Subscribe

Bank of Nanjing Co., Ltd. (601009.SS)

CNY11.21 +0.20 (+1.82%)
CN SHH Financial Services Banks - Regional
Address No. 288 Zhongshan Road 210008
Nanjing, CN
CEO Gang Zhu
IPO 2007-07-19
ISIN CNE100000627

Explore sections of this company profile

Description

Bank of Nanjing Co., Ltd., founded in 1996 and headquartered in Nanjing, China, delivers a comprehensive array of financial products and services to a diverse clientele within China, including individual employees, micro and small businesses, and large corporations. The bank manages various RMB and foreign currency deposit accounts, encompassing demand, time, call, and contractual deposits, alongside specialized basic, ordinary, temporary, and specific-purpose RMB accounts, as well as current and capital foreign exchange accounts. Its comprehensive lending solutions include working capital, project, inventory, and mortgage loans, complemented by bill discounting, project loan bill acceptance, and broader trade financing options. For importers, specific facilities comprise letter of credit (LC) credit limits, import LCs, shipping guarantees, and trust receipt loans, while exporters benefit from financing based on orders, export LCs, package loans, discounted commercial invoices, forfeiting, and export insurance financing. Beyond traditional banking, the company offers a suite of services such as salary cards, payroll processing, wealth management, credit cards, consumer finance, online corporate banking, corporate cards, and risk hedging tools. Cash management services span account administration, collection and payment processing, investment and financing, liquidity management, and risk mitigation. Furthermore, Bank of Nanjing supports international trade through services like international remittances, RMB cross-border settlements, letters of credit, international collections, guarantees and SBLCs, foreign exchange spot and forward transactions, and dedicated trade specialist contact. The bank operates this extensive service portfolio through a network of 136 branches.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY11.21 +0.20 (+1.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
47M
Beta
0.11
Float Shares
1.65B
Free Float %
13.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.32% -0.55% -8.26% -4.18% -6.83% -5.69% -5.93% +25.93% +2.67% +58.30% +97.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11.21
DCF (Unlevered) 61.19 +445.9%
DCF (Levered) 125.10 +1,015.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2024-11 Change
Strong Buy 3 0
Buy 7 0
Hold 3 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.15
Distress
Piotroski F-Score
6 / 9
Average
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
  • Revenue growth
    +170.3% Q1'26: +161.9% (vs Q1'25)
  • EPS growth
    +4.4% Q1'26: +6.0% (vs Q1'25)
  • FCF margin
    Q1'26: +115.4% (vs Q1'25)
  • EBIT margin
    Q1'26: +27.0% (vs Q1'25)
  • ROIC
    Q1'26: +2.2% (vs Q1'25)
  • Share dilution
    +3.6% Q1'26: +1.9% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 35.32× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 21% × Ke + 79% × Kd (10.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 61.19 Current price: 11.21
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
9 EPS Ana.
Dec 2027
11 Rev. Ana.
10 EPS Ana.
Dec 2028
8 Rev. Ana.
7 EPS Ana.
Revenue
16.22B
est: 22.31B (-27.3%)
47.95B
est: 28.22B (+69.9%)
51.44B
est: 26.48B (+94.3%)
58.91B
est: 27.34B (+115.5%)
24.22B
est: 32.63B (-25.8%)
68.67B
est: 34.61B (+98.4%)
77.65B
est: 41.09B (+89.0%)
85.84B
est: 47.31B (+81.4%)
35.62B
est: 37.18B (-4.2%)
39.38B
est: 50.10B (-21.4%)
106.42B
est: 55.14B (+93.0%)
61.56B
57.37B – 64.24B
+11.6% YoY
67.62B
61.35B – 71.62B
+9.9% YoY
76.36B
76.15B – 76.57B
+12.9% YoY
EBITDA
est: 9.27B (-100.0%)
10.93B
est: 11.74B (-6.8%)
12.36B
est: 11.01B (+12.3%)
13.18B
est: 11.37B (+16.0%)
15.03B
est: 13.57B (+10.8%)
16.17B
est: 14.39B (+12.4%)
20.22B
est: 17.09B (+18.3%)
22.89B
est: 19.67B (+16.3%)
23.22B
est: 15.64B (+48.5%)
26.17B
est: 21.07B (+24.2%)
27.61B
est: 23.19B (+19.1%)
25.89B
24.13B – 27.02B
+11.6% YoY
28.44B
25.81B – 30.12B
+9.9% YoY
32.12B
32.03B – 32.21B
+12.9% YoY
EBIT
-295.74M
est: 8.77B (-103.4%)
10.51B
est: 11.10B (-5.3%)
11.88B
est: 10.41B (+14.1%)
12.67B
est: 10.75B (+17.9%)
14.38B
est: 12.83B (+12.0%)
15.50B
est: 13.61B (+13.9%)
19.18B
est: 16.16B (+18.7%)
21.74B
est: 18.61B (+16.8%)
21.87B
est: 14.76B (+48.2%)
24.65B
est: 19.89B (+23.9%)
26.06B
est: 21.89B (+19.0%)
24.44B
22.78B – 25.51B
+11.6% YoY
26.85B
24.36B – 28.44B
+9.9% YoY
30.32B
30.24B – 30.40B
+12.9% YoY
Net Income
7.00B
est: 10.45B (-33.0%)
8.26B
est: 12.70B (-34.9%)
9.67B
est: 14.37B (-32.7%)
11.07B
est: 15.60B (-29.0%)
12.45B
est: 18.37B (-32.2%)
13.10B
est: 17.86B (-26.6%)
15.86B
est: 19.29B (-17.8%)
18.41B
est: 22.52B (-18.3%)
18.50B
est: 22.54B (-17.9%)
20.18B
est: 23.64B (-14.7%)
21.81B
est: 21.19B (+2.9%)
24.58B
23.74B – 25.43B
+16.0% YoY
27.81B
25.71B – 29.90B
+13.1% YoY
29.65B
28.44B – 30.87B
+6.6% YoY
SGA
5.45B
est: 1.33B (+310.2%)
2.24B
est: 1.68B (+33.0%)
2.16B
est: 1.58B (+37.1%)
2.18B
est: 1.63B (+33.9%)
8.89B
est: 1.95B (+356.9%)
2.42B
est: 2.06B (+17.1%)
2.69B
est: 2.45B (+9.7%)
3.26B
est: 2.82B (+15.6%)
3.65B
est: 2.18B (+67.5%)
3.45B
est: 2.94B (+17.5%)
3.25B
est: 3.24B (+0.5%)
3.61B
3.37B – 3.77B
+11.6% YoY
3.97B
3.60B – 4.20B
+9.9% YoY
4.48B
4.47B – 4.49B
+12.9% YoY
EPS
0.88
est: 0.83 (+5.5%)
0.95
est: 1.01 (-6.2%)
1.09
est: 1.15 (-5.0%)
1.31
est: 1.24 (+5.3%)
1.42
est: 1.47 (-3.1%)
1.34
est: 1.42 (-6.0%)
1.54
est: 1.54 (+0.1%)
1.76
est: 1.81 (-2.9%)
1.68
est: 1.77 (-5.1%)
1.83
est: 1.86 (-1.4%)
1.76
est: 1.75 (+0.5%)
1.89
1.83 – 1.96
+8.2% YoY
2.06
1.98 – 2.30
+8.9% YoY
2.26
2.19 – 2.38
+9.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 4/5 3/5 1/5 3/5 4/5
2026-05-28 B 3/5 1/5 4/5 3/5 1/5 3/5 4/5
2026-05-27 B 3/5 1/5 4/5 3/5 1/5 3/5 4/5
2026-05-26 B 3/5 1/5 4/5 3/5 1/5 3/5 4/5
2026-05-25 B 3/5 1/5 4/5 3/5 1/5 3/5 4/5
2026-05-22 B- 3/5 1/5 4/5 3/5 1/5 3/5 3/5
2026-05-21 B 3/5 1/5 4/5 3/5 1/5 3/5 4/5
2026-05-20 B 3/5 1/5 4/5 3/5 1/5 3/5 4/5
2026-05-19 B 3/5 1/5 4/5 3/5 1/5 4/5 3/5
2026-05-18 B 3/5 1/5 4/5 3/5 1/5 4/5 3/5
2026-05-15 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-14 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-13 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-12 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-11 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-08 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-07 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-06 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-04-30 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-04-29 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-04-28 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
40.43B
OE per share TTM
3.22
Owner's Yield
30.33%
Maintenance CapEx ratio
43.55%
Maint CapEx / Avg PPE
16.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 128 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Sophus Capital Emerging Market ETF EMEM 0.64% 386.0K 0.65%
2 Adasina Social Justice All Cap Global ETF JSTC 0.42% 1.13M 0.89%
3 HSBC MSCI China A UCITS ETF HMCT.L 0.34% 451.2K 0.30%
4 JPMorgan ETFs (Ireland) ICAV - China A Research Enhanced Index Equity Active UCITS ETF JREC.L 0.33% 74.7K 0.40%
5 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.26% 372.4K 0.35%
6 iShares MSCI China A ETF CNYA 0.26% 615.6K 0.60%
7 iShares MSCI China A UCITS ETF CNYE.MI 0.26% 261.9K 0.45%
8 iShares MSCI China A UCITS ETF CNYA.L 0.26% 7.94M 0.40%
9 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.24% 332.7K 0.35%
10 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.24% 3.28M 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.44M
Shares Outstanding
12.36B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Feng Zhu Business Director male
Gang Zhu President, Chief Compliance Officer, Director & Financial Manager male
Lamei Xu Director of Business female
Lingnan Xie Chairman of Nanyin Wealth Management male
Mi Kolesar Vice President male
Qingsong Song Vice President & President of Nanjing Branch male
Wenkai Zhou Vice President male
Xiaojiang Chen Vice President male
Xie Chen Vice President and Head of Discipline Inspection & Supervision Team male
Xuanjie Yu Chief Information Officer & GM of Information Technology Dept. male
Zhi Chun Jiang Vice President & Secretary of the Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits