Subscribe

Ningbo Peacebird Fashion Co.,Ltd. (603877.SS)

CNY12.81 -0.01 (-0.08%)
CN SHH Consumer Cyclical Apparel - Retail
Address No. 826, South Section of Huancheng West Road 315000
Ningbo, CN
CEO Jiang Ping Zhang
IPO 2017-01-09
ISIN CNE100002GV4

Explore sections of this company profile

Description

Ningbo Peacebird Fashion Co., Ltd. is a prominent multi-brand fashion retail enterprise operating throughout China. Established in 1995 and headquartered in Ningbo, the company focuses on designing and marketing a diverse array of apparel and fashion items. Its offerings are presented under various labels, including PEACEBIRD WOMEN, PEACEBIRD MEN, LEDIN, MATERIAL GIRL, Mini Peace, and PEACEBIRD LIVIN'. These products are sold through an expansive network of nearly 4,000 company-owned and franchised stores, which span all 31 of China's provinces, autonomous regions, and municipalities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY12.81 -0.01 (-0.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.38
Float Shares
67.09M
Free Float %
14.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.45% -5.62% -11.45% -20.15% -22.98% -13.28% -16.39% -47.10% -75.77% -58.92% -58.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.81
DCF (Unlevered) 80.55 +528.8%
DCF (Levered) 47.67 +272.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.34
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +6.8%
    -6.9% Q1'26: -0.7% (vs Q1'25)
  • EPS growth Apparel - Retail: +22.0%
    -32.7% Q1'26: +7.7% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Retail: +16.3%
    +3.2% Q1'26: +7.8% (vs Q1'25)
  • EBIT margin Apparel - Retail: +8.8%
    +4.8% Q1'26: +12.0% (vs Q1'25)
  • ROIC Apparel - Retail: +9.9%
    +6.5% Q1'26: +16.9% (vs Q1'25)
  • Share dilution Apparel - Retail: +0.1%
    +0.4% Q1'26: +2.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×
    1.16× Q1'26: 1.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 83% × Ke + 17% × Kd (5.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 80.55 Current price: 12.81
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
6.32B
est: 6.24B (+1.3%)
7.16B
est: 7.25B (-1.3%)
7.71B
est: 7.96B (-3.1%)
7.93B
est: 7.91B (+0.2%)
9.39B
est: 9.04B (+3.8%)
10.92B
est: 11.14B (-1.9%)
8.60B
est: 8.80B (-2.3%)
7.79B
est: 7.34B (+6.2%)
6.80B
est: 6.90B (-1.4%)
6.33B
est: 6.47B (-2.1%)
6.54B
6.46B – 6.70B
+1.2% YoY
6.95B
6.68B – 7.33B
+6.2% YoY
7.45B
7.40B – 7.51B
+7.3% YoY
EBITDA
551.84M
est: 412.17M (+33.9%)
629.69M
est: 479.14M (+31.4%)
673.72M
est: 525.54M (+28.2%)
621.68M
est: 522.67M (+18.9%)
860.16M
est: 597.38M (+44.0%)
910.38M
est: 735.73M (+23.7%)
181.40M
est: 581.55M (-68.8%)
607.11M
est: 1.83B (-66.8%)
382.99M
est: 1.72B (-77.7%)
1.03B
est: 1.61B (-36.0%)
1.63B
1.61B – 1.67B
+1.2% YoY
1.73B
1.66B – 1.83B
+6.2% YoY
1.86B
1.84B – 1.87B
+7.3% YoY
EBIT
478.47M
est: 326.73M (+46.4%)
554.09M
est: 379.81M (+45.9%)
601.85M
est: 416.59M (+44.5%)
542.25M
est: 414.32M (+30.9%)
767.46M
est: 473.54M (+62.1%)
794.12M
est: 583.21M (+36.2%)
58.33M
est: 460.99M (-87.3%)
476.26M
est: 335.18M (+42.1%)
268.37M
est: 315.15M (-14.8%)
306.37M
est: 295.46M (+3.7%)
298.99M
295.18M – 306.09M
+1.2% YoY
317.41M
305.16M – 335.09M
+6.2% YoY
340.55M
338.08M – 343.01M
+7.3% YoY
Net Income
427.54M
est: 445.86M (-4.1%)
448.23M
est: 458.06M (-2.1%)
571.54M
est: 577.27M (-1.0%)
551.55M
est: 539.72M (+2.2%)
712.81M
est: 691.17M (+3.1%)
677.26M
est: 789.15M (-14.2%)
185.83M
est: 198.31M (-6.3%)
421.94M
est: 342.38M (+23.2%)
258.46M
est: 273.32M (-5.4%)
174.27M
est: 166.37M (+4.8%)
258.83M
231.12M – 267.37M
+55.6% YoY
334.89M
271.42M – 366.21M
+29.4% YoY
332.51M
313.80M – 351.22M
-0.7% YoY
SGA
2.16B
est: 2.52B (-14.6%)
2.35B
est: 2.93B (-20.0%)
2.53B
est: 3.22B (-21.3%)
2.69B
est: 3.20B (-16.0%)
3.16B
est: 3.66B (-13.6%)
4.36B
est: 4.51B (-3.3%)
3.80B
est: 3.56B (+6.6%)
3.17B
est: 2.73B (+16.0%)
2.99B
est: 2.57B (+16.4%)
1.11B
est: 2.41B (-54.0%)
2.44B
2.41B – 2.49B
+1.2% YoY
2.59B
2.49B – 2.73B
+6.2% YoY
2.77B
2.75B – 2.79B
+7.3% YoY
EPS
1.02
est: 0.95 (+7.4%)
0.95
est: 0.98 (-2.7%)
1.20
est: 1.23 (-2.4%)
1.17
est: 1.15 (+1.7%)
1.51
est: 1.47 (+2.5%)
1.44
est: 1.68 (-14.4%)
0.40
est: 0.42 (-5.3%)
0.89
est: 0.73 (+22.2%)
0.55
est: 0.58 (-4.3%)
0.37
est: 0.35 (+5.7%)
0.53
0.49 – 0.57
+50.9% YoY
0.65
0.58 – 0.78
+22.7% YoY
0.71
0.67 – 0.75
+9.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-05-07 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-05-06 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-30 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-29 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-22 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-21 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-20 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-17 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
503.53M
OE per share TTM
1.05
Owner's Yield
8.48%
Maintenance CapEx ratio
64.91%
Maint CapEx / Avg PPE
22.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 19 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 110.7K 0.39%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 152.6K 0.06%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 5.3K 0.44%
4 Dimensional - Emerging Markets Value ETF DFEV 0.00% 16.6K 0.46%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 61.4K 0.29%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 51.9K 0.28%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 4.1K 0.48%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 9.1K 0.26%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 450.9K 0.06%
10 Vanguard ESG International Stock ETF VSGX 0.00% 9.9K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
34.6K
Shares Outstanding
471.08M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jiang Hong Weng Deputy GM & Director male
Jiang Ping Zhang GM & Chairman male
Li Min Ou Deputy GM, Chief Strategy Officer & Director male
Qinglin Wang Financial Director & Secretary to the Board male
Yangwei Hong Deputy General Manager male
Yi Qin Rong Chairman of the Supervisory Board , Deputy GM, Director of Administration & Personal male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits