Beijing Sanyuan Foods Co., Ltd. (600429.SS)
Beijing, CN
Established in 1997, Beijing Sanyuan Foods Co., Ltd. is a Chinese enterprise primarily engaged in the manufacturing, processing, and distribution of a diverse range of food and beverage products. The company's extensive portfolio encompasses dairy items, various beverages, general foodstuffs, chilled products, and frozen desserts such as ice cream. Specifically, their offerings include cheese, liquid milk, fermented milk, milk-based drinks, and milk powder, alongside vegetable spreads. These products are retailed to consumers via the company's e-commerce channels. Its operations are headquartered in Beijing, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.24% | -3.16% | -19.54% | -6.84% | -11.23% | -5.41% | +4.48% | +4.93% | -0.81% | -38.75% | -32.88% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Packaged Foods: +4.4%-9.6% Q1'26: +4.5% (vs Q1'25)
-
EPS growth Packaged Foods: +14.6%-516.7% Q1'26: +15.5% (vs Q1'25)
-
FCF margin FCF growth · Packaged Foods: +15.9%+0.5% Q1'26: +2.4% (vs Q1'25)
-
EBIT margin Packaged Foods: +7.9%-2.6% Q1'26: +6.8% (vs Q1'25)
-
ROIC Packaged Foods: +7.0%-3.5% Q1'26: +9.4% (vs Q1'25)
-
Share dilution Packaged Foods: +0.0%-0.6% ★ Q1'26: -1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×25.04× ★ Q1'26: 2.11× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.52B
est: 5.07B (+9.0%)
|
5.85B
est: 5.07B (+15.5%)
|
6.12B
est: 5.78B (+5.8%)
|
7.46B
est: 6.86B (+8.7%)
|
8.15B
est: 8.18B (-0.3%)
|
7.35B
est: 7.96B (-7.7%)
|
8.85B
est: 8.64B (+2.4%)
|
7.95B
est: 8.26B (-3.7%)
|
7.86B
est: 8.48B (-7.4%)
|
7.01B
est: 8.98B (-21.9%)
|
6.34B
est: 6.36B (-0.3%)
|
7.00B
7.00B – 7.00B
+10.0% YoY
|
7.71B
7.71B – 7.71B
+10.2% YoY
|
8.38B
8.38B – 8.38B
+8.8% YoY
|
| EBITDA |
349.76M
est: 465.79M (-24.9%)
|
369.30M
est: 465.79M (-20.7%)
|
332.31M
est: 531.61M (-37.5%)
|
641.71M
est: 630.43M (+1.8%)
|
702.66M
est: 751.59M (-6.5%)
|
503.32M
est: 732.01M (-31.2%)
|
1.10B
est: 794.24M (+38.5%)
|
767.88M
est: 758.85M (+1.2%)
|
657.91M
est: 779.53M (-15.6%)
|
357.76M
est: 649.85M (-44.9%)
|
39.63M
est: 460.35M (-91.4%)
|
506.28M
506.28M – 506.28M
+10.0% YoY
|
557.73M
557.73M – 557.73M
+10.2% YoY
|
606.69M
606.69M – 606.69M
+8.8% YoY
|
| EBIT |
206.00M
est: 170.73M (+20.7%)
|
188.46M
est: 170.73M (+10.4%)
|
116.20M
est: 194.85M (-40.4%)
|
394.60M
est: 231.07M (+70.8%)
|
461.39M
est: 275.48M (+67.5%)
|
257.58M
est: 268.31M (-4.0%)
|
548.38M
est: 291.12M (+88.4%)
|
241.05M
est: 278.15M (-13.3%)
|
348.31M
est: 285.73M (+21.9%)
|
167.58M
est: 241.63M (-30.6%)
|
-164.63M
est: 171.17M (-196.2%)
|
188.25M
188.25M – 188.25M
+10.0% YoY
|
207.38M
207.38M – 207.38M
+10.2% YoY
|
225.59M
225.59M – 225.59M
+8.8% YoY
|
| Net Income |
112.58M
est: 60.90M (+84.8%)
|
116.25M
est: 60.90M (+90.9%)
|
76.02M
est: 106.58M (-28.7%)
|
180.35M
est: 167.48M (+7.7%)
|
134.34M
est: 304.51M (-55.9%)
|
22.06M
|
298.51M
est: 152.25M (+96.1%)
|
40.28M
est: 274.06M (-85.3%)
|
242.92M
est: 319.74M (-24.0%)
|
54.81M
est: 363.35M (-84.9%)
|
-225.58M
est: -280.08M (+19.5%)
|
321.72M
321.72M – 321.72M
+214.9% YoY
|
420.13M
420.13M – 420.13M
+30.6% YoY
|
503.39M
503.39M – 503.39M
+19.8% YoY
|
| SGA |
1.56B
est: 666.88M (+134.2%)
|
1.78B
est: 666.88M (+167.3%)
|
1.90B
est: 761.11M (+150.1%)
|
2.23B
est: 902.59M (+147.5%)
|
2.53B
est: 1.08B (+135.5%)
|
1.52B
est: 1.05B (+45.0%)
|
1.66B
est: 1.14B (+46.0%)
|
1.68B
est: 1.09B (+54.3%)
|
1.57B
est: 1.12B (+41.0%)
|
1.47B
est: 1.70B (-13.6%)
|
875.14M
est: 1.20B (-27.3%)
|
1.32B
1.32B – 1.32B
+10.0% YoY
|
1.46B
1.46B – 1.46B
+10.2% YoY
|
1.59B
1.59B – 1.59B
+8.8% YoY
|
| EPS |
0.08
est: 0.04 (+101.8%)
|
0.08
est: 0.04 (+95.0%)
|
0.05
est: 0.07 (-27.1%)
|
0.12
est: 0.11 (+9.1%)
|
0.09
est: 0.20 (-55.0%)
|
0.02
|
0.20
est: 0.10 (+100.0%)
|
0.03
est: 0.18 (-85.0%)
|
0.16
est: 0.21 (-23.8%)
|
0.04
est: 0.24 (-85.0%)
|
-0.15
est: -0.19 (+18.9%)
|
0.21
0.21 – 0.21
+214.9% YoY
|
0.28
0.28 – 0.28
+30.6% YoY
|
0.33
0.33 – 0.33
+19.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-28 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-27 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-26 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-25 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-22 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-21 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-20 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-19 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-18 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-15 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-14 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-13 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-12 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-11 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-08 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-07 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-06 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-30 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-29 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-28 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-27 | C | 2/5 | 2/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 2/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 2/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 2/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 2/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 2/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 2/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 2/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 63.2K | 0.46% |
| 2 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 236.4K | 0.06% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 134.2K | 0.39% |
| 4 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 68.6K | 0.29% |
| 5 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 7.2K | 0.48% |
| 6 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 16.2K | 0.26% |
| 7 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 801.1K | 0.06% |
| 8 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 48.9K | 0.28% |
| 9 | Vanguard ESG International Stock ETF VSGX | 0.00% | 14.0K | 0.10% |
| 10 | Vanguard Total World Stock ETF VT | 0.00% | 162.4K | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Changlin An | Financial Director | — | male |
| Hong Tang | General Manager | — | male |
| Hui Zhou | General Counsel | — | male |
| Li Jun Chen | Chief Scientist, Deputy GM & Director | — | male |
| Na Zhang | Board Secretary | — | female |
| Ying Yin | Accounting Supervisor | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 600429.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
