Chengdu B-ray Media Co.,Ltd. (600880.SS)
Chengdu, XJ, CN
Chengdu B-ray Media Co.,Ltd. engages in the media operations business in China. The company is also involved in the advertising, education, and printing businesses. In addition, it engages in the operation of online games; and microfinance business. The company was founded in 1988 and is based in Chengdu, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.81% | -7.08% | -15.59% | -24.56% | -19.67% | -12.35% | -8.26% | -26.98% | +9.07% | -48.02% | +607.67% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Advertising Agencies: +8.1%-21.2% Q1'26: -32.0% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%-150.0% Q1'26: +0.0% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%-55.0% Q1'26: -12.0% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%-7.3% Q1'26: +16.6% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%-1.1% Q1'26: +1.7% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%+59.9% Q1'26: +18.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×-79.92× Q1'26: 3.35× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.24B
est: 1.68B (-26.3%)
|
668.58M
est: 1.39B (-51.9%)
|
333.18M
est: 1.60B (-79.1%)
|
487.00M
est: 691.00M (-29.5%)
|
425.81M
est: 592.00M (-28.1%)
|
534.86M
est: 462.00M (+15.8%)
|
720.22M
est: 620.90M (+16.0%)
|
506.96M
est: 653.06M (-22.4%)
|
614.41M
est: 602.94M (+1.9%)
|
578.60M
est: 603.58M (-4.1%)
|
455.75M
est: 646.29M (-29.5%)
|
692.54M
692.54M – 692.54M
+7.2% YoY
|
756.22M
756.22M – 756.22M
+9.2% YoY
|
| EBITDA |
198.06M
est: 338.59M (-41.5%)
|
207.11M
est: 279.84M (-26.0%)
|
172.78M
est: 321.09M (-46.2%)
|
-838.63M
est: 139.02M (-703.3%)
|
101.16M
est: 119.10M (-15.1%)
|
144.36M
est: 92.95M (+55.3%)
|
158.26M
est: 124.91M (+26.7%)
|
102.71M
est: 131.38M (-21.8%)
|
99.71M
est: 121.30M (-17.8%)
|
73.96M
est: 85.01M (-13.0%)
|
-3.76M
est: 91.03M (-104.1%)
|
97.54M
97.54M – 97.54M
+7.2% YoY
|
106.51M
106.51M – 106.51M
+9.2% YoY
|
| EBIT |
96.50M
est: 220.80M (-56.3%)
|
119.48M
est: 182.49M (-34.5%)
|
91.38M
est: 209.38M (-56.4%)
|
-881.39M
est: 90.65M (-1,072.3%)
|
78.99M
est: 77.67M (+1.7%)
|
120.43M
est: 60.61M (+98.7%)
|
127.09M
est: 81.46M (+56.0%)
|
73.16M
est: 85.68M (-14.6%)
|
68.62M
est: 79.10M (-13.3%)
|
44.04M
est: 52.62M (-16.3%)
|
-33.13M
est: 56.34M (-158.8%)
|
60.37M
60.37M – 60.37M
+7.2% YoY
|
65.93M
65.93M – 65.93M
+9.2% YoY
|
| Net Income |
74.66M
est: 254.02M (-70.6%)
|
60.14M
est: 46.57M (+29.1%)
|
34.80M
est: 56.45M (-38.3%)
|
-841.28M
est: 37.63M (-2,335.5%)
|
66.04M
est: 51.17M (+29.1%)
|
84.70M
est: 65.86M (+28.6%)
|
78.60M
est: 79.65M (-1.3%)
|
40.24M
est: 48.01M (-16.2%)
|
36.07M
est: 45.32M (-20.4%)
|
18.82M
est: 99.89M (-81.2%)
|
-15.04M
est: 109.86M (-113.7%)
|
133.50M
133.50M – 133.50M
+21.5% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
386.50M
est: 141.76M (+172.6%)
|
341.69M
est: 117.17M (+191.6%)
|
220.07M
est: 134.43M (+63.7%)
|
143.47M
est: 58.20M (+146.5%)
|
104.72M
est: 49.86M (+110.0%)
|
125.99M
est: 38.91M (+223.7%)
|
137.85M
est: 52.30M (+163.6%)
|
138.35M
est: 55.01M (+151.5%)
|
134.43M
est: 50.79M (+164.7%)
|
132.50M
est: 116.98M (+13.3%)
|
25.95M
est: 125.25M (-79.3%)
|
134.22M
134.22M – 134.22M
+7.2% YoY
|
146.56M
146.56M – 146.56M
+9.2% YoY
|
| EPS |
0.07
est: 0.27 (-74.1%)
|
0.09
est: 0.05 (+78.4%)
|
0.08
est: 0.06 (+27.5%)
|
-0.87
est: 0.04 (-2,275.0%)
|
0.06
est: 0.05 (+10.3%)
|
0.08
est: 0.07 (+14.3%)
|
0.07
est: 0.08 (-17.3%)
|
0.04
est: 0.05 (-21.6%)
|
0.03
est: 0.05 (-37.7%)
|
0.02
est: 0.07 (-69.9%)
|
-0.01
est: 0.07 (-113.7%)
|
0.09
0.09 – 0.09
+21.5% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-25 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-19 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-24 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-21 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-17 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 20.2K | 0.46% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 74.7K | 0.39% |
| 3 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 38.9K | 0.29% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 33.4K | 0.28% |
| 5 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 332.82 | 0.44% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jun Gou | Deputy GM, Secretary & Director | — | male |
| Ling Wang | Deputy General Manager | — | female |
| Tao Zhang | MD, GM & Director | — | male |
| Xingmin Liu | Head of Accounting | — | — |
| Xuefei Cao | Deputy GM & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 600880.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
