Subscribe

SKY Perfect JSAT Corporation (9412.T)

JPY2,481.00 -6.00 (-0.24%)
JP JPX Communication Services Broadcasting
Address 1-8-1 Akasaka 107-0052
Tokyo, JP
CEO Eiichi Yonekura
IPO 2000-08-07
ISIN JP3396350005

Explore sections of this company profile

Also trades on Other OTC · SKPJY (USD) Tokyo Stock Exchange · 9412.T (JPY)
Description

SKY Perfect JSAT Corporation provides satellite-based multichannel pay TV and satellite communications services primarily in Asia. The company operates through Media Business and Space Business segments. The Media Business segment offers platform services, such as customer management activities to broadcasting businesses; and delivers broadcasting services through communication satellites and fiber optic networks. The Space Business segment provides satellite communication circuits to the broadcasting businesses; and satellite communication services, including data and mobile communication services to government, public organizations, and corporations. It also plans and produces content; sells satellite connections; operates as a telecommunications carrier and systems integrator for satellite communications and broadcasting services; and offers mobile satellite communication services. In addition, the company provides earth observation satellite images, and offers technical support services. The company was formerly known as SKY Perfect JSAT Holdings Inc. and changed its name to SKY Perfect JSAT Corporation in April 2026. SKY Perfect JSAT Corporation was founded in 1985 and is headquartered in Minato, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,481.00 -6.00 (-0.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.34
Float Shares
122.38M
Free Float %
43.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.43% +1.59% +29.57% +55.69% +131.01% +120.31% +254.76% +748.20% +932.33% +748.20% +51.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,481.00
DCF (Unlevered) 1,418.46 -42.8%
DCF (Levered) 2,309.00 -6.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.15
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    +3.1% Q1'26: +7.5% (vs Q1'25)
  • EPS growth Broadcasting: +26.7%
    +22.0% Q1'26: +20.8% (vs Q1'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +24.3% Q1'26: +1.5% (vs Q1'25)
  • EBIT margin Broadcasting: +5.6%
    +27.7% Q1'26: +25.6% (vs Q1'25)
  • ROIC Broadcasting: +2.6%
    +9.1% Q1'26: +9.1% (vs Q1'25)
  • Share dilution Broadcasting: 0.0%
    +0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    0.64× Q1'26: 0.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,418.46 Current price: 2,481.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
7 Rev. Ana.
7 EPS Ana.
Mar 2027
5 Rev. Ana.
6 EPS Ana.
Mar 2028
7 Rev. Ana.
7 EPS Ana.
Mar 2029
6 Rev. Ana.
6 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Mar 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
163.29B
est: 165.35B (-1.2%)
162.91B
est: 165.87B (-1.8%)
192.88B
est: 190.87B (+1.1%)
145.50B
est: 166.80B (-12.8%)
164.01B
est: 164.73B (-0.4%)
139.54B
est: 139.58B (0.0%)
139.57B
est: 138.63B (+0.7%)
119.63B
est: 120.13B (-0.4%)
121.14B
est: 120.00B (+1.0%)
121.87B
est: 122.35B (-0.4%)
123.72B
est: 124.08B (-0.3%)
127.56B
127.10B – 127.90B
+2.8% YoY
135.62B
133.89B – 137.45B
+6.3% YoY
141.80B
136.13B – 147.55B
+4.6% YoY
154.68B
150.55B – 158.91B
+9.1% YoY
159.59B
155.33B – 163.95B
+3.2% YoY
177.70B
172.96B – 182.56B
+11.3% YoY
EBITDA
44.45B
est: 61.43B (-27.6%)
46.26B
est: 61.62B (-24.9%)
47.17B
est: 70.90B (-33.5%)
42.67B
est: 61.96B (-31.1%)
40.54B
est: 61.20B (-33.8%)
41.51B
est: 51.85B (-19.9%)
45.36B
est: 51.50B (-11.9%)
44.38B
est: 44.62B (-0.6%)
45.85B
est: 44.58B (+2.9%)
48.39B
est: 47.23B (+2.4%)
47.76B
est: 47.90B (-0.3%)
49.24B
49.07B – 49.37B
+2.8% YoY
52.35B
51.69B – 53.06B
+6.3% YoY
54.74B
52.55B – 56.96B
+4.6% YoY
59.71B
58.12B – 61.34B
+9.1% YoY
61.61B
59.96B – 63.29B
+3.2% YoY
68.60B
66.77B – 70.47B
+11.3% YoY
EBIT
20.70B
est: 33.15B (-37.6%)
24.69B
est: 33.25B (-25.8%)
24.76B
est: 38.27B (-35.3%)
18.30B
est: 33.44B (-45.3%)
17.15B
est: 33.03B (-48.1%)
17.32B
est: 27.98B (-38.1%)
21.16B
est: 27.79B (-23.9%)
21.34B
est: 24.08B (-11.4%)
24.62B
est: 24.06B (+2.3%)
28.16B
est: 27.59B (+2.1%)
29.47B
est: 27.98B (+5.4%)
28.76B
28.66B – 28.84B
+2.8% YoY
30.58B
30.19B – 30.99B
+6.3% YoY
31.97B
30.69B – 33.27B
+4.6% YoY
34.87B
33.94B – 35.83B
+9.1% YoY
35.98B
35.02B – 36.97B
+3.2% YoY
40.06B
39.00B – 41.16B
+11.3% YoY
Net Income
13.52B
est: 13.68B (-1.2%)
16.87B
est: 13.92B (+21.2%)
17.42B
est: 15.81B (+10.2%)
11.35B
est: 10.65B (+6.6%)
9.68B
est: 10.78B (-10.2%)
12.03B
est: 10.21B (+17.8%)
13.35B
est: 12.20B (+9.3%)
14.58B
est: 13.37B (+9.1%)
15.81B
est: 14.24B (+11.0%)
17.74B
est: 17.79B (-0.3%)
19.11B
est: 19.58B (-2.4%)
23.31B
22.87B – 23.67B
+19.1% YoY
27.40B
26.49B – 27.49B
+17.6% YoY
28.94B
26.80B – 31.83B
+5.6% YoY
32.80B
29.22B – 35.43B
+13.4% YoY
35.76B
34.52B – 37.03B
+9.0% YoY
42.60B
41.12B – 44.11B
+19.1% YoY
SGA
39.49B
est: 40.75B (-3.1%)
37.06B
est: 40.88B (-9.4%)
37.85B
est: 47.04B (-19.5%)
37.65B
est: 41.11B (-8.4%)
37.41B
est: 40.60B (-7.9%)
34.09B
est: 34.40B (-0.9%)
33.37B
est: 34.17B (-2.3%)
32.47B
est: 29.61B (+9.7%)
29.76B
est: 29.57B (+0.6%)
28.64B
est: 29.60B (-3.2%)
29.84B
est: 30.02B (-0.6%)
30.86B
30.75B – 30.94B
+2.8% YoY
32.81B
32.39B – 33.25B
+6.3% YoY
34.30B
32.93B – 35.69B
+4.6% YoY
37.42B
36.42B – 38.44B
+9.1% YoY
38.61B
37.58B – 39.66B
+3.2% YoY
42.99B
41.84B – 44.16B
+11.3% YoY
EPS
43.85
est: 48.30 (-9.2%)
55.38
est: 49.13 (+12.7%)
58.63
est: 55.80 (+5.1%)
38.22
est: 37.60 (+1.6%)
32.60
est: 38.03 (-14.3%)
40.49
est: 36.03 (+12.4%)
44.92
est: 43.08 (+4.3%)
49.52
est: 47.18 (+5.0%)
54.44
est: 49.80 (+9.3%)
61.69
est: 62.24 (-0.9%)
67.43
est: 66.80 (+0.9%)
82.23
80.69 – 83.52
+23.1% YoY
94.55
93.48 – 97.00
+15.0% YoY
100.76
94.57 – 112.30
+6.6% YoY
116.28
103.10 – 125.00
+15.4% YoY
126.18
121.80 – 130.66
+8.5% YoY
150.30
145.09 – 155.64
+19.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-28 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-27 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-26 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-25 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-22 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-21 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-20 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-19 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-18 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-15 B 3/5 3/5 3/5 5/5 3/5 1/5 2/5
2026-05-14 B 3/5 3/5 3/5 5/5 3/5 1/5 2/5
2026-05-13 B 3/5 3/5 3/5 5/5 3/5 1/5 2/5
2026-05-12 B 3/5 3/5 3/5 5/5 3/5 1/5 2/5
2026-05-11 B 3/5 3/5 3/5 5/5 3/5 1/5 2/5
2026-05-08 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-07 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-01 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-04-30 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-04-28 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-24 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-15 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.51B
OE per share TTM
37.09
Owner's Yield
0.83%
Maintenance CapEx ratio
133.04%
Maint CapEx / Avg PPE
99.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
43.07M
Shares Outstanding
283.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Nakagawa Chief Group Compliance Officer & Director
Eiichi Yonekura President & Representative Director male
Hiroko Kamo General Manager of Corporate Communications & Investor Relations Department female
Hiroshi Suzuki General Manager of Legal Department
Isao Kubo GM of the Corporate Planning Department, Chief Financial Officer, Chief Information Management Officer & CISO
Katsuaki Koike President & Chief Executive Officer of JSAT MOBILE Communications Inc. male
Koichiro Matsufuji General Manager of Human Resource Department
Shizuka Akashi Group President of Media Business Group & Media Business Unit
Teruo Yamashita Chief Risk Management Officer & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits