Subscribe

PT Elang Mahkota Teknologi Tbk (EMTK.JK)

IDR520.00 +10.00 (+1.96%)
ID JKT Communication Services Broadcasting
Address SCTV Tower 10270
Jakarta, ID
CEO Alvin Widarta Sariaatmadja
IPO 2010-01-12
ISIN ID1000113905

Explore sections of this company profile

Description

PT Elang Mahkota Teknologi Tbk, an Indonesian conglomerate headquartered in Jakarta and established in 1983, conducts its wide-ranging business activities through subsidiaries across several key sectors: media, technology solutions, healthcare, and other diversified operations. Its Media division is centered on free-to-air television broadcasting, operating four well-known channels, specifically PT Indosiar Visual Mandiri, PT Surya Citra Televisi, PT Surya Citra Pesona, and PT Omni Intivision. This segment also encompasses the creation and distribution of content, film, and video, manages a major online portal, and engages in digital publishing. The Solutions segment delivers a variety of infrastructure-related services and technical offerings. These include telecommunications and networking solutions, specialized software and hardware for the banking industry, integrated very small aperture terminal (VSAT) systems, and telecommunications retail distribution services. Within its Healthcare segment, the company provides a range of medical services. The Others segment covers connectivity services, such as internet and banking solutions, along with investment endeavors and other various business undertakings. Additionally, PT Elang Mahkota Teknologi Tbk's portfolio includes trading medical equipment, leasing out broadcasting and film studios, engaging in the multimedia film and content market, content management and production, offering both ad-supported and subscription-based video-on-demand services, and operating online media platforms. The company also provides tower rental, general management services, tourism-related activities, artist representation, and outdoor advertising.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR520.00 +10.00 (+1.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
46M
Beta
0.25
Float Shares
12.41B
Free Float %
20.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.00% -9.82% -16.00% -20.54% -42.80% -33.18% +26.72% +5.00% -63.79% -17.88% +906.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
520.00
DCF (Unlevered) 4,921.36 +846.4%
DCF (Levered) 4,324.10 +731.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-02 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.30
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    +56.3% Q1'26: +47.6% (vs Q1'25)
  • EPS growth Broadcasting: +26.7%
    +361.4% Q1'26: -109.2% (vs Q1'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +2.2% Q1'26: +2.4% (vs Q1'25)
  • EBIT margin Broadcasting: +5.6%
    +5.4% Q1'26: +8.5% (vs Q1'25)
  • ROIC Broadcasting: +2.6%
    +3.5% Q1'26: +6.9% (vs Q1'25)
  • Share dilution Broadcasting: 0.0%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    1.07× Q1'26: 0.81× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 95% × Ke + 5% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,811.20 Current price: 520.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
12.84T
est: 13.21T (-2.8%)
15.52T
est: 14.28T (+8.7%)
9.24T
est: 10.29T (-10.2%)
12.23T
est: 9.81T (+24.7%)
19.12T
est: 18.08T (+5.8%)
19.26T
19.26T – 19.26T
+6.6% YoY
20.47T
20.47T – 20.47T
+6.3% YoY
EBITDA
7.15T
est: 4.57T (+56.4%)
6.89T
est: 4.94T (+39.5%)
660.13B
est: 3.06T (-78.4%)
3.77T
est: 2.91T (+29.5%)
2.01T
est: 5.37T (-62.6%)
5.72T
5.72T – 5.72T
+6.6% YoY
6.08T
6.08T – 6.08T
+6.3% YoY
EBIT
6.54T
est: 3.90T (+67.9%)
6.28T
est: 4.21T (+49.1%)
33.48B
est: 2.50T (-98.7%)
2.97T
est: 2.38T (+24.9%)
1.04T
est: 4.39T (-76.4%)
4.68T
4.68T – 4.68T
+6.6% YoY
4.97T
4.97T – 4.97T
+6.3% YoY
Net Income
5.66T
est: 768.49B (+636.4%)
5.44T
est: 2.47T (+120.2%)
-140.77B
est: 453.80B (-131.0%)
1.47T
est: 338.11B (+334.9%)
6.79T
est: 6.84T (-0.7%)
3.16T
3.16T – 3.16T
-53.8% YoY
1.52T
1.52T – 1.52T
-52.0% YoY
SGA
566.35B
est: 761.80B (-25.7%)
820.25B
est: 823.59B (-0.4%)
793.87B
est: 882.06B (-10.0%)
902.61B
est: 840.99B (+7.3%)
3.29T
est: 1.55T (+112.3%)
1.65T
1.65T – 1.65T
+6.6% YoY
1.76T
1.76T – 1.76T
+6.3% YoY
EPS
96.06
est: 12.60 (+662.4%)
89.39
est: 40.54 (+120.5%)
-2.31
est: 7.44 (-131.1%)
24.11
est: 5.54 (+335.2%)
111.24
est: 112.01 (-0.7%)
51.77
51.77 – 51.77
-53.8% YoY
24.86
24.86 – 24.86
-52.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-05 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-04 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-29 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-24 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-23 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-15 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.51T
OE per share TTM
73.59
Owner's Yield
9.84%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
43.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
101.09M
Shares Outstanding
61.18B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alvin Widarta Sariaatmadja President Director male
Andya Daniswara Head of Business Development
Olle Wennerdahl Head of Investor Relation
Saka Marlinang Nainggolan Head of Accounting & Tax Division
Sri Dewi Head of Finance & Planning Division female
Sylvia Hermawan Head of Internal Audit & Risk Management Unit
Titi Maria Rusli Company Secretary & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits