Subscribe

Shanghai Rural Commercial Bank Co., Ltd. (601825.SS)

CNY8.06 +0.11 (+1.38%)
CN SHH Financial Services Banks - Regional
Address No. 70, Zhongshan Road (East-2) 200002
Shanghai, CN
CEO Li Xu
Website srcb.com
IPO 2021-08-19
ISIN CNE100004QD7

Explore sections of this company profile

Description

Shanghai Rural Commercial Bank Co., Ltd. (SRCBC) provides a broad spectrum of banking and financial services to both retail consumers and corporate clients across China. Its comprehensive array of deposit products includes current, term, call, and fixed accounts, alongside certificates of deposit and specialized agreement deposits. The bank also furnishes diverse lending options, such as mortgages for housing, personal consumer loans, business financing, agricultural loans for farmers, and entrusted loans. Customers can access credit and debit card facilities, wealth management solutions, and brokerage services for insurance products and treasure bonds. Additionally, SRCBC offers open-ended investment funds, settlement services, financial advisory, and treasury management. Digital banking channels like electronic and telephone banking are available, as are safe deposit box facilities. For businesses, SRCBC provides specialized financing for Small and Medium-sized Enterprises (SMEs), supply chain finance, working capital loans, and both fixed asset financing and support. Its agricultural finance products cater specifically to the farming sector. Investment banking activities include various credit lines, guarantees, and funding solutions for non-financial institutions. Commercial services extend to commercial bill acceptance and discounting, forfeiting, foreign exchange transactions, and domestic settlement. Furthermore, the bank actively supports international trade through export and import financing, letters of guarantee and credit, inward and outward remittances, and documentary collection services. SRCBC is also involved in gold and metal trading, as well as the transfer of bank securities. A network of Automated Teller Machines (ATMs) complements its service offerings. As of December 31, 2021, the company maintained an extensive physical presence with 366 branches. Incorporated in 2005 and headquartered in Shanghai, China, Shanghai Rural Commercial Bank Co., Ltd. adopted its current name in August 2005, having previously operated as the Shanghai Rural Credit Co-operatives Union.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.06 +0.11 (+1.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22M
Beta
0.01
Float Shares
7.61B
Free Float %
78.9%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.06
DCF (Unlevered) 22.78 +182.6%
DCF (Levered) 36.17 +348.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.15
Distress
Piotroski F-Score
3 / 9
Average
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
  • Revenue growth
    -7.1% Q1'26: -6.2% (vs Q1'25)
  • EPS growth
    +0.8% Q1'26: +0.0% (vs Q1'25)
  • FCF margin
    Q1'26: +389.8% (vs Q1'25)
  • EBIT margin
    Q1'26: +38.8% (vs Q1'25)
  • ROIC
    Q1'26: +4.0% (vs Q1'25)
  • Share dilution
    -0.6% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 16.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 31% × Ke + 69% × Kd (11.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16.21 Current price: 8.06
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
45.68B
est: 23.63B (+93.4%)
48.27B
est: 25.41B (+90.0%)
51.01B
est: 23.68B (+115.4%)
50.66B
est: 26.53B (+91.0%)
47.04B
est: 26.05B (+80.6%)
26.48B
26.23B – 26.73B
+1.6% YoY
27.50B
27.14B – 27.86B
+3.9% YoY
28.51B
28.24B – 28.77B
+3.7% YoY
EBITDA
13.02B
est: 6.94B (+87.7%)
14.58B
est: 7.46B (+95.5%)
15.86B
est: 9.08B (+74.6%)
15.99B
est: 10.18B (+57.2%)
16.03B
est: 10.00B (+60.4%)
10.16B
10.06B – 10.25B
+1.6% YoY
10.55B
10.41B – 10.69B
+3.9% YoY
10.94B
10.83B – 11.04B
+3.7% YoY
EBIT
12.18B
est: 6.51B (+87.1%)
13.67B
est: 7.00B (+95.3%)
14.89B
est: 8.49B (+75.4%)
14.97B
est: 9.51B (+57.5%)
14.97B
est: 9.34B (+60.3%)
9.49B
9.40B – 9.58B
+1.6% YoY
9.86B
9.73B – 9.99B
+3.9% YoY
10.22B
10.12B – 10.31B
+3.7% YoY
Net Income
9.70B
est: 9.55B (+1.5%)
10.97B
est: 11.05B (-0.7%)
12.14B
est: 12.19B (-0.4%)
12.29B
est: 12.33B (-0.3%)
12.31B
est: 12.38B (-0.5%)
12.67B
12.51B – 12.82B
+2.3% YoY
13.20B
12.96B – 13.57B
+4.2% YoY
13.88B
13.71B – 14.05B
+5.2% YoY
SGA
1.54B
est: 972.45M (+58.3%)
2.17B
est: 1.05B (+107.8%)
2.20B
est: 974.58M (+125.4%)
2.35B
est: 1.09B (+115.0%)
1.98B
est: 1.07B (+84.3%)
1.09B
1.08B – 1.10B
+1.6% YoY
1.13B
1.12B – 1.15B
+3.9% YoY
1.17B
1.16B – 1.18B
+3.7% YoY
EPS
1.08
est: 0.99 (+9.4%)
1.14
est: 1.14 (-0.2%)
1.26
est: 1.26 (-0.3%)
1.27
est: 1.27 (+0.0%)
1.28
est: 1.29 (-0.4%)
1.31
1.29 – 1.33
+1.9% YoY
1.36
1.34 – 1.40
+4.0% YoY
1.44
1.42 – 1.45
+5.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-24 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
17.31B
OE per share TTM
1.79
Owner's Yield
19.66%
Maintenance CapEx ratio
7.28%
Maint CapEx / Avg PPE
14.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 126 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 HSBC MSCI China A UCITS ETF HMCT.L 0.22% 302.8K 0.30%
2 Invesco FTSE Emerging Markets High Dividend Low Volatility UCITS ETF EMHD.L 0.18% 501.7K 0.49%
3 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.17% 2.24M 0.65%
4 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.17% 516.9K 0.65%
5 iShares MSCI China A UCITS ETF CNYE.MI 0.15% 149.6K 0.45%
6 iShares MSCI China A UCITS ETF CNYA.L 0.15% 4.54M 0.40%
7 iShares MSCI China A ETF CNYA 0.15% 343.0K 0.60%
8 Samsung KODEX China CSI300 ETF 283580.KS 0.15% 289.6K 0.12%
9 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.14% 197.7K 0.35%
10 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.14% 196.5K 0.35%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.27M
Shares Outstanding
9.64B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chen Iihua IR expert male
Dong Shen Vice President male
Hongbiao Zhang Vice President male
Jianzhong Gu Vice Chairman & President male
Li Xu Executive Chairman of the Board male
Nanhua Chen Head of Accounting
Xianbin Gu Vice President male
Xiaogang Yao Chief Financial Officer & Secretary of the Board of Directors male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits