Subscribe

Toly Bread Co.,Ltd. (603866.SS)

CNY4.14 +0.16 (+4.02%)
CN SHH Consumer Defensive Packaged Foods
Address Office Building 1 110000
Shenyang, SD, CN
CEO Hong Wang
IPO 2015-12-22
ISIN CNE100002524

Explore sections of this company profile

Description

Toly Bread Co.,Ltd. engages in the production and sales of bread, pastries, moon cakes, and other products in China. The company was formerly known as Shenyang Toly Bread Co., Ltd. and changed its name to Toly Bread Co.,Ltd. in March 2017. Toly Bread Co.,Ltd. was founded in 1997 and is based in Shenyang, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.14 +0.16 (+4.02%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.45
Float Shares
675.49M
Free Float %
42.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.39% -1.78% +0.81% -8.29% -9.78% -5.32% -9.78% -56.35% -76.20% -58.47% -17.28%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.14
DCF (Unlevered) 0.44 -89.4%
DCF (Levered) 0.28 -93.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.53
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -10.5% Q1'26: -2.6% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -45.5% Q1'26: -38.3% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +10.7% Q1'26: +3.3% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +9.5% Q1'26: +7.2% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    Q1'26: +3.4% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    Q1'26: 2.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.32) × ERP
WACC = 0% × Ke + 0% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4.14
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.56B
est: 2.44B (+5.1%)
3.31B
est: 3.37B (-1.9%)
4.08B
est: 4.10B (-0.4%)
4.83B
est: 4.93B (-1.9%)
5.64B
est: 5.64B (0.0%)
5.96B
est: 6.00B (-0.6%)
6.34B
est: 6.40B (-1.0%)
6.69B
est: 6.78B (-1.3%)
6.76B
est: 6.57B (+2.8%)
6.09B
est: 6.23B (-2.4%)
5.45B
est: 5.43B (+0.4%)
5.65B
5.65B – 5.65B
+4.2% YoY
5.99B
5.99B – 5.99B
+5.9% YoY
6.46B
6.46B – 6.46B
+7.9% YoY
EBITDA
518.10M
est: 393.66M (+31.6%)
620.22M
est: 543.71M (+14.1%)
748.74M
est: 660.79M (+13.3%)
876.68M
est: 794.69M (+10.3%)
974.21M
est: 910.55M (+7.0%)
1.21B
est: 967.70M (+24.9%)
1.05B
est: 1.03B (+1.8%)
968.72M
est: 1.09B (-11.4%)
945.82M
est: 1.06B (-10.8%)
933.37M
est: 1.01B (-7.2%)
799.96M
est: 875.41M (-8.6%)
911.88M
911.88M – 911.88M
+4.2% YoY
966.09M
966.09M – 966.09M
+5.9% YoY
1.04B
1.04B – 1.04B
+7.9% YoY
EBIT
441.31M
est: 327.36M (+34.8%)
534.17M
est: 452.13M (+18.1%)
640.31M
est: 549.49M (+16.5%)
750.58M
est: 660.84M (+13.6%)
827.01M
est: 757.18M (+9.2%)
1.08B
est: 804.71M (+34.1%)
909.17M
est: 858.33M (+5.9%)
815.34M
est: 909.07M (-10.3%)
738.79M
est: 881.84M (-16.2%)
700.16M
est: 836.43M (-16.3%)
519.89M
est: 727.96M (-28.6%)
758.29M
758.29M – 758.29M
+4.2% YoY
803.36M
803.36M – 803.36M
+5.9% YoY
867.09M
867.09M – 867.09M
+7.9% YoY
Net Income
346.96M
est: 353.44M (-1.8%)
435.55M
est: 490.68M (-11.2%)
513.28M
est: 570.36M (-10.0%)
642.15M
est: 669.74M (-4.1%)
683.36M
est: 701.92M (-2.6%)
882.84M
est: 893.92M (-1.2%)
763.27M
est: 772.89M (-1.2%)
639.89M
est: 678.22M (-5.7%)
574.04M
est: 572.35M (+0.3%)
522.08M
est: 576.03M (-9.4%)
283.85M
est: 416.02M (-31.8%)
288.01M
288.01M – 288.01M
-30.8% YoY
352.02M
352.02M – 352.02M
+22.2% YoY
416.02M
416.02M – 416.02M
+18.2% YoY
SGA
408.65M
est: 246.08M (+66.1%)
601.55M
est: 339.87M (+77.0%)
821.15M
est: 413.06M (+98.8%)
1.07B
est: 496.76M (+116.2%)
1.31B
est: 569.18M (+130.6%)
605.92M
est: 604.91M (+0.2%)
652.22M
est: 645.21M (+1.1%)
664.60M
est: 683.36M (-2.7%)
677.82M
est: 662.89M (+2.3%)
608.74M
est: 628.76M (-3.2%)
604.47M
est: 547.22M (+10.5%)
570.01M
570.01M – 570.01M
+4.2% YoY
603.90M
603.90M – 603.90M
+5.9% YoY
651.80M
651.80M – 651.80M
+7.9% YoY
EPS
0.26
est: 0.22 (+17.7%)
0.29
est: 0.31 (-5.5%)
0.35
est: 0.36 (-1.8%)
0.50
est: 0.42 (+19.4%)
0.44
est: 0.44 (+0.3%)
0.57
est: 0.56 (+2.0%)
0.48
est: 0.48 (-0.6%)
0.40
est: 0.42 (-5.7%)
0.36
est: 0.36 (+0.6%)
0.33
est: 0.36 (-8.3%)
0.18
est: 0.26 (-30.8%)
0.18
0.18 – 0.18
-30.8% YoY
0.22
0.22 – 0.22
+22.2% YoY
0.26
0.26 – 0.26
+18.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-30 B 3/5 2/5 3/5 4/5 2/5 2/5 4/5
2026-04-29 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B 3/5 2/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B 3/5 2/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B 3/5 2/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B 3/5 2/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B 3/5 2/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B 3/5 2/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 B 3/5 2/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
88.01M
OE per share TTM
0.06
Owner's Yield
1.10%
Maintenance CapEx ratio
197.89%
Maint CapEx / Avg PPE
50.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 12.7K 0.40%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 101.4K 0.39%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 94.2K 0.29%
4 Vanguard International High Dividend Yield ETF VYMI 0.00% 172.0K 0.07%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 21.2K 0.26%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 9.4K 0.48%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.05M 0.06%
8 Vanguard All-World ex-US Shares Index ETF VEU.AX 0.00% 9.1K 0.04%
9 Vanguard FTSE All-World ex-US ETF VEU 0.00% 195.9K 0.04%
10 Vanguard Total International Stock ETF VXUS 0.00% 941.6K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
62.0K
Shares Outstanding
1.60B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Liang Xue Wu Executive GM & Chairman male
Xue Qun Wu MD & Director male
Yin An Zhang Board Secretary male
Ying Sun Financial Controller female
Yong Yang Manager of Human Resource Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits