Subscribe

Zhewen Interactive Group Co., Ltd. (600986.SS)

CNY6.67 +0.24 (+3.73%)
CN SHH Communication Services Advertising Agencies
Address Issa Wenxin Plaza 100022
Beijing, CN
CEO Ying Tang
IPO 2004-04-26
ISIN CNE000001HF8

Explore sections of this company profile

Description

Headquartered in Beijing, China, Zhewen Interactive Group Co., Ltd. specializes in delivering advanced marketing solutions across the Chinese market. The company provides a comprehensive suite of digital marketing services, encompassing intelligent and digital strategies, mobile campaigns, targeted promotions, video content creation, big data analytics and research, experiential and content-driven approaches, and media services. Furthermore, they offer specialized, in-depth support tailored for sectors such as network services, gaming, e-commerce, financial management, and other online businesses. Zhewen serves a diverse clientele spanning entire industries, notably within the tourism, automotive, and fast-moving consumer goods (FMCG) sectors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY6.67 +0.24 (+3.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
117M
Beta
0.90
Float Shares
1.19B
Free Float %
80.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.90% -14.62% +2.36% -23.80% +14.56% +27.75% +18.93% +31.79% +121.51% -24.09% +264.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.67
DCF (Unlevered) 1.04 -84.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.42
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +8.4% Q1'26: -14.1% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    -45.5% Q1'26: -122.0% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +1.5% Q1'26: -63.1% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +2.1% Q1'26: +1.9% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +3.0% Q1'26: +1.4% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    -0.6% Q1'26: -6.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    7.83× Q1'26: 29.75× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.16) × ERP
WACC = 87% × Ke + 13% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.04 Current price: 6.67
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
9.47B
est: 9.46B (+0.1%)
14.21B
est: 12.77B (+11.3%)
18.88B
est: 18.62B (+1.4%)
9.26B
est: 24.14B (-61.6%)
14.29B
est: 14.45B (-1.0%)
14.74B
est: 16.18B (-8.9%)
10.82B
est: 14.94B (-27.6%)
7.70B
est: 7.81B (-1.3%)
8.35B
est: 8.21B (+1.7%)
8.73B
8.73B – 8.73B
+6.4% YoY
9.29B
9.29B – 9.29B
+6.4% YoY
EBITDA
598.32M
est: 111.23M (+437.9%)
537.14M
est: 150.05M (+258.0%)
111.25M
est: 218.88M (-49.2%)
169.36M
est: 283.73M (-40.3%)
343.69M
est: 169.81M (+102.4%)
126.21M
est: 190.21M (-33.6%)
135.84M
est: 175.63M (-22.7%)
-36.04M
est: 113.05M (-131.9%)
266.54M
est: 118.92M (+124.1%)
126.49M
126.49M – 126.49M
+6.4% YoY
134.57M
134.57M – 134.57M
+6.4% YoY
EBIT
582.18M
est: 104.34M (+458.0%)
518.03M
est: 140.75M (+268.1%)
93.46M
est: 205.30M (-54.5%)
152.34M
est: 266.13M (-42.8%)
335.60M
est: 159.28M (+110.7%)
121.14M
est: 178.41M (-32.1%)
131.05M
est: 164.74M (-20.4%)
-39.55M
est: 93.22M (-142.4%)
175.56M
est: 98.05M (+79.0%)
104.30M
104.30M – 104.30M
+6.4% YoY
110.96M
110.96M – 110.96M
+6.4% YoY
Net Income
462.71M
est: 525.90M (-12.0%)
262.87M
est: 717.13M (-63.3%)
-2.51B
est: 545.02M (-560.4%)
94.36M
est: 702.79M (-86.6%)
294.38M
est: 315.54M (-6.7%)
81.41M
est: 430.28M (-81.1%)
192.20M
est: 258.17M (-25.6%)
157.77M
est: 185.30M (-14.9%)
85.52M
est: 242.32M (-64.7%)
327.84M
327.84M – 327.84M
+35.3% YoY
370.60M
370.60M – 370.60M
+13.0% YoY
SGA
481.11M
est: 387.57M (+24.1%)
695.12M
est: 522.82M (+33.0%)
616.02M
est: 762.62M (-19.2%)
485.20M
est: 988.58M (-50.9%)
471.05M
est: 591.64M (-20.4%)
431.41M
est: 662.72M (-34.9%)
417.90M
est: 611.94M (-31.7%)
396.95M
est: 248.82M (+59.5%)
58.34M
est: 261.73M (-77.7%)
278.40M
278.40M – 278.40M
+6.4% YoY
296.19M
296.19M – 296.19M
+6.4% YoY
EPS
0.50
est: 0.37 (+36.4%)
0.20
est: 0.50 (-60.0%)
-1.89
est: 0.38 (-597.4%)
0.07
est: 0.49 (-85.5%)
0.22
est: 0.22 (+1.2%)
0.06
est: 0.30 (-79.5%)
0.14
est: 0.18 (-22.2%)
0.11
est: 0.13 (-15.4%)
0.06
est: 0.17 (-64.7%)
0.23
0.23 – 0.23
+35.3% YoY
0.26
0.26 – 0.26
+13.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-30 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-29 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-28 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-27 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-24 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-23 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-22 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-21 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-20 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-17 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-16 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-645.31M
OE per share TTM
-0.44
Owner's Yield
-4.38%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
0.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 19 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 538.4K 0.06%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 38.1K 0.46%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 37.9K 0.26%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 16.8K 0.48%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.87M 0.06%
6 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 91.0K 0.39%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 63.4K 0.29%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 68.2K 0.28%
9 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 3.3K 0.44%
10 Vanguard ESG International Stock ETF VSGX 0.00% 20.2K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
151.1K
Shares Outstanding
1.48B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Huimei Zheng Finance Director female
Jie Yu Deputy General Manager female
Lei Zhang General Manager male
Qian Fang Accounting Supervisor
Ruimin Wu Joint General Manager female
Xing Yi Joint General Manager female
Ying Tang Chief Executive Officer & Director male
Yingyi Wang Deputy GM & Board Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits