Subscribe

Bank of Beijing Co., Ltd. (601169.SS)

CNY5.08 +0.07 (+1.40%)
CN SHH Financial Services Banks - Regional
Address No. 17, Financial Street 100033
Beijing, CN
CEO Wei Dai
IPO 2007-09-19
ISIN CNE100000734

Explore sections of this company profile

Description

Bank of Beijing Co., Ltd. is a subsidiary entity within Taikang Insurance Group Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY5.08 +0.07 (+1.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
114M
Beta
0.03
Float Shares
10.72B
Free Float %
50.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.60% -0.20% -3.96% -5.57% -10.39% -7.12% -19.21% +6.71% +3.67% -30.56% -44.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.08
DCF (Unlevered) 8.26 +62.5%
DCF (Levered) 42.41 +734.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 85% Bullish
Rating 2024-11 Change
Strong Buy 4 0
Buy 7 0
Hold 1 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
0.08
Distress
Piotroski F-Score
7 / 9
Strong
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
  • Revenue growth
    -4.3% Q1'26: +6.5% (vs Q1'25)
  • EPS growth
    -27.1% Q1'26: +5.6% (vs Q1'25)
  • FCF margin
    Q1'26: -15.8% (vs Q1'25)
  • EBIT margin
    Q1'26: +26.3% (vs Q1'25)
  • ROIC
    Q1'26: +1.7% (vs Q1'25)
  • Share dilution
    +6.7% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 46.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.05) × ERP
WACC = 15% × Ke + 85% × Kd (9.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.26 Current price: 5.08
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
7 EPS Ana.
Dec 2027
8 Rev. Ana.
8 EPS Ana.
Dec 2028
7 Rev. Ana.
6 EPS Ana.
Revenue
87.22B
est: 42.01B (+107.6%)
86.76B
est: 48.44B (+79.1%)
101.22B
est: 51.36B (+97.1%)
116.39B
est: 55.05B (+111.4%)
124.15B
est: 62.88B (+97.4%)
125.15B
est: 66.49B (+88.2%)
128.89B
est: 67.22B (+91.7%)
127.12B
est: 68.37B (+85.9%)
136.25B
est: 49.53B (+175.1%)
141.41B
est: 68.71B (+105.8%)
135.36B
est: 69.92B (+93.6%)
73.54B
71.98B – 75.25B
+5.2% YoY
76.96B
71.31B – 79.41B
+4.6% YoY
79.88B
79.70B – 80.06B
+3.8% YoY
EBITDA
21.63B
est: 9.14B (+136.7%)
22.86B
est: 10.54B (+117.0%)
23.38B
est: 11.17B (+109.3%)
24.13B
est: 11.97B (+101.5%)
25.86B
est: 13.68B (+89.1%)
25.17B
est: 14.46B (+74.0%)
27.28B
est: 14.62B (+86.5%)
29.45B
est: 14.87B (+98.0%)
30.51B
est: 10.48B (+191.1%)
31.00B
est: 14.54B (+113.2%)
23.26B
est: 14.80B (+57.2%)
15.57B
15.24B – 15.93B
+5.2% YoY
16.29B
15.09B – 16.81B
+4.6% YoY
16.91B
16.87B – 16.95B
+3.8% YoY
EBIT
21.09B
est: 8.49B (+148.5%)
22.30B
est: 9.78B (+127.9%)
22.82B
est: 10.37B (+120.0%)
23.52B
est: 11.12B (+111.6%)
25.15B
est: 12.70B (+98.0%)
24.43B
est: 13.43B (+81.9%)
25.18B
est: 13.58B (+85.4%)
27.02B
est: 13.81B (+95.7%)
28.02B
est: 9.59B (+192.3%)
28.44B
est: 13.30B (+113.9%)
20.71B
est: 13.53B (+53.1%)
14.23B
13.93B – 14.56B
+5.2% YoY
14.90B
13.80B – 15.37B
+4.6% YoY
15.46B
15.42B – 15.50B
+3.8% YoY
Net Income
16.84B
est: 24.25B (-30.6%)
17.80B
est: 24.33B (-26.8%)
18.73B
est: 24.10B (-22.3%)
20.00B
est: 22.84B (-12.4%)
21.44B
est: 24.45B (-12.3%)
21.48B
est: 23.28B (-7.7%)
22.23B
est: 25.94B (-14.3%)
24.76B
est: 26.63B (-7.0%)
25.62B
est: 27.32B (-6.2%)
25.83B
est: 28.36B (-8.9%)
20.09B
est: 29.22B (-31.3%)
21.92B
20.96B – 30.22B
-25.0% YoY
23.28B
21.99B – 33.01B
+6.2% YoY
26.16B
23.69B – 28.63B
+12.4% YoY
SGA
5.40B
est: 3.47B (+55.7%)
6.00B
est: 4.00B (+49.9%)
6.55B
est: 4.24B (+54.4%)
6.94B
est: 4.54B (+52.6%)
7.10B
est: 5.19B (+36.7%)
6.76B
est: 5.49B (+23.2%)
9.62B
est: 5.55B (+73.4%)
11.77B
est: 5.64B (+108.6%)
12.88B
est: 5.09B (+152.9%)
13.71B
est: 7.06B (+94.0%)
21.03B
est: 7.19B (+192.5%)
7.56B
7.40B – 7.74B
+5.2% YoY
7.91B
7.33B – 8.16B
+4.6% YoY
8.21B
8.19B – 8.23B
+3.8% YoY
EPS
0.92
est: 1.00 (-8.1%)
0.97
est: 1.01 (-4.1%)
0.99
est: 1.00 (-0.8%)
0.91
est: 0.95 (-3.5%)
0.98
est: 1.01 (-3.2%)
0.98
est: 0.96 (+1.6%)
1.02
est: 1.07 (-5.1%)
1.02
est: 1.11 (-7.7%)
1.06
est: 1.07 (-1.4%)
1.07
est: 1.12 (-4.1%)
0.78
est: 1.15 (-32.2%)
0.92
0.81 – 1.17
-20.2% YoY
0.98
0.85 – 1.28
+6.6% YoY
1.00
0.92 – 1.11
+2.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 2/5 1/5 4/5 4/5
2026-05-28 B+ 3/5 4/5 3/5 2/5 1/5 4/5 4/5
2026-05-27 B+ 3/5 4/5 3/5 2/5 1/5 4/5 4/5
2026-05-26 B+ 3/5 4/5 3/5 2/5 1/5 4/5 4/5
2026-05-25 B+ 3/5 4/5 3/5 2/5 1/5 4/5 4/5
2026-05-22 B+ 3/5 4/5 3/5 2/5 1/5 4/5 4/5
2026-05-21 B+ 3/5 4/5 3/5 2/5 1/5 4/5 4/5
2026-05-20 B+ 3/5 4/5 3/5 2/5 1/5 4/5 4/5
2026-05-19 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-05-18 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-05-15 B+ 3/5 4/5 3/5 2/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 4/5 3/5 2/5 1/5 4/5 4/5
2026-05-13 B 3/5 4/5 2/5 2/5 1/5 4/5 4/5
2026-05-12 B 3/5 4/5 2/5 2/5 1/5 4/5 4/5
2026-05-11 B 3/5 4/5 2/5 2/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 4/5 2/5 3/5 1/5 4/5 4/5
2026-05-07 B 3/5 3/5 2/5 3/5 1/5 4/5 4/5
2026-05-06 B 3/5 3/5 2/5 3/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-04-29 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
274.34B
OE per share TTM
12.97
Owner's Yield
254.92%
Maintenance CapEx ratio
3.89%
Maint CapEx / Avg PPE
17.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 133 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Desjardins RI Emerging Markets Multifactor - Net-Zero Emissions Pathway ETF DRFE.TO 0.71% 1.69M 0.65%
2 HSBC MSCI China A UCITS ETF HMCT.L 0.35% 470.6K 0.30%
3 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.27% 3.64M 0.65%
4 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.27% 833.3K 0.65%
5 Samsung KODEX China CSI300 ETF 283580.KS 0.23% 465.0K 0.12%
6 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.22% 314.0K 0.35%
7 iShares MSCI China A ETF CNYA 0.21% 481.1K 0.60%
8 iShares MSCI China A UCITS ETF CNYA.L 0.20% 6.22M 0.40%
9 iShares MSCI China A UCITS ETF CNYE.MI 0.20% 205.0K 0.45%
10 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.20% 274.3K 0.35%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.03M
Shares Outstanding
21.14B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lisong Ming Chief Information Officer
Mao Mao Xu Vice President female
Suqin Liu Director of Financial Markets
Wei Dai President male
Wenli Mao Vice President male
Xu Fang Chief Risk Officer male
Yang Liu Board Secretary
Yi Feng Guo Vice President male
Zhuo Cao Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits