Subscribe

Fuji Media Holdings, Inc. (4676.T)

JPY4,177.00 +19.00 (+0.46%)
JP JPX Communication Services Broadcasting
Address 2-4-8, Daiba 137-8088
Tokyo, JP
CEO Kenji Shimizu
IPO 2001-01-04
ISIN JP3819400007

Explore sections of this company profile

Also trades on Other OTC · FJTNF (USD) Other OTC · FJTNY (USD) Tokyo Stock Exchange · 4676.T (JPY)
Description

Fuji Media Holdings, Inc., a Japanese conglomerate, operates through numerous subsidiaries with a primary focus on broadcasting. Its business activities are segmented into Media & Content, Urban Development, Hotels & Resorts, and various other operations. The Media & Content division encompasses a broad spectrum of services, including television (both terrestrial and satellite) and radio broadcasting, streaming platform management, content creation, gaming, music production, advertising, publishing, and direct marketing. Within its Urban Development segment, the company is responsible for the construction, leasing, and administration of office buildings, the operation of commercial centers and dining establishments, and the sale and rental of residential apartments. The Hotels & Resorts segment oversees the management of hospitality properties and marine leisure facilities. Additionally, the company's diverse portfolio extends to IT system architecture, human resources solutions, global business expansion, media and lifestyle market intelligence, and the incubation of novel ventures. Founded in 1957 and headquartered in Tokyo, Japan, the company was previously known as Fuji Television Network, Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,177.00 +19.00 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
754.0K
Beta
0.13
Float Shares
85.38M
Free Float %
41.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.75% +1.01% -8.69% +9.27% +14.01% +2.10% +32.99% +197.40% +202.72% +200.62% +27.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,177.00
Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.65
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    +0.2% Q1'26: +16.0% (vs Q1'25)
  • EPS growth Broadcasting: +26.7%
    +134.3% Q1'26: +60.0% (vs Q1'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    -7.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Broadcasting: +5.6%
    -1.6% Q1'26: -2.5% (vs Q1'25)
  • ROIC Broadcasting: +2.6%
    -0.5% Q1'26: -1.5% (vs Q1'25)
  • Share dilution Broadcasting: 0.0%
    -5.9% Q1'26: +1.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    71.55× Q1'26: 397.37× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.12) × ERP
WACC = 70% × Ke + 30% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4,177.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
3 EPS Ana.
Mar 2027
4 Rev. Ana.
4 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
643.31B
est: 642.42B (+0.1%)
640.57B
est: 642.09B (-0.2%)
653.98B
est: 656.40B (-0.4%)
646.54B
est: 643.76B (+0.4%)
669.23B
est: 648.95B (+3.1%)
631.48B
est: 643.74B (-1.9%)
519.94B
est: 553.69B (-6.1%)
525.09B
est: 528.56B (-0.7%)
535.64B
est: 534.60B (+0.2%)
566.44B
est: 563.77B (+0.5%)
550.76B
est: 561.71B (-1.9%)
554.52B
554.17B – 554.87B
-1.3% YoY
614.74B
596.13B – 623.69B
+10.9% YoY
634.34B
630.95B – 637.73B
+3.2% YoY
641.70B
622.27B – 651.03B
+1.2% YoY
656.95B
637.06B – 666.51B
+2.4% YoY
658.50B
638.56B – 668.08B
+0.2% YoY
EBITDA
45.35B
est: 65.56B (-30.8%)
44.23B
est: 65.53B (-32.5%)
40.87B
est: 66.99B (-39.0%)
44.07B
est: 65.70B (-32.9%)
52.58B
est: 66.23B (-20.6%)
42.88B
est: 65.70B (-34.7%)
34.07B
est: 56.51B (-39.7%)
51.60B
est: 53.94B (-4.4%)
49.26B
est: 54.56B (-9.7%)
52.06B
est: 47.03B (+10.7%)
38.26B
est: 46.86B (-18.4%)
46.26B
46.23B – 46.29B
-1.3% YoY
51.28B
49.73B – 52.03B
+10.9% YoY
52.92B
52.64B – 53.20B
+3.2% YoY
53.53B
51.91B – 54.31B
+1.2% YoY
54.81B
53.15B – 55.60B
+2.4% YoY
54.93B
53.27B – 55.73B
+0.2% YoY
EBIT
25.63B
est: 43.68B (-41.3%)
24.39B
est: 43.66B (-44.1%)
22.32B
est: 44.63B (-50.0%)
25.26B
est: 43.77B (-42.3%)
34.71B
est: 44.13B (-21.3%)
26.34B
est: 43.77B (-39.8%)
16.28B
est: 37.65B (-56.8%)
33.34B
est: 35.94B (-7.2%)
31.40B
est: 36.35B (-13.6%)
33.52B
est: 27.72B (+20.9%)
18.29B
est: 27.62B (-33.8%)
27.26B
27.24B – 27.28B
-1.3% YoY
30.22B
29.31B – 30.66B
+10.9% YoY
31.19B
31.02B – 31.35B
+3.2% YoY
31.55B
30.59B – 32.01B
+1.2% YoY
32.30B
31.32B – 32.77B
+2.4% YoY
32.37B
31.39B – 32.84B
+0.2% YoY
Net Income
19.91B
est: 21.51B (-7.5%)
22.84B
est: 16.33B (+39.8%)
27.40B
est: 20.98B (+30.6%)
24.96B
est: 19.32B (+29.2%)
23.63B
est: 23.30B (+1.4%)
41.31B
est: 30.87B (+33.8%)
10.11B
est: 17.70B (-42.9%)
24.88B
est: 22.37B (+11.2%)
46.86B
est: 33.10B (+41.6%)
37.08B
est: 37.56B (-1.3%)
-20.13B
est: 19.78B (-201.8%)
29.81B
22.58B – 37.04B
+50.7% YoY
54.89B
44.15B – 65.63B
+84.1% YoY
60.62B
44.58B – 76.67B
+10.5% YoY
40.69B
36.11B – 80.59B
-32.9% YoY
74.11B
71.19B – 75.51B
+82.1% YoY
95.30B
91.55B – 97.11B
+28.6% YoY
SGA
179.08B
est: 153.33B (+16.8%)
176.53B
est: 153.25B (+15.2%)
173.76B
est: 156.66B (+10.9%)
172.70B
est: 153.65B (+12.4%)
162.70B
est: 154.89B (+5.0%)
158.97B
est: 153.64B (+3.5%)
141.87B
est: 132.15B (+7.4%)
126.80B
est: 126.15B (+0.5%)
126.84B
est: 127.59B (-0.6%)
125.64B
est: 134.31B (-6.5%)
120.21B
est: 133.82B (-10.2%)
132.11B
132.03B – 132.19B
-1.3% YoY
146.46B
142.02B – 148.59B
+10.9% YoY
151.12B
150.32B – 151.93B
+3.2% YoY
152.88B
148.25B – 155.10B
+1.2% YoY
156.51B
151.77B – 158.79B
+2.4% YoY
156.88B
152.13B – 159.16B
+0.2% YoY
EPS
86.01
est: 102.29 (-15.9%)
98.74
est: 77.67 (+27.1%)
118.50
est: 99.78 (+18.8%)
107.80
est: 91.88 (+17.3%)
102.03
est: 110.77 (-7.9%)
178.44
est: 146.78 (+21.6%)
44.31
est: 84.15 (-47.3%)
111.85
est: 106.36 (+5.2%)
210.69
est: 157.40 (+33.9%)
169.27
est: 180.45 (-6.2%)
-95.74
est: 95.03 (-200.8%)
150.06
107.39 – 176.13
+57.9% YoY
271.34
209.93 – 312.08
+80.8% YoY
276.07
212.00 – 364.56
+1.7% YoY
271.38
171.70 – 383.23
-1.7% YoY
352.41
338.54 – 359.07
+29.9% YoY
453.19
435.35 – 461.76
+28.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-01 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.39B
OE per share TTM
-8.03
Owner's Yield
-0.17%
Maintenance CapEx ratio
1,057.80%
Maint CapEx / Avg PPE
84.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.29M
Shares Outstanding
207.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Yanagi Executive MD & Director
Kenji Shimizu CEO, President, MD of Corporate Planning, Public Relations & Investor Relations and Director male
Nobuko Wako Senior Executive MD & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits