PT Elang Mahkota Teknologi Tbk (EMTK.JK)
Jakarta, ID
PT Elang Mahkota Teknologi Tbk, an Indonesian conglomerate headquartered in Jakarta and established in 1983, conducts its wide-ranging business activities through subsidiaries across several key sectors: media, technology solutions, healthcare, and other diversified operations. Its Media division is centered on free-to-air television broadcasting, operating four well-known channels, specifically PT Indosiar Visual Mandiri, PT Surya Citra Televisi, PT Surya Citra Pesona, and PT Omni Intivision. This segment also encompasses the creation and distribution of content, film, and video, manages a major online portal, and engages in digital publishing. The Solutions segment delivers a variety of infrastructure-related services and technical offerings. These include telecommunications and networking solutions, specialized software and hardware for the banking industry, integrated very small aperture terminal (VSAT) systems, and telecommunications retail distribution services. Within its Healthcare segment, the company provides a range of medical services. The Others segment covers connectivity services, such as internet and banking solutions, along with investment endeavors and other various business undertakings. Additionally, PT Elang Mahkota Teknologi Tbk's portfolio includes trading medical equipment, leasing out broadcasting and film studios, engaging in the multimedia film and content market, content management and production, offering both ad-supported and subscription-based video-on-demand services, and operating online media platforms. The company also provides tower rental, general management services, tourism-related activities, artist representation, and outdoor advertising.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.00% | -9.82% | -16.00% | -20.54% | -42.80% | -33.18% | +26.72% | +5.00% | -63.79% | -17.88% | +906.85% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-02 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Broadcasting: +0.6%+56.3% ★ Q1'26: +47.6% (vs Q1'25)
-
EPS growth Broadcasting: +26.7%+361.4% ★ Q1'26: -109.2% (vs Q1'25)
-
FCF margin FCF growth · Broadcasting: +22.9%+2.2% Q1'26: +2.4% (vs Q1'25)
-
EBIT margin Broadcasting: +5.6%+5.4% Q1'26: +8.5% (vs Q1'25)
-
ROIC Broadcasting: +2.6%+3.5% ★ Q1'26: +6.9% (vs Q1'25)
-
Share dilution Broadcasting: 0.0%+0.1% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×1.07× ★ Q1'26: 0.81× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
12.84T
est: 13.21T (-2.8%)
|
15.52T
est: 14.28T (+8.7%)
|
9.24T
est: 10.29T (-10.2%)
|
12.23T
est: 9.81T (+24.7%)
|
19.12T
est: 18.08T (+5.8%)
|
19.26T
19.26T – 19.26T
+6.6% YoY
|
20.47T
20.47T – 20.47T
+6.3% YoY
|
| EBITDA |
7.15T
est: 4.57T (+56.4%)
|
6.89T
est: 4.94T (+39.5%)
|
660.13B
est: 3.06T (-78.4%)
|
3.77T
est: 2.91T (+29.5%)
|
2.01T
est: 5.37T (-62.6%)
|
5.72T
5.72T – 5.72T
+6.6% YoY
|
6.08T
6.08T – 6.08T
+6.3% YoY
|
| EBIT |
6.54T
est: 3.90T (+67.9%)
|
6.28T
est: 4.21T (+49.1%)
|
33.48B
est: 2.50T (-98.7%)
|
2.97T
est: 2.38T (+24.9%)
|
1.04T
est: 4.39T (-76.4%)
|
4.68T
4.68T – 4.68T
+6.6% YoY
|
4.97T
4.97T – 4.97T
+6.3% YoY
|
| Net Income |
5.66T
est: 768.49B (+636.4%)
|
5.44T
est: 2.47T (+120.2%)
|
-140.77B
est: 453.80B (-131.0%)
|
1.47T
est: 338.11B (+334.9%)
|
6.79T
est: 6.84T (-0.7%)
|
3.16T
3.16T – 3.16T
-53.8% YoY
|
1.52T
1.52T – 1.52T
-52.0% YoY
|
| SGA |
566.35B
est: 761.80B (-25.7%)
|
820.25B
est: 823.59B (-0.4%)
|
793.87B
est: 882.06B (-10.0%)
|
902.61B
est: 840.99B (+7.3%)
|
3.29T
est: 1.55T (+112.3%)
|
1.65T
1.65T – 1.65T
+6.6% YoY
|
1.76T
1.76T – 1.76T
+6.3% YoY
|
| EPS |
96.06
est: 12.60 (+662.4%)
|
89.39
est: 40.54 (+120.5%)
|
-2.31
est: 7.44 (-131.1%)
|
24.11
est: 5.54 (+335.2%)
|
111.24
est: 112.01 (-0.7%)
|
51.77
51.77 – 51.77
-53.8% YoY
|
24.86
24.86 – 24.86
-52.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-04 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Alvin Widarta Sariaatmadja | President Director | — | male |
| Andya Daniswara | Head of Business Development | — | — |
| Olle Wennerdahl | Head of Investor Relation | — | — |
| Saka Marlinang Nainggolan | Head of Accounting & Tax Division | — | — |
| Sri Dewi | Head of Finance & Planning Division | — | female |
| Sylvia Hermawan | Head of Internal Audit & Risk Management Unit | — | — |
| Titi Maria Rusli | Company Secretary & Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EMTK.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
