Xinjiang Xintai Natural Gas Co., Ltd. (603393.SS)
Urumqi, CN
Xinjiang Xintai Natural Gas Co., Ltd., founded in 2000 and headquartered in Urumqi, China, primarily focuses on the conveyance, distribution, and commercialization of natural gas. Beyond its core gas utility operations, the firm also undertakes residential gas system installations and engages in the extraction of coal-bed methane. The company adopted its current name in December 2012, having previously operated as Xinjiang Xintai Investment (Group) Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.68% | -0.20% | -11.37% | +2.72% | +1.68% | +13.73% | +6.78% | +15.02% | +61.28% | +85.29% | +85.29% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Gas: +4.9%+3.8% Q1'26: -14.2% (vs Q1'25)
-
EPS growth Regulated Gas: +13.8%-32.0% Q1'26: -61.8% (vs Q1'25)
-
FCF margin FCF growth · Regulated Gas: +30.8%+4.7% Q1'26: +26.1% (vs Q1'25)
-
EBIT margin Regulated Gas: +12.9%+30.2% ★ Q1'26: +31.7% (vs Q1'25)
-
ROIC Regulated Gas: +4.7%+4.7% Q1'26: +5.3% (vs Q1'25)
-
Share dilution Regulated Gas: 0.0%+0.2% Q1'26: +0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×6.15× Q1'26: 5.33× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 2 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.02B
est: 1.05B (-3.0%)
|
1.63B
est: 1.45B (+12.7%)
|
2.30B
est: 2.30B (+0.0%)
|
2.11B
est: 2.59B (-18.4%)
|
2.62B
est: 2.75B (-5.0%)
|
3.42B
est: 3.83B (-10.8%)
|
3.52B
est: 3.61B (-2.5%)
|
3.78B
est: 4.20B (-10.1%)
|
3.92B
est: 4.36B (-10.0%)
|
4.94B
4.94B – 4.94B
+13.4% YoY
|
5.69B
5.69B – 5.69B
+15.1% YoY
|
5.78B
5.78B – 5.78B
+1.6% YoY
|
| EBITDA |
327.85M
est: 708.04M (-53.7%)
|
573.97M
est: 978.04M (-41.3%)
|
1.45B
est: 1.55B (-6.2%)
|
1.28B
est: 1.75B (-26.5%)
|
1.77B
est: 1.86B (-5.0%)
|
2.14B
est: 2.59B (-17.5%)
|
2.48B
est: 2.44B (+1.8%)
|
2.89B
est: 2.58B (+11.8%)
|
1.19B
est: 2.68B (-55.7%)
|
3.03B
3.03B – 3.03B
+13.4% YoY
|
3.49B
3.49B – 3.49B
+15.1% YoY
|
3.55B
3.55B – 3.55B
+1.6% YoY
|
| EBIT |
272.16M
est: 510.38M (-46.7%)
|
433.34M
est: 705.01M (-38.5%)
|
1.15B
est: 1.12B (+2.9%)
|
948.95M
est: 1.26B (-24.7%)
|
1.34B
est: 1.34B (-0.1%)
|
1.59B
est: 1.87B (-14.8%)
|
1.80B
est: 1.76B (+2.5%)
|
1.87B
est: 1.92B (-2.5%)
|
1.19B
est: 1.99B (-40.5%)
|
2.26B
2.26B – 2.26B
+13.4% YoY
|
2.60B
2.60B – 2.60B
+15.1% YoY
|
2.64B
2.64B – 2.64B
+1.6% YoY
|
| Net Income |
263.70M
est: 244.31M (+7.9%)
|
334.57M
est: 311.98M (+7.2%)
|
422.43M
est: 503.00M (-16.0%)
|
358.98M
est: 570.91M (-37.1%)
|
1.03B
est: 1.16B (-11.2%)
|
923.49M
est: 899.97M (+2.6%)
|
1.05B
est: 1.23B (-15.1%)
|
1.19B
est: 1.31B (-9.2%)
|
806.88M
est: 1.18B (-31.7%)
|
973.41M
928.55M – 1.02B
-17.6% YoY
|
1.16B
1.16B – 1.16B
+19.1% YoY
|
1.16B
1.16B – 1.16B
-0.4% YoY
|
| SGA |
59.65M
est: 77.28M (-22.8%)
|
304.41M
est: 106.75M (+185.2%)
|
264.90M
est: 169.30M (+56.5%)
|
178.77M
est: 190.83M (-6.3%)
|
187.72M
est: 203.07M (-7.6%)
|
197.54M
est: 282.55M (-30.1%)
|
237.16M
est: 265.97M (-10.8%)
|
328.82M
est: 326.57M (+0.7%)
|
410.04M
est: 338.53M (+21.1%)
|
383.83M
383.83M – 383.83M
+13.4% YoY
|
441.89M
441.89M – 441.89M
+15.1% YoY
|
449.04M
449.04M – 449.04M
+1.6% YoY
|
| EPS |
0.70
est: 0.58 (+21.1%)
|
0.89
est: 0.74 (+20.5%)
|
1.13
est: 1.19 (-5.1%)
|
0.95
est: 1.35 (-29.4%)
|
2.68
est: 2.74 (-2.2%)
|
2.18
est: 2.13 (+2.3%)
|
2.47
est: 2.92 (-15.4%)
|
2.81
est: 3.05 (-7.8%)
|
1.91
est: 2.79 (-31.5%)
|
2.30
2.19 – 2.41
-17.6% YoY
|
2.74
2.74 – 2.74
+19.1% YoY
|
2.73
2.73 – 2.73
-0.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 268.8K | 0.39% |
| 2 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 416.8K | 0.06% |
| 3 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 14.2K | 0.48% |
| 4 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 32.1K | 0.26% |
| 5 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.59M | 0.06% |
| 6 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 61.2K | 0.29% |
| 7 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 66.0K | 0.28% |
| 8 | Vanguard Total International Stock ETF VXUS | 0.00% | 1.63M | 0.05% |
| 9 | Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO | 0.00% | 2.5K | 0.22% |
| 10 | Vanguard All-Equity ETF Portfolio VEQT.TO | 0.00% | 7.7K | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bin Wang | Deputy General Manager | — | male |
| Chihua Gong | Deputy GM & Director | — | male |
| Danhua Yan | Senior Vice President & Director | — | male |
| Dong Liu | Secretary of the Board | — | male |
| Jianbing Zhang | Director & Assistant to the Chairman | — | male |
| Jiangtao Wei | Deputy General Manager | — | male |
| Jianxin Chen | Deputy GM & Chief Financial Officer | — | male |
| Jun Li | Deputy General Manager | — | male |
| Shu Zhang | GM & Director | — | male |
| Xin Long Zhang | Deputy GM & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603393.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
