Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
TBS Holdings,Inc. (9401.T)
Tokyo, JP
TBS Holdings, Inc., a company primarily operating in Japan, is involved in diverse fields including broadcasting, video and cultural production, and real estate. Its broadcasting activities cover television and radio, along with related services. The company also focuses on planning, producing, distributing, and selling various forms of media software, such as video, audio, and music. Beyond media, TBS Holdings engages in the retail of general merchandise, the manufacturing and sale of cosmetic products, mail-order commerce, and the restaurant business. Its real estate ventures involve leasing, maintaining, and servicing properties, in addition to operating and managing parking facilities. Other services include studio and air conditioning management, providing staffing and accounting assistance, land rental, heat supply, and equipment leasing. Furthermore, the company acts as a general insurance agent. Initially known as Tokyo Broadcasting System Holdings, Inc., the company officially changed its name to TBS Holdings, Inc. in October 2020. Established in 1951, TBS Holdings, Inc. is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.06% | +4.67% | +1.84% | +3.09% | +7.05% | +1.92% | +25.26% | +170.14% | +208.15% | +288.67% | +75.59% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | +1 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Broadcasting: +0.6%+4.5% ★ Q1'26: +1.7% (vs Q1'25)
-
EPS growth Broadcasting: +26.7%+21.4% Q1'26: -2,074.3% (vs Q1'25)
-
FCF margin FCF growth · Broadcasting: +22.9%-2.9% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Broadcasting: +5.6%+5.8% ★ Q1'26: +0.2% (vs Q1'25)
-
ROIC Broadcasting: +2.6%+1.5% Q1'26: +0.1% (vs Q1'25)
-
Share dilution Broadcasting: 0.0%-2.0% ★ Q1'26: +1.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×1.73× ★ Q1'26: 3.71× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 5 Rev. Ana. 5 EPS Ana. |
Mar 2027 4 Rev. Ana. 2 EPS Ana. |
Mar 2028 6 Rev. Ana. 6 EPS Ana. |
Mar 2029 3 Rev. Ana. 2 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
347.82B
est: 348.27B (-0.1%)
|
348.54B
est: 348.45B (+0.0%)
|
355.36B
est: 354.42B (+0.3%)
|
361.95B
est: 363.18B (-0.3%)
|
366.35B
est: 367.48B (-0.3%)
|
356.80B
est: 364.68B (-2.2%)
|
325.68B
est: 332.71B (-2.1%)
|
358.27B
est: 358.28B (0.0%)
|
368.13B
est: 368.12B (+0.0%)
|
394.31B
est: 398.14B (-1.0%)
|
406.70B
est: 404.19B (+0.6%)
|
427.98B
424.30B – 432.35B
+5.9% YoY
|
438.30B
432.99B – 442.19B
+2.4% YoY
|
448.19B
434.24B – 461.58B
+2.3% YoY
|
465.40B
464.62B – 466.18B
+3.8% YoY
|
484.45B
473.92B – 493.90B
+4.1% YoY
|
497.50B
486.68B – 507.21B
+2.7% YoY
|
| EBITDA |
32.10B
est: 66.65B (-51.8%)
|
33.24B
est: 66.68B (-50.2%)
|
35.40B
est: 67.82B (-47.8%)
|
35.54B
est: 69.50B (-48.9%)
|
35.30B
est: 70.32B (-49.8%)
|
29.79B
est: 69.79B (-57.3%)
|
27.44B
est: 63.67B (-56.9%)
|
35.95B
est: 68.56B (-47.6%)
|
36.03B
est: 70.44B (-48.9%)
|
32.11B
est: 37.59B (-14.6%)
|
37.26B
est: 38.16B (-2.4%)
|
40.40B
40.06B – 40.82B
+5.9% YoY
|
41.38B
40.88B – 41.75B
+2.4% YoY
|
42.31B
41.00B – 43.58B
+2.3% YoY
|
43.94B
43.86B – 44.01B
+3.8% YoY
|
45.74B
44.74B – 46.63B
+4.1% YoY
|
46.97B
45.95B – 47.88B
+2.7% YoY
|
| EBIT |
15.73B
est: 51.14B (-69.2%)
|
17.18B
est: 51.17B (-66.4%)
|
19.88B
est: 52.04B (-61.8%)
|
18.80B
est: 53.33B (-64.7%)
|
18.57B
est: 53.96B (-65.6%)
|
13.10B
est: 53.55B (-75.5%)
|
10.84B
est: 48.86B (-77.8%)
|
20.35B
est: 52.61B (-61.3%)
|
20.78B
est: 54.06B (-61.6%)
|
15.18B
est: 20.49B (-25.9%)
|
19.47B
est: 20.80B (-6.4%)
|
22.02B
21.83B – 22.25B
+5.9% YoY
|
22.55B
22.28B – 22.75B
+2.4% YoY
|
23.06B
22.34B – 23.75B
+2.3% YoY
|
23.95B
23.91B – 23.99B
+3.8% YoY
|
24.93B
24.38B – 25.41B
+4.1% YoY
|
25.60B
25.04B – 26.10B
+2.7% YoY
|
| Net Income |
12.81B
est: 11.29B (+13.4%)
|
14.50B
est: 10.85B (+33.6%)
|
16.14B
est: 13.50B (+19.5%)
|
17.18B
est: 16.66B (+3.2%)
|
25.21B
est: 19.51B (+29.2%)
|
30.17B
est: 27.75B (+8.7%)
|
28.07B
est: 29.61B (-5.2%)
|
32.01B
est: 31.27B (+2.3%)
|
35.18B
est: 33.90B (+3.8%)
|
38.13B
est: 41.23B (-7.5%)
|
43.91B
est: 43.89B (+0.1%)
|
50.24B
39.44B – 60.72B
+14.5% YoY
|
50.15B
48.53B – 52.20B
-0.2% YoY
|
49.38B
39.90B – 63.71B
-1.5% YoY
|
49.37B
46.07B – 66.48B
0.0% YoY
|
60.26B
58.56B – 61.79B
+22.1% YoY
|
59.63B
57.95B – 61.14B
-1.0% YoY
|
| SGA |
89.25B
est: 90.11B (-1.0%)
|
88.25B
est: 90.16B (-2.1%)
|
91.91B
est: 91.70B (+0.2%)
|
93.53B
est: 93.97B (-0.5%)
|
95.67B
est: 95.08B (+0.6%)
|
92.28B
est: 94.36B (-2.2%)
|
82.86B
est: 86.09B (-3.8%)
|
92.55B
est: 92.70B (-0.2%)
|
93.59B
est: 95.25B (-1.7%)
|
101.76B
est: 103.83B (-2.0%)
|
105.33B
est: 105.41B (-0.1%)
|
111.61B
110.65B – 112.75B
+5.9% YoY
|
114.30B
112.92B – 115.32B
+2.4% YoY
|
116.88B
113.25B – 120.37B
+2.3% YoY
|
121.37B
121.17B – 121.58B
+3.8% YoY
|
126.34B
123.59B – 128.80B
+4.1% YoY
|
129.74B
126.92B – 132.27B
+2.7% YoY
|
| EPS |
79.12
est: 70.22 (+12.7%)
|
83.12
est: 67.48 (+23.2%)
|
92.46
est: 83.92 (+10.2%)
|
98.38
est: 103.56 (-5.0%)
|
144.74
est: 121.30 (+19.3%)
|
173.28
est: 172.56 (+0.4%)
|
164.31
est: 184.12 (-10.8%)
|
187.35
est: 194.44 (-3.6%)
|
208.76
est: 208.80 (0.0%)
|
232.28
est: 261.99 (-11.3%)
|
273.03
est: 278.92 (-2.1%)
|
346.90
250.26 – 385.29
+24.4% YoY
|
319.58
307.94 – 331.23
-7.9% YoY
|
336.31
253.20 – 404.27
+5.2% YoY
|
357.10
292.34 – 421.86
+6.2% YoY
|
382.40
371.59 – 392.10
+7.1% YoY
|
378.40
367.71 – 388.00
-1.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 4/5 | 2/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-01 | B | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-15 | B | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Mai Demizu | General Organization Headquarters & Announcement center | — | female |
| Masamine Ryuho | Vice President & Representative Director | — | male |
| Ryujiro Abe | Chief Executive Officer, President & Representative Director | — | — |
| Yasushi Gemba | Senior MD & Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9401.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
