Subscribe

Inmyshow Digital Technology(Group)Co.,Ltd. (600556.SS)

CNY4.24 +0.00 (+0.00%)
CN SHH Communication Services Broadcasting
Address Block D 100027
Beijing, CN
CEO Meng Li
IPO 2001-08-07
ISIN CNE0000018Q0

Explore sections of this company profile

Description

Inmyshow Digital Technology (Group) Co., Ltd., which previously operated as Beijing ShowWorld Technology Co., Ltd. (and originally INMYSHOW Inc.), delivers sophisticated cloud-based social marketing solutions. These offerings cater to the needs of both established brands and emerging small and micro enterprises. Among its core offerings is WEIQ, a big data cloud delivery platform designed to link businesses with social media personalities (often called 'red people') who require advertising services. Another key platform, SMART, assists major corporations across diverse sectors in navigating complex business hurdles by providing services such as in-depth market research, strategic planning, comprehensive resource integration, and advanced technology development. The company also offers Topklout, a specialized platform for assessing influencer value and facilitating copyright management agency services. Additionally, the Imsocial Red Accelerator provides a comprehensive suite of solutions for digital personalities, encompassing professional training, business trusteeship, intellectual property incubation, brand communication strategies, capital introduction, legal and human resources support, and expert business consulting. Its extensive client base spans various sectors, including fast-moving consumer goods (FMCG), beauty products, the internet, 3C digital electronics, automotive, and financial services, among others. Established in 2009, the firm's operations are headquartered in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.24 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
51M
Beta
0.93
Float Shares
1.75B
Free Float %
96.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.98% -2.69% +0.00% -19.27% -14.33% +1.48% +28.60% -18.41% -36.76% -61.01% -34.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.24
DCF (Unlevered) 1.39 -67.2%
DCF (Levered) 3.85 -9.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.36
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    -4.0% Q1'26: +4.6% (vs Q1'25)
  • EPS growth Broadcasting: +26.7%
    -29.8% Q1'26: -75.7% (vs Q1'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +0.8% Q1'26: -26.0% (vs Q1'25)
  • EBIT margin Broadcasting: +5.6%
    +1.4% Q1'26: -0.6% (vs Q1'25)
  • ROIC Broadcasting: +2.6%
    +1.3% Q1'26: -0.5% (vs Q1'25)
  • Share dilution Broadcasting: 0.0%
    -14.6% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    7.79× Q1'26: -83.47× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.58) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.39 Current price: 4.24
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
3.06B
est: 3.06B (+0.0%)
4.51B
est: 4.54B (-0.6%)
4.13B
est: 4.14B (-0.2%)
4.20B
est: 4.10B (+2.5%)
4.07B
est: 4.32B (-5.8%)
3.90B
est: 3.97B (-1.7%)
4.16B
4.16B – 4.16B
+4.6% YoY
5.03B
5.03B – 5.03B
+20.9% YoY
EBITDA
411.48M
est: 195.96M (+110.0%)
416.15M
est: 290.53M (+43.2%)
180.10M
est: 265.01M (-32.0%)
112.70M
est: 167.42M (-32.7%)
93.70M
est: 176.41M (-46.9%)
72.47M
est: 162.26M (-55.3%)
169.81M
169.81M – 169.81M
+4.6% YoY
205.30M
205.30M – 205.30M
+20.9% YoY
EBIT
410.22M
est: 187.20M (+119.1%)
409.88M
est: 277.54M (+47.7%)
169.32M
est: 253.17M (-33.1%)
90.64M
est: 151.92M (-40.3%)
74.81M
est: 160.08M (-53.3%)
52.89M
est: 147.24M (-64.1%)
154.09M
154.09M – 154.09M
+4.6% YoY
186.30M
186.30M – 186.30M
+20.9% YoY
Net Income
295.48M
est: 289.24M (+2.2%)
354.29M
est: 361.55M (-2.0%)
179.92M
est: 307.32M (-41.5%)
92.78M
est: 62.43M (+48.6%)
51.49M
est: 138.90M (-62.9%)
30.87M
est: 61.73M (-50.0%)
138.90M
138.90M – 138.90M
+125.0% YoY
138.90M
138.90M – 138.90M
+0.0% YoY
SGA
223.43M
est: 319.94M (-30.2%)
444.64M
est: 474.33M (-6.3%)
523.04M
est: 432.67M (+20.9%)
466.82M
est: 481.57M (-3.1%)
461.16M
est: 507.43M (-9.1%)
538.26M
est: 466.74M (+15.3%)
488.44M
488.44M – 488.44M
+4.6% YoY
590.55M
590.55M – 590.55M
+20.9% YoY
EPS
0.17
est: 0.16 (+6.3%)
0.20
est: 0.20 (-2.0%)
0.10
est: 0.17 (-41.5%)
0.05
est: 0.04 (+23.6%)
0.03
est: 0.09 (-68.3%)
0.02
est: 0.04 (-50.0%)
0.09
0.09 – 0.09
+125.0% YoY
0.09
0.09 – 0.09
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 2/5 3/5 2/5 3/5 3/5 1/5 2/5
2026-05-11 B- 2/5 3/5 2/5 3/5 3/5 1/5 2/5
2026-05-08 B- 2/5 3/5 2/5 3/5 3/5 1/5 2/5
2026-05-07 B- 2/5 3/5 2/5 3/5 3/5 1/5 2/5
2026-05-06 B- 2/5 3/5 2/5 3/5 3/5 1/5 2/5
2026-04-30 B- 2/5 3/5 2/5 3/5 3/5 1/5 2/5
2026-04-29 C+ 2/5 3/5 2/5 3/5 2/5 1/5 2/5
2026-04-28 C+ 2/5 3/5 2/5 3/5 2/5 1/5 2/5
2026-04-27 C+ 2/5 3/5 2/5 3/5 2/5 1/5 2/5
2026-04-24 C+ 2/5 3/5 2/5 3/5 2/5 1/5 2/5
2026-04-23 C+ 2/5 3/5 2/5 3/5 2/5 1/5 2/5
2026-04-22 C+ 2/5 3/5 2/5 3/5 2/5 1/5 2/5
2026-04-21 C+ 2/5 3/5 2/5 3/5 2/5 1/5 2/5
2026-04-20 C+ 2/5 3/5 2/5 3/5 2/5 1/5 2/5
2026-04-17 C+ 2/5 3/5 2/5 3/5 2/5 1/5 2/5
2026-04-16 C+ 2/5 3/5 2/5 3/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-97.70M
OE per share TTM
-0.05
Owner's Yield
-0.89%
Maintenance CapEx ratio
41.57%
Maint CapEx / Avg PPE
4.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 85.9K 0.39%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 17.4K 0.46%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 12.1K 0.48%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 27.3K 0.26%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.35M 0.06%
6 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.00% 28.3K 0.17%
7 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.00% 28.3K 0.17%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 44.3K 0.28%
9 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 34.3K 0.29%
10 Vanguard All-World ex-US Shares Index ETF VEU.AX 0.00% 11.2K 0.04%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
41.4K
Shares Outstanding
1.81B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haiyu Tan Chief Financial Officer male
Meng Li Chairman & GM male
Yan Song Chairman of the Supervisory Board & Accounting Supervisor male
Yue Yu Board Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits