Subscribe

TV Asahi Holdings Corporation (9409.T)

JPY3,185.00 +20.00 (+0.63%)
JP JPX Communication Services Broadcasting
Address 6-9-1, Roppongi 106-8001
Tokyo, JP
CEO Hiroshi Shinozuka
IPO 2001-01-04
ISIN JP3429000007

Explore sections of this company profile

Also trades on Other OTC · THDDY (USD) Other OTC · TVAHF (USD) Tokyo Stock Exchange · 9409.T (JPY)
Description

TV Asahi Holdings Corporation, along with its various subsidiaries, operates extensively in the television broadcasting sector both within Japan and on an international scale. Its business activities are organized into key segments: TV Broadcasting, Internet, Shopping, and a category encompassing Other Businesses. The company's core broadcasting operations involve the sale of advertising slots (including time, spot, and program-based sales), the provision of BS/CS broadcasting services, and the production of diverse content such as special programs and sports coverage. Beyond broadcasting, its portfolio includes various internet-related ventures, dedicated TV shopping programs, and the organization of special events. Additionally, the corporation makes investments in motion pictures and manages the sale and leasing of equipment and DVDs. Founded in 1957, TV Asahi Holdings Corporation maintains its primary corporate office in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,185.00 +20.00 (+0.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
278.2K
Beta
0.15
Float Shares
45.43M
Free Float %
45.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -5.75% -12.03% -11.39% -8.03% -8.31% +12.62% +97.59% +62.39% +74.23% -0.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,185.00
DCF (Unlevered) 4,213.36 +32.3%
DCF (Levered) 2,523.38 -20.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.42
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    +4.8% Q1'26: -1.1% (vs Q1'25)
  • EPS growth Broadcasting: +26.7%
    +15.9% Q1'26: -65.0% (vs Q1'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +4.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Broadcasting: +5.6%
    +7.7% Q1'26: +3.5% (vs Q1'25)
  • ROIC Broadcasting: +2.6%
    +4.8% Q1'26: +2.5% (vs Q1'25)
  • Share dilution Broadcasting: 0.0%
    -0.9% Q1'26: -1.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,213.36 Current price: 3,185.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
276.47B
est: 275.40B (+0.4%)
280.78B
est: 279.74B (+0.4%)
295.88B
est: 291.51B (+1.5%)
302.51B
est: 299.56B (+1.0%)
301.74B
est: 301.83B (0.0%)
293.64B
est: 298.75B (-1.7%)
264.56B
est: 271.55B (-2.6%)
298.28B
est: 296.49B (+0.6%)
304.57B
est: 304.58B (0.0%)
307.90B
est: 313.90B (-1.9%)
324.06B
est: 319.00B (+1.6%)
340.54B
331.81B – 350.49B
+6.8% YoY
345.05B
343.16B – 346.95B
+1.3% YoY
349.68B
341.15B – 353.67B
+1.3% YoY
360.50B
358.92B – 362.08B
+3.1% YoY
365.85B
360.37B – 368.95B
+1.5% YoY
362.40B
356.97B – 365.47B
-0.9% YoY
EBITDA
27.55B
est: 27.62B (-0.2%)
30.05B
est: 28.05B (+7.1%)
33.34B
est: 29.23B (+14.0%)
33.31B
est: 30.04B (+10.9%)
30.18B
est: 30.27B (-0.3%)
42.84B
est: 29.96B (+43.0%)
29.86B
est: 27.23B (+9.6%)
41.37B
est: 29.73B (+39.1%)
34.38B
est: 30.55B (+12.5%)
34.49B
est: 38.22B (-9.8%)
45.70B
est: 38.85B (+17.6%)
41.47B
40.41B – 42.68B
+6.8% YoY
42.02B
41.79B – 42.25B
+1.3% YoY
42.58B
41.54B – 43.07B
+1.3% YoY
43.90B
43.71B – 44.09B
+3.1% YoY
44.55B
43.88B – 44.93B
+1.5% YoY
44.13B
43.47B – 44.50B
-0.9% YoY
EBIT
17.51B
est: 17.95B (-2.4%)
19.35B
est: 18.23B (+6.1%)
23.45B
est: 19.00B (+23.4%)
23.28B
est: 19.52B (+19.3%)
19.55B
est: 19.67B (-0.6%)
31.76B
est: 19.47B (+63.1%)
18.83B
est: 17.69B (+6.4%)
30.47B
est: 19.32B (+57.7%)
23.62B
est: 19.85B (+19.0%)
24.38B
est: 28.11B (-13.3%)
36.22B
est: 28.57B (+26.8%)
30.50B
29.71B – 31.39B
+6.8% YoY
30.90B
30.73B – 31.07B
+1.3% YoY
31.31B
30.55B – 31.67B
+1.3% YoY
32.28B
32.14B – 32.43B
+3.1% YoY
32.76B
32.27B – 33.04B
+1.5% YoY
32.45B
31.97B – 32.73B
-0.9% YoY
Net Income
10.99B
est: 9.93B (+10.7%)
12.17B
est: 10.89B (+11.8%)
15.95B
est: 14.38B (+10.9%)
15.85B
est: 13.76B (+15.1%)
12.88B
est: 11.77B (+9.4%)
26.40B
est: 21.87B (+20.7%)
12.60B
est: 11.49B (+9.7%)
21.00B
est: 18.88B (+11.3%)
16.60B
est: 16.66B (-0.3%)
17.14B
est: 18.07B (-5.1%)
25.82B
est: 21.77B (+18.6%)
26.91B
23.63B – 32.90B
+23.6% YoY
27.41B
27.21B – 27.62B
+1.9% YoY
26.25B
23.89B – 30.08B
-4.2% YoY
25.80B
24.86B – 31.33B
-1.7% YoY
28.35B
27.80B – 28.66B
+9.9% YoY
25.89B
25.39B – 26.18B
-8.7% YoY
SGA
64.61B
est: 58.62B (+10.2%)
64.55B
est: 59.55B (+8.4%)
66.60B
est: 62.05B (+7.3%)
66.09B
est: 63.77B (+3.6%)
65.11B
est: 64.25B (+1.3%)
62.29B
est: 63.59B (-2.0%)
56.87B
est: 57.81B (-1.6%)
65.55B
est: 63.12B (+3.9%)
65.06B
est: 64.84B (+0.3%)
64.37B
est: 67.62B (-4.8%)
67.06B
est: 68.72B (-2.4%)
73.36B
71.47B – 75.50B
+6.8% YoY
74.33B
73.92B – 74.74B
+1.3% YoY
75.32B
73.49B – 76.18B
+1.3% YoY
77.65B
77.31B – 78.00B
+3.1% YoY
78.81B
77.63B – 79.47B
+1.5% YoY
78.06B
76.89B – 78.72B
-0.9% YoY
EPS
101.46
est: 97.69 (+3.9%)
112.38
est: 107.14 (+4.9%)
148.65
est: 141.55 (+5.0%)
147.84
est: 135.43 (+9.2%)
120.18
est: 115.82 (+3.8%)
248.58
est: 215.22 (+15.5%)
122.08
est: 113.03 (+8.0%)
206.79
est: 185.74 (+11.3%)
163.41
est: 163.40 (+0.0%)
168.66
est: 177.79 (-5.1%)
254.04
est: 216.95 (+17.1%)
293.54
234.49 – 326.53
+35.3% YoY
272.08
270.04 – 274.13
-7.3% YoY
272.28
237.16 – 298.53
+0.1% YoY
269.30
246.73 – 310.91
-1.1% YoY
281.40
275.92 – 284.50
+4.5% YoY
257.00
251.99 – 259.83
-8.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-05-14 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-13 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-12 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-11 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-04-27 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-04-24 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-23 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-15 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.52B
OE per share TTM
34.66
Owner's Yield
1.16%
Maintenance CapEx ratio
17.30%
Maint CapEx / Avg PPE
40.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.80M
Shares Outstanding
100.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Arata Nishi Executive Vice President of Content Strategy & Sales Strategy and Director male
Hiroshi Shinozuka President & Director male
Naoharu Kobayashi Director of Accounting Department
Naoji Kobayashi Treasurer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits