0% YoY
|
372.50B
353.39B – 390.83B
+5.3% YoY
|
396.64B
382.34B – 410.58B
+6.5% YoY
|
| Net Income |
79.51B
est: 93.42B (-14.9%)
|
88.26B
est: 88.50B (-0.3%)
|
127.15B
est: 120.62B (+5.4%)
|
129.71B
est: 120.88B (+7.3%)
|
138.06B
est: 126.63B (+9.0%)
|
157.40B
est: 130.07B (+21.0%)
|
165.49B
est: 166.46B (-0.6%)
|
193.73B
est: 201.77B (-4.0%)
|
187.30B
est: 190.89B (-1.9%)
|
207.52B
est: 199.65B (+3.9%)
|
207.55B
est: 193.12B (+7.5%)
|
215.51B
208.02B – 222.89B
+11.6% YoY
|
231.91B
209.03B – 277.13B
+7.6% YoY
|
231.25B
220.41B – 241.81B
-0.3% YoY
|
| SGA |
162.29B
est: 603.46B (-73.1%)
|
175.15B
est: 642.56B (-72.7%)
|
184.67B
est: 699.61B (-73.6%)
|
181.23B
est: 750.92B (-75.9%)
|
190.95B
est: 727.62B (-73.8%)
|
858.07B
est: 593.65B (+44.5%)
|
991.76B
est: 669.82B (+48.1%)
|
265.48B
est: 858.40B (-69.1%)
|
1.27T
est: 869.83B (+45.8%)
|
276.11B
est: 685.21B (-59.7%)
|
286.23B
est: 719.00B (-60.2%)
|
755.17B
740.08B – 770.48B
+5.0% YoY
|
795.09B
754.31B – 834.22B
+5.3% YoY
|
846.62B
816.09B – 876.37B
+6.5% YoY
|
| EPS |
770.00
est: 922.38 (-16.5%)
|
871.00
est: 873.80 (-0.3%)
|
1,255.00
est: 1,190.95 (+5.4%)
|
1,281.00
est: 1,193.49 (+7.3%)
|
1,363.12
est: 1,250.35 (+9.0%)
|
1,554.13
est: 1,284.24 (+21.0%)
|
1,633.96
est: 1,643.58 (-0.6%)
|
1,912.86
est: 1,992.19 (-4.0%)
|
1,849.00
est: 1,884.79 (-1.9%)
|
2,049.00
est: 1,970.76 (+4.0%)
|
2,049.25
est: 1,906.27 (+7.5%)
|
2,127.35
2,053.34 – 2,200.16
+11.6% YoY
|
2,289.16
2,063.36 – 2,735.59
+7.6% YoY
|
2,282.67
2,175.66 – 2,386.95
-0.3% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
222.48B
OE per share TTM
2,091.23
Owner's Yield
10.47%
Maintenance CapEx ratio
15.94%
Maint CapEx / Avg PPE
6.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
235.75M
Shares Outstanding
101.28M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Andrew Yi | Member of Executive Board, Chief Executive Officer of Cheil Worldwide Mea and President of Cheil Worldwide Mea | — | male |
| Bong-soo Hyun | Vice President of Account Services Division 1 and Member of Executive Board | — | male |
| Dong-Sik Kim | Senior Vice President of Corporate Management Division, Vice President and Member of Executive Board | — | male |
| I-Na Choi | Vice President and Member of Executive Board | — | female |
| Je-Geun Bae | Vice President of Media Services Division and Member of Executive Board | — | male |
| Jong-hyun Kim | Chief Executive Officer & Executive Director | — | male |
| Nam Doo Kim | Vice President of Corporation Management Division and Member of Executive Board | — | male |
| Sun-Jong Chung | Member of Executive Board & EVP of Global Business Development | — | male |
| Young Hoon Chun | Vice President of Global Business Group 1 and Member of Executive Board | — | male |
| Young Nam | Vice President of Corporation Management Division and Member of Executive Board | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 030000.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
