Subscribe

PT. Media Nusantara Citra Tbk (MNCN.JK)

IDR206.00 +4.00 (+1.98%)
ID JKT Communication Services Advertising Agencies
Address MNC Tower 10340
Jakarta Pusat, ID
CEO Noersing
Website mnc.co.id
IPO 2007-06-22
ISIN ID1000106206

Explore sections of this company profile

Also trades on Indonesia Stock Exchange · MNCN.JK (IDR) Other OTC · PTMEY (USD)
Description

PT. Media Nusantara Citra Tbk stands as a prominent Indonesian media conglomerate, with operations spanning television, radio, print media, content production, and advertising agency services. The company owns and runs several national free-to-air television channels, including RCTI, renowned for its diverse programming like drama series, feature films, live sports, talent shows, reality programs, music events, anniversary specials, awards, and infotainment. MNCTV caters to families with drama series, animated content, and sports coverage, while GTV specializes in animation, variety, reality, and game shows, alongside talent discovery programs. iNews TV provides factual and sports programming, complemented by its content library and talent management services. Beyond free-to-air, MNC manages StarPro, an infotainment channel available on pay-TV platforms. Its digital portfolio includes leading news portals such as Okezone.com, IDXChannel.com, Sindonews.com, and iNews.id (offering national and regional news), alongside Celebrities.id for celebrity and lifestyle content, and Sportstars.id for sports news. The company also offers the RCTI+ entertainment application, operates StarHits, a digital creator network, and ROOV, an online radio streaming service. Furthermore, eTV Mall provides an innovative platform for TV viewers to purchase e-vouchers directly from on-screen advertisements. Established in 1987, PT. Media Nusantara Citra Tbk is headquartered in Jakarta Pusat, Indonesia, and functions as a subsidiary of PT Global Mediacom Tbk.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR206.00 +4.00 (+1.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
36M
Beta
0.24
Float Shares
4.88B
Free Float %
36.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.79% -5.17% -12.70% -8.33% -20.29% -17.91% -17.29% -63.33% -75.82% -90.43% -76.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
206.00
DCF (Unlevered) 929.12 +351.0%
DCF (Levered) 521.79 +153.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-09 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.92
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    -3.8% Q1'26: -20.8% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    +23.1% Q1'26: -11.9% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +16.1% Q1'26: +11.9% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +18.6% Q1'26: +20.4% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +5.8% Q1'26: +6.6% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    0.62× Q1'26: 0.70× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.15) × ERP
WACC = 67% × Ke + 33% × Kd (21.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 925.07 Current price: 206.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
6.44T
est: 6.70T (-3.8%)
6.73T
est: 7.12T (-5.5%)
7.05T
est: 7.02T (+0.5%)
7.44T
est: 7.26T (+2.6%)
8.35T
est: 8.24T (+1.3%)
7.96T
est: 8.05T (-1.2%)
9.62T
est: 9.12T (+5.4%)
9.07T
est: 9.84T (-7.9%)
7.78T
est: 7.68T (+1.3%)
7.95T
est: 8.27T (-3.9%)
7.65T
est: 7.88T (-2.8%)
12.21T
12.21T – 12.21T
+55.1% YoY
12.66T
12.66T – 12.66T
+3.7% YoY
EBITDA
1.92T
est: 2.44T (-21.3%)
2.65T
est: 2.60T (+1.7%)
3.11T
est: 2.56T (+21.3%)
2.89T
est: 2.65T (+9.2%)
3.83T
est: 3.01T (+27.3%)
3.27T
est: 2.94T (+11.2%)
4.23T
est: 3.33T (+27.1%)
3.72T
est: 3.59T (+3.7%)
2.34T
est: 2.64T (-11.3%)
2.09T
est: 2.84T (-26.5%)
2.31T
est: 2.70T (-14.4%)
4.19T
4.19T – 4.19T
+55.1% YoY
4.35T
4.35T – 4.35T
+3.7% YoY
EBIT
1.88T
est: 1.93T (-2.8%)
2.35T
est: 2.05T (+14.3%)
2.68T
est: 2.02T (+32.2%)
2.46T
est: 2.09T (+17.4%)
3.33T
est: 2.38T (+40.2%)
2.76T
est: 2.32T (+19.0%)
3.54T
est: 2.63T (+34.7%)
2.92T
est: 2.84T (+2.8%)
1.51T
est: 1.97T (-23.1%)
1.67T
est: 2.12T (-21.1%)
1.42T
est: 2.02T (-29.4%)
3.13T
3.13T – 3.13T
+55.1% YoY
3.24T
3.24T – 3.24T
+3.7% YoY
Net Income
1.19T
est: 1.21T (-2.3%)
1.37T
est: 1.62T (-15.5%)
1.45T
est: 1.39T (+4.5%)
1.53T
est: 1.27T (+20.9%)
2.23T
est: 1.97T (+13.6%)
1.75T
est: 1.86T (-5.9%)
2.43T
est: 2.26T (+7.3%)
2.06T
est: 2.27T (-9.2%)
1.03T
est: 1.09T (-5.7%)
1.07T
est: 1.67T (-35.6%)
1.32T
est: 1.02T (+29.7%)
3.18T
3.18T – 3.18T
+212.1% YoY
3.25T
3.25T – 3.25T
+2.3% YoY
SGA
612.64B
est: 721.05B (-15.0%)
678.11B
est: 766.93B (-11.6%)
717.22B
est: 755.76B (-5.1%)
827.34B
est: 781.29B (+5.9%)
959.69B
est: 887.35B (+8.2%)
971.44B
est: 866.78B (+12.1%)
1.06T
est: 982.25B (+7.8%)
889.72B
est: 1.06T (-16.0%)
845.27B
est: 956.34B (-11.6%)
790.18B
est: 1.03T (-23.3%)
1.58T
est: 980.35B (+61.0%)
1.52T
1.52T – 1.52T
+55.1% YoY
1.58T
1.58T – 1.58T
+3.7% YoY
EPS
84.26
est: 91.79 (-8.2%)
98.88
est: 122.44 (-19.2%)
109.11
est: 105.16 (+3.8%)
120.03
est: 95.74 (+25.4%)
179.83
est: 148.63 (+21.0%)
138.03
est: 140.37 (-1.7%)
183.72
est: 171.18 (+7.3%)
155.47
est: 171.27 (-9.2%)
78.08
est: 82.78 (-5.7%)
81.14
est: 126.00 (-35.6%)
99.91
est: 77.00 (+29.8%)
240.28
240.28 – 240.28
+212.1% YoY
245.78
245.78 – 245.78
+2.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-11 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-08 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-06 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-05 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-04 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-04-29 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-04-28 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-04-27 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-04-24 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-15 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-268.77B
OE per share TTM
-20.32
Owner's Yield
-9.07%
Maintenance CapEx ratio
135.06%
Maint CapEx / Avg PPE
78.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
266.36M
Shares Outstanding
13.23B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cahyarina A. Asri Corporate Secretary & Director female
Fauzi Badjened Head of Internal Audit Unit male
Gwenarty Setiadi Director of Human Resources & Organization Development female
Kanti Mirdiati Imansyah Vice President Director and Director of Sales & Marketing female
Noersing President Director male
Ruby Panjaitan Finance Director & Director male
Teddy Pun Head of Investor Relation and Corporate Finance male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits