Subscribe

PT Surya Citra Media Tbk (SCMA.JK)

IDR206.00 +2.00 (+0.98%)
ID JKT Communication Services Broadcasting
Address SCTV Tower Lt. 18 10270
Jakarta, JK, ID
CEO Sutanto Hartono
Website scm.co.id
IPO 2002-07-16
ISIN ID1000125305

Explore sections of this company profile

Description

PT Surya Citra Media Tbk, together with its subsidiaries, provides multimedia services in Indonesia. The company operates through four segments: Television and Other Multimedia Platform, Digital, Content Creation and Production Support, and Marketing Services and Enabler. It owns SCTV, Indosiar, and Mentari TV television channels. The company also produces TV content and movies, and drama series of various genre; in-house content for national FTAs; and provides impresario, entertainment, online, printed, and electronic media, as well as artist management. In addition, it engages in the content production, studios and facility management, content library monetization, and content distribution; distribution and marketing activities; program production and creation services and other related business activities; movie production and distribution; film and video recording; and trading activities. Further, the company offers information technology, advertising, promotion and marketing, general telecommunication, entertainment, management agency and production, information technology consultancy, mass media, and audio recording services. additionally, it provides multiplexing services; ad based video-on-demand and subscription video-on-demand; and leases and manages broadcast and movie production equipment and facilities. The company was formerly known as PT Cipta Aneka Selaras and changed its name to PT Surya Citra Media Tbk in January 2002. PT Surya Citra Media Tbk was founded in 1999 and is based in Jakarta, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR206.00 +2.00 (+0.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
61M
Beta
0.05
Float Shares
11.28B
Free Float %
17.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -5.38% -15.17% -20.13% -33.15% -28.90% +32.97% +47.31% -11.19% -60.32% +434.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
206.00
DCF (Unlevered) 391.57 +90.1%
DCF (Levered) 386.13 +87.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-09 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.35
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    -2.4% Q1'26: +7.3% (vs Q1'25)
  • EPS growth Broadcasting: +26.7%
    +29.4% Q1'26: +100.0% (vs Q1'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +10.3% Q1'26: +19.9% (vs Q1'25)
  • EBIT margin Broadcasting: +5.6%
    +12.7% Q1'26: +22.7% (vs Q1'25)
  • ROIC Broadcasting: +2.6%
    +10.9% Q1'26: +21.8% (vs Q1'25)
  • Share dilution Broadcasting: 0.0%
    +0.2% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    0.03× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 100% × Ke + 0% × Kd (33.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 391.57 Current price: 206.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
4.24T
est: 4.36T (-2.8%)
4.52T
est: 4.57T (-1.0%)
4.45T
est: 4.57T (-2.6%)
5.00T
est: 4.86T (+2.9%)
5.52T
est: 5.50T (+0.4%)
5.10T
est: 4.90T (+4.2%)
5.93T
est: 5.84T (+1.5%)
7.13T
est: 6.44T (+10.7%)
6.51T
est: 6.81T (-4.4%)
7.06T
est: 7.00T (+0.8%)
6.89T
est: 7.93T (-13.1%)
8.41T
8.41T – 8.41T
+6.1% YoY
8.83T
8.83T – 8.83T
+5.0% YoY
EBITDA
2.21T
est: 995.59B (+121.8%)
2.19T
est: 1.04T (+109.7%)
2.00T
est: 1.04T (+91.2%)
2.08T
est: 1.11T (+87.5%)
1.61T
est: 1.26T (+27.8%)
1.73T
est: 1.12T (+54.9%)
2.02T
est: 1.33T (+51.4%)
1.40T
est: 1.47T (-4.9%)
712.92B
est: 1.33T (-46.2%)
1.10T
est: 1.36T (-19.2%)
1.18T
est: 1.54T (-23.6%)
1.64T
1.64T – 1.64T
+6.1% YoY
1.72T
1.72T – 1.72T
+5.0% YoY
EBIT
2.08T
est: 812.81B (+156.1%)
2.05T
est: 852.22B (+140.8%)
1.80T
est: 852.71B (+110.9%)
1.86T
est: 906.53B (+105.5%)
1.38T
est: 1.03T (+34.1%)
1.50T
est: 912.65B (+63.9%)
1.78T
est: 1.09T (+63.2%)
1.14T
est: 1.20T (-5.5%)
430.97B
est: 1.04T (-58.7%)
803.56B
est: 1.07T (-25.1%)
874.80B
est: 1.21T (-28.0%)
1.29T
1.29T – 1.29T
+6.1% YoY
1.35T
1.35T – 1.35T
+5.0% YoY
Net Income
1.52T
est: 1.31T (+16.7%)
1.50T
est: 1.36T (+10.6%)
1.33T
est: 1.27T (+4.6%)
1.48T
est: 1.31T (+12.9%)
1.07T
est: 1.08T (-1.1%)
1.15T
est: 1.07T (+7.5%)
1.35T
est: 1.18T (+14.2%)
846.36B
est: 1.28T (-33.6%)
334.61B
est: 594.57B (-43.7%)
594.85B
est: 635.96B (-6.5%)
771.02B
est: 1.93T (-60.1%)
2.10T
2.10T – 2.10T
+8.7% YoY
2.26T
2.26T – 2.26T
+7.7% YoY
SGA
93.07B
est: 202.00B (-53.9%)
74.43B
est: 211.80B (-64.9%)
105.40B
est: 211.92B (-50.3%)
106.99B
est: 225.30B (-52.5%)
195.81B
est: 254.91B (-23.2%)
126.75B
est: 226.81B (-44.1%)
198.85B
est: 270.57B (-26.5%)
409.73B
est: 298.57B (+37.2%)
385.83B
est: 574.96B (-32.9%)
399.33B
est: 591.22B (-32.5%)
1.48T
est: 669.35B (+121.6%)
710.05B
710.05B – 710.05B
+6.1% YoY
745.65B
745.65B – 745.65B
+5.0% YoY
EPS
20.84
est: 20.61 (+1.1%)
20.53
est: 21.41 (-4.1%)
18.21
est: 20.08 (-9.3%)
20.31
est: 20.74 (-2.1%)
14.58
est: 17.08 (-14.6%)
16.20
est: 16.86 (-3.9%)
21.32
est: 18.62 (+14.5%)
13.39
est: 20.13 (-33.5%)
5.29
est: 9.37 (-43.5%)
9.39
est: 10.02 (-6.3%)
12.15
est: 30.46 (-60.1%)
33.10
33.10 – 33.10
+8.7% YoY
35.66
35.66 – 35.66
+7.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-05 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-04 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-04-30 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-29 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-04-15 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
419.39B
OE per share TTM
6.60
Owner's Yield
2.54%
Maintenance CapEx ratio
5.19%
Maint CapEx / Avg PPE
29.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
239.54M
Shares Outstanding
63.50B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adrian Anwar Head of Marketing
Denny Suriandhi Head of Investor Relation Division
Endah Nugroho Jati Head of Finance
Ika Pasaribu Head of Legal Division
Munni Chairunisa Acting Head of Multimedia Business Division female
Ravinder Mawa Chief Information Officer male
Robert Sihombing Sales Head
Sutanto Hartono President Director male
Widodo Acting Head of Human Resources Division
Yusup Santosa Head of General Services Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits