Subscribe

Shanghai Pudong Development Bank Co., Ltd. (600000.SS)

CNY9.31 +0.15 (+1.64%)
CN SHH Financial Services Banks - Regional
Address No. 12, Zhongshang Dong Yi Road 200002
Shanghai, CN
CEO Weizhong Zhang
IPO 1999-11-10
ISIN CNE0000011B7

Explore sections of this company profile

Description

Shanghai Pudong Development Bank Co., Ltd. operates as a commercial bank throughout the People's Republic of China, delivering a broad spectrum of financial products and services. For its individual clients, the bank offers a diverse array of personal banking options, including savings and account management. It provides a comprehensive suite of wealth management products, such as open-ended funds, special investments, SPDB structured deposits, security investment custody accounts, individual foreign exchange trading, collective security investments, and insurance product distribution. Other personal services include various card products, lending solutions like deposit/treasury bond pledged loans and car mortgages, online payment and consumption facilitation, and instant messaging services. Catering to its corporate clientele, the bank provides businesses with comprehensive solutions in areas such as cash management, e-banking, supply chain financing, asset custody, occupational pension products, and trade finance. Moreover, it offers investment banking and offshore banking services, addressing the needs of both small and medium enterprises (SMEs) and multinational companies alike. Its treasury and market offerings encompass sophisticated products for foreign exchange and interest rate risk management, alongside structural, fixed income, and commodity exchange instruments. Established in 1992 and headquartered in Shanghai, PRC, the bank maintained a substantial network of 1,640 branches as of December 31, 2020.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY9.31 +0.15 (+1.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
79M
Beta
0.13
Float Shares
8.22B
Free Float %
24.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.74% +4.81% +1.08% -3.60% -18.38% -24.68% -24.01% +27.14% -8.76% -25.40% +626.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.31
DCF (Unlevered) 3.17 -66.0%
DCF (Levered) 11.81 +26.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 41% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 6 0
Hold 6 0
Sell 3 0
Strong Sell 1 0
Quality scores
Altman Z-Score
0.13
Distress
Piotroski F-Score
5 / 9
Average
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
  • Revenue growth
    -7.4% Q1'26: -3.6% (vs Q1'25)
  • EPS growth
    +32.0% Q1'26: +0.0% (vs Q1'25)
  • FCF margin
    Q1'26: +91.9% (vs Q1'25)
  • EBIT margin
    Q1'26: +26.6% (vs Q1'25)
  • ROIC
    Q1'26: +2.0% (vs Q1'25)
  • Share dilution
    -16.4% Q1'26: -5.2% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 37.80× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 16% × Ke + 84% × Kd (9.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.17 Current price: 9.31
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
2 EPS Ana.
Dec 2027
8 Rev. Ana.
7 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Revenue
261.64B
est: 145.08B (+80.3%)
267.31B
est: 160.00B (+67.1%)
306.91B
est: 170.19B (+80.3%)
326.29B
est: 175.83B (+85.6%)
342.29B
est: 188.70B (+81.4%)
352.65B
est: 196.04B (+79.9%)
355.47B
est: 195.08B (+82.2%)
354.16B
est: 188.94B (+87.4%)
352.30B
est: 99.04B (+255.7%)
343.92B
est: 171.39B (+100.7%)
318.36B
est: 174.39B (+82.6%)
179.96B
178.15B – 181.97B
+3.2% YoY
188.28B
180.60B – 196.21B
+4.6% YoY
197.73B
197.08B – 198.38B
+5.0% YoY
EBITDA
68.51B
est: 25.31B (+170.7%)
72.52B
est: 27.91B (+159.8%)
72.10B
est: 29.69B (+142.8%)
68.61B
est: 30.68B (+123.7%)
73.43B
est: 32.92B (+123.0%)
70.71B
est: 34.20B (+106.7%)
66.33B
est: 34.03B (+94.9%)
63.98B
est: 32.96B (+94.1%)
49.27B
est: 17.17B (+187.0%)
56.65B
est: 29.71B (+90.7%)
62.03B
est: 30.23B (+105.2%)
31.19B
30.88B – 31.54B
+3.2% YoY
32.63B
31.30B – 34.01B
+4.6% YoY
34.27B
34.16B – 34.39B
+5.0% YoY
EBIT
66.88B
est: 22.34B (+199.3%)
69.98B
est: 24.64B (+184.0%)
69.83B
est: 26.21B (+166.4%)
65.28B
est: 27.08B (+141.1%)
69.82B
est: 29.06B (+140.3%)
66.68B
est: 30.19B (+120.9%)
59.07B
est: 30.04B (+96.6%)
56.15B
est: 29.09B (+93.0%)
40.69B
est: 14.83B (+174.4%)
48.37B
est: 25.66B (+88.5%)
53.37B
est: 26.11B (+104.5%)
26.94B
26.67B – 27.24B
+3.2% YoY
28.19B
27.04B – 29.37B
+4.6% YoY
29.60B
29.50B – 29.70B
+5.0% YoY
Net Income
50.60B
est: 66.79B (-24.2%)
53.10B
est: 69.38B (-23.5%)
54.26B
est: 67.59B (-19.7%)
55.91B
est: 67.28B (-16.9%)
58.91B
est: 72.27B (-18.5%)
58.33B
est: 70.18B (-16.9%)
53.00B
est: 64.33B (-17.6%)
51.17B
est: 60.23B (-15.0%)
36.70B
est: 35.20B (+4.3%)
45.26B
est: 42.65B (+6.1%)
50.02B
est: 45.97B (+8.8%)
45.87B
45.42B – 46.33B
-0.2% YoY
49.10B
46.61B – 51.59B
+7.0% YoY
53.38B
50.70B – 56.06B
+8.7% YoY
SGA
10.41B
est: 6.44B (+61.7%)
12.49B
est: 7.10B (+75.8%)
14.83B
est: 7.55B (+96.3%)
15.52B
est: 7.80B (+98.8%)
12.07B
est: 8.38B (+44.2%)
15.08B
est: 8.70B (+73.4%)
15.35B
est: 8.66B (+77.3%)
16.87B
est: 8.39B (+101.2%)
15.84B
est: 6.63B (+138.8%)
14.91B
est: 11.48B (+29.9%)
49.58B
est: 11.68B (+324.5%)
12.05B
11.93B – 12.19B
+3.2% YoY
12.61B
12.10B – 13.14B
+4.6% YoY
13.24B
13.20B – 13.29B
+5.0% YoY
EPS
1.86
est: 1.84 (+0.8%)
1.85
est: 1.92 (-3.5%)
1.84
est: 1.87 (-1.4%)
1.85
est: 1.86 (-0.4%)
1.95
est: 2.00 (-2.3%)
1.88
est: 1.94 (-3.0%)
1.62
est: 1.78 (-8.8%)
1.56
est: 1.66 (-6.2%)
1.07
est: 1.20 (-10.8%)
1.36
est: 1.42 (-4.1%)
1.65
est: 1.54 (+6.8%)
1.52
1.50 – 1.53
-1.9% YoY
1.63
1.54 – 1.70
+7.4% YoY
1.76
1.67 – 1.85
+8.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 3/5 1/5 3/5 4/5
2026-05-28 B+ 3/5 4/5 3/5 3/5 1/5 3/5 4/5
2026-05-27 B 3/5 4/5 2/5 3/5 1/5 3/5 4/5
2026-05-26 B 3/5 4/5 2/5 3/5 1/5 3/5 4/5
2026-05-25 B+ 3/5 4/5 3/5 3/5 1/5 3/5 4/5
2026-05-22 B 3/5 4/5 2/5 3/5 1/5 3/5 4/5
2026-05-21 B 3/5 4/5 2/5 3/5 1/5 3/5 4/5
2026-05-20 B 3/5 4/5 2/5 3/5 1/5 3/5 4/5
2026-05-19 B 3/5 4/5 2/5 3/5 1/5 3/5 4/5
2026-05-18 B 3/5 4/5 2/5 3/5 1/5 3/5 4/5
2026-05-15 B+ 3/5 4/5 2/5 3/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 4/5 2/5 3/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 4/5 2/5 3/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 4/5 2/5 3/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 4/5 2/5 3/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 4/5 2/5 3/5 1/5 4/5 4/5
2026-05-07 B+ 3/5 4/5 2/5 3/5 1/5 4/5 4/5
2026-05-06 B+ 3/5 4/5 2/5 3/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 4/5 2/5 3/5 1/5 4/5 4/5
2026-04-29 B+ 3/5 4/5 2/5 3/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 4/5 2/5 3/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 4/5 2/5 3/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 3/5 1/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
474.74B
OE per share TTM
15.61
Owner's Yield
152.12%
Maintenance CapEx ratio
27.84%
Maint CapEx / Avg PPE
15.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 142 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex FTSE China A50 169950.KS 1.67% 257.0K 0.12%
2 VanEck - FTSE China A50 ETF CETF.AX 1.43% 364.8K 0.60%
3 KraneShares Bosera MSCI China A 50 Connect Index ETF KBA 1.06% 1.60M 0.79%
4 HSBC MSCI China A UCITS ETF HMCT.L 0.95% 1.28M 0.30%
5 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.60% 842.3K 0.35%
6 iShares MSCI China A UCITS ETF CNYE.MI 0.59% 601.8K 0.45%
7 iShares MSCI China A UCITS ETF CNYA.L 0.59% 18.24M 0.40%
8 iShares MSCI China A ETF CNYA 0.59% 1.37M 0.60%
9 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.56% 761.2K 0.35%
10 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.44% 5.94M 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
847.4K
Shares Outstanding
33.31B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alex Dai IR Officer male
Bingwen Cui General Counsel, Vice President & Chief Legal Advisor male
Hongli Xue General Manager of Financial Markets Department male
Hui Zhang Head of the Accounting
Jian Zhang Vice President & Company Secretary male
Jie Kang Vice President male
Wei Ding Vice President female
Wei Hua Gao Head of the Discipline Inspection & Supervision Team male
Wei Xie President & Vice Chairman male
Weizhong Zhang Executive Chairman male
Yiyan Liu Vice President & Chief Risk Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits