Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
CyberAgent, Inc. (4751.T)
Tokyo, JP
Headquartered in Tokyo, Japan, and established in 1998, CyberAgent, Inc. maintains a varied business portfolio primarily across the Japanese market. Its operations encompass media, online advertising, game development, and strategic investments. The company manages several prominent platforms, including Abema, which delivers both live and on-demand streaming content; Ameba, a popular blogging service; Tapple for online dating; the music streaming platform AWA; and WinTicket for digital betting. Furthermore, CyberAgent provides internet advertising agency solutions and advanced ad technology services, alongside developing and publishing mobile games. Beyond these core areas, the firm also operates a programming academy for children, offers services such as CROSS ME and the web magazine Nizista, and facilitates application and loyalty points exchange platforms.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.67% | +1.81% | -1.33% | -1.63% | -16.78% | -4.75% | +5.16% | +11.59% | -38.33% | +103.06% | +7,263.48% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 5 | 0 |
| Buy | 9 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%+9.1% ★ Q1'26: +13.3% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+99.9% ★ Q1'26: +36.6% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+6.3% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+7.6% Q1'26: +11.8% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+33.9% ★ Q1'26: +52.3% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%-2.2% ★ Q1'26: -2.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×1.25× ★ Q1'26: 0.75× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 17 Rev. Ana. 14 EPS Ana. |
Sep 2027 17 Rev. Ana. 18 EPS Ana. |
Sep 2028 16 Rev. Ana. 17 EPS Ana. |
Sep 2029 8 Rev. Ana. 7 EPS Ana. |
Sep 2030 8 Rev. Ana. 7 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
254.38B
est: 247.81B (+2.7%)
|
310.67B
est: 305.78B (+1.6%)
|
371.36B
est: 361.94B (+2.6%)
|
419.51B
est: 423.51B (-0.9%)
|
453.61B
est: 455.85B (-0.5%)
|
478.53B
est: 473.72B (+1.0%)
|
666.15B
est: 666.09B (+0.0%)
|
709.92B
est: 709.84B (+0.0%)
|
719.45B
est: 765.18B (-6.0%)
|
801.24B
est: 797.32B (+0.5%)
|
874.03B
est: 852.56B (+2.5%)
|
932.38B
888.96B – 965.59B
+9.4% YoY
|
970.93B
915.65B – 1.03T
+4.1% YoY
|
1.02T
1.02T – 1.02T
+4.9% YoY
|
1.10T
1.04T – 1.15T
+7.7% YoY
|
1.16T
1.10T – 1.22T
+5.4% YoY
|
| EBITDA |
37.01B
est: 22.79B (+62.4%)
|
41.62B
est: 28.12B (+48.0%)
|
33.14B
est: 33.29B (-0.4%)
|
32.83B
est: 38.95B (-15.7%)
|
28.35B
est: 41.92B (-32.4%)
|
36.89B
est: 43.57B (-15.3%)
|
110.54B
est: 61.26B (+80.4%)
|
69.97B
est: 65.28B (+7.2%)
|
28.56B
est: 67.82B (-57.9%)
|
41.89B
est: 70.67B (-40.7%)
|
75.77B
est: 75.57B (+0.3%)
|
82.64B
78.79B – 85.58B
+9.4% YoY
|
86.06B
81.16B – 91.59B
+4.1% YoY
|
90.29B
90.08B – 90.51B
+4.9% YoY
|
97.26B
92.21B – 102.15B
+7.7% YoY
|
102.54B
97.22B – 107.70B
+5.4% YoY
|
| EBIT |
30.72B
est: 19.65B (+56.3%)
|
34.63B
est: 24.25B (+42.8%)
|
24.69B
est: 28.70B (-14.0%)
|
24.06B
est: 33.59B (-28.4%)
|
19.43B
est: 36.15B (-46.3%)
|
28.17B
est: 37.57B (-25.0%)
|
100.43B
est: 52.82B (+90.1%)
|
61.29B
est: 56.29B (+8.9%)
|
20.45B
est: 58.31B (-64.9%)
|
31.46B
est: 60.76B (-48.2%)
|
66.65B
est: 64.97B (+2.6%)
|
71.06B
67.75B – 73.59B
+9.4% YoY
|
73.99B
69.78B – 78.75B
+4.1% YoY
|
77.63B
77.45B – 77.82B
+4.9% YoY
|
83.62B
79.29B – 87.83B
+7.7% YoY
|
88.16B
83.59B – 92.60B
+5.4% YoY
|
| Net Income |
14.79B
est: 17.20B (-14.0%)
|
13.61B
est: 15.67B (-13.1%)
|
4.02B
est: 7.09B (-43.2%)
|
4.85B
est: 6.28B (-22.8%)
|
1.69B
est: 3.07B (-44.9%)
|
6.57B
est: 9.88B (-33.5%)
|
41.24B
est: 46.00B (-10.3%)
|
22.90B
est: 27.89B (-17.9%)
|
3.54B
est: 12.30B (-71.2%)
|
15.98B
est: 18.74B (-14.7%)
|
31.67B
est: 36.00B (-12.0%)
|
40.63B
34.47B – 46.79B
+12.8% YoY
|
44.01B
32.59B – 65.82B
+8.3% YoY
|
48.69B
26.97B – 66.74B
+10.6% YoY
|
61.00B
56.89B – 64.99B
+25.3% YoY
|
68.25B
63.65B – 72.71B
+11.9% YoY
|
| SGA |
59.47B
est: 51.87B (+14.7%)
|
76.14B
est: 64.00B (+19.0%)
|
92.28B
est: 75.75B (+21.8%)
|
99.85B
est: 88.64B (+12.7%)
|
102.47B
est: 95.41B (+7.4%)
|
106.77B
est: 99.15B (+7.7%)
|
127.70B
est: 139.41B (-8.4%)
|
150.95B
est: 148.56B (+1.6%)
|
169.30B
est: 165.84B (+2.1%)
|
179.28B
est: 172.81B (+3.7%)
|
192.55B
est: 184.78B (+4.2%)
|
202.08B
192.67B – 209.28B
+9.4% YoY
|
210.44B
198.46B – 223.98B
+4.1% YoY
|
220.80B
220.28B – 221.32B
+4.9% YoY
|
237.83B
225.49B – 249.78B
+7.7% YoY
|
250.74B
237.74B – 263.35B
+5.4% YoY
|
| EPS |
29.52
est: 32.11 (-8.1%)
|
27.09
est: 29.26 (-7.4%)
|
8.00
est: 13.23 (-39.5%)
|
9.64
est: 11.72 (-17.8%)
|
3.36
est: 5.73 (-41.4%)
|
13.02
est: 18.44 (-29.4%)
|
81.68
est: 85.86 (-4.9%)
|
45.29
est: 52.07 (-13.0%)
|
10.53
est: 24.30 (-56.7%)
|
31.56
est: 35.02 (-9.9%)
|
62.52
est: 67.28 (-7.1%)
|
79.68
64.34 – 87.35
+18.4% YoY
|
84.83
60.83 – 122.86
+6.5% YoY
|
93.32
50.34 – 124.57
+10.0% YoY
|
113.87
106.19 – 121.31
+22.0% YoY
|
127.40
118.81 – 135.73
+11.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Go Nakayama | Senior Managing Executive Officer, Executive MD & Director | — | male |
| Hiroyuki Ishii | Managing Executive Officer | — | male |
| Koki Ukita | Managing Executive Officer | — | male |
| Norishige Nagase | Senior Managing Executive Officer & Chief Technology Officer | — | male |
| Susumu Fujita | Co-Founder, CEO & Representative Chairman | — | male |
| Takahiro Yamauchi | Representative Director & President | — | male |
| Takahito Naito | Managing Executive Officer | — | male |
| Tetsuhito Soyama | Managing Executive Officer & CHO | — | male |
| Yasuaki Okamoto | Executive Vice President & Executive MD of Internet Advertisement Business | — | male |
| Yusuke Hidaka | Co-Founder, Executive Officer, Vice President & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4751.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
