Subscribe

KT Skylife Co., Ltd. (053210.KS)

KRW4,130.00 -25.00 (-0.60%)
KR KSC Communication Services Broadcasting
Address DDMC Building 3926
Seoul, KR
CEO Young-Bum Choi
IPO 2011-06-03
ISIN KR7053210001

Explore sections of this company profile

Description

KT Skylife Co., Ltd. engages in the provision of digital satellite broadcasting services. Its services include Sky PVR, SkyTouch, SkyChoice, KidsTalkTalk, Sky HD and SkyEnglishWorld. The Sky PVR offers one-touch recording, series recording, SkyChoice recording and dual recording services. The SkyTouch provides games and quizzes, television commerce and data broadcasting interactive broadcasting services. The SkyChoice involves in remote control dialing services for newly released movies and channel lock system for the age limit programs. The KidsTalkTalk produces a learning channel specializing in teaching English to pre-school children. The SkyHD handles documentaries, sports and entertainment programs in high-definition quality. The SkyEnglishWorld provides educational channels for English learning, as well as channels for entertainment, news and sports. It also offers a Chinese and a Japanese channel, audio varieties in English package. The company was founded on January 12, 2001 and is headquartered in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW4,130.00 -25.00 (-0.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
58.8K
Beta
0.23
Float Shares
19.96M
Free Float %
42.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.88% -6.54% -7.68% -13.37% -16.57% -8.06% +1.24% -34.43% -51.87% -71.58% -77.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,130.00
DCF (Unlevered) 49,697.21 +1,103.3%
DCF (Levered) 30,109.78 +629.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 3 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.85
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    -3.8% Q1'26: -1.6% (vs Q1'25)
  • EPS growth Broadcasting: +26.7%
    +105.1% Q1'26: -73.7% (vs Q1'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +3.8% Q1'26: +26.1% (vs Q1'25)
  • EBIT margin Broadcasting: +5.6%
    +2.1% Q1'26: +2.5% (vs Q1'25)
  • ROIC Broadcasting: +2.6%
    +2.1% Q1'26: +2.4% (vs Q1'25)
  • Share dilution Broadcasting: 0.0%
    +0.5% Q1'26: -70.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    1.18× Q1'26: 8.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 53% × Ke + 47% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 49,046.94 Current price: 4,130.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Revenue
660.96B
est: 625.78B (+5.6%)
665.05B
est: 635.82B (+4.6%)
685.82B
est: 650.60B (+5.4%)
690.82B
est: 668.23B (+3.4%)
694.64B
est: 671.50B (+3.4%)
698.72B
est: 660.40B (+5.8%)
763.22B
est: 726.50B (+5.1%)
1.01T
est: 1.01T (+0.8%)
1.03T
est: 1.05T (-2.1%)
1.02T
est: 1.03T (-0.2%)
984.22B
est: 987.70B (-0.4%)
975.00B
947.51B – 1.02T
-1.3% YoY
972.00B
924.82B – 1.04T
-0.3% YoY
EBITDA
194.41B
est: 94.54B (+105.6%)
182.23B
est: 96.05B (+89.7%)
173.89B
est: 98.29B (+76.9%)
163.05B
est: 100.95B (+61.5%)
172.93B
est: 101.44B (+70.5%)
164.03B
est: 99.77B (+64.4%)
175.35B
est: 109.75B (+59.8%)
166.61B
est: 151.89B (+9.7%)
73.64B
est: 158.32B (-53.5%)
37.16B
est: 136.78B (-72.8%)
162.38B
est: 131.80B (+23.2%)
130.11B
126.44B – 136.19B
-1.3% YoY
129.71B
123.41B – 138.60B
-0.3% YoY
EBIT
99.48B
est: 5.61B (+1,673.5%)
83.33B
est: 5.70B (+1,362.2%)
76.93B
est: 5.83B (+1,219.2%)
69.04B
est: 5.99B (+1,052.7%)
77.79B
est: 6.02B (+1,192.3%)
79.10B
est: 5.92B (+1,236.3%)
84.11B
est: 6.51B (+1,191.6%)
39.77B
est: 9.01B (+341.3%)
-103.03B
est: 9.39B (-1,196.8%)
-140.50B
est: -13.90B (-910.4%)
21.09B
est: -13.40B (+257.4%)
-13.23B
-13.84B – -12.85B
+1.3% YoY
-13.19B
-14.09B – -12.55B
+0.3% YoY
Net Income
72.72B
est: 73.36B (-0.9%)
68.66B
est: 66.89B (+2.6%)
57.38B
est: 56.37B (+1.8%)
51.62B
est: 50.76B (+1.7%)
54.56B
est: 50.36B (+8.3%)
57.22B
est: 56.35B (+1.5%)
60.20B
est: 60.42B (-0.4%)
22.37B
est: 70.04B (-68.1%)
-97.89B
est: 26.11B (-475.0%)
-135.90B
est: 10.55B (-1,388.2%)
6.94B
est: 33.22B (-79.1%)
7.98B
7.88B – 10.57B
-76.0% YoY
10.88B
10.34B – 11.17B
+36.3% YoY
SGA
407.26B
est: 418.50B (-2.7%)
422.45B
est: 425.22B (-0.6%)
446.77B
est: 435.10B (+2.7%)
413.72B
est: 446.89B (-7.4%)
440.91B
est: 449.08B (-1.8%)
437.56B
est: 441.65B (-0.9%)
497.98B
est: 485.86B (+2.5%)
689.66B
est: 672.38B (+2.6%)
713.81B
est: 700.87B (+1.8%)
718.41B
est: 704.81B (+1.9%)
695.79B
est: 679.16B (+2.4%)
670.42B
651.52B – 701.77B
-1.3% YoY
668.36B
635.92B – 714.18B
-0.3% YoY
EPS
1,529.00
est: 1,551.13 (-1.4%)
1,443.00
est: 1,414.33 (+2.0%)
1,206.00
est: 1,191.90 (+1.2%)
1,085.21
est: 1,073.33 (+1.1%)
1,147.13
est: 1,064.83 (+7.7%)
1,202.99
est: 1,191.50 (+1.0%)
1,265.56
est: 1,277.50 (-0.9%)
470.11
est: 1,481.00 (-68.3%)
-2,065.29
est: 552.00 (-474.1%)
-2,873.78
est: 222.00 (-1,394.5%)
146.68
est: 699.00 (-79.0%)
168.00
165.85 – 222.42
-76.0% YoY
229.00
217.54 – 234.94
+36.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-11 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-05-08 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-05-06 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-05-04 B+ 3/5 5/5 2/5 3/5 2/5 1/5 5/5
2026-04-30 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-29 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-28 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-27 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-24 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-23 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-22 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-21 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-20 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-17 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-16 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5
2026-04-15 B 3/5 5/5 2/5 3/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
76.44B
OE per share TTM
1,609.86
Owner's Yield
35.16%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
28.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
56.53M
Shares Outstanding
47.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cheol-Soo Kim Chief Executive Officer
Lee Han Head of Technology Management Division
Min Jang Executive VP of Finance Management Office & CFO male
Sang-Chan Lee Deputy Managing Director and Director of Marketing Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits