Subscribe

Kyoto Financial Group,Inc. (5844.T)

JPY4,700.00 +40.00 (+0.86%)
JP JPX Financial Services Banks - Regional
Address 700, Yakushimae-cho 600-8652
Kyoto, JP
CEO Nobuhiro Doi
IPO 2023-09-21
ISIN JP3252200005

Explore sections of this company profile

Also trades on Other OTC · BOFKF (USD) Tokyo Stock Exchange · 5844.T (JPY) Tokyo Stock Exchange · 8369.T (JPY)
Description

Operating throughout Japan, Kyoto Financial Group, Inc. delivers a diverse range of banking services, primarily through its subsidiary, The Bank of Kyoto, Ltd. The group manages various deposit accounts, including checking, standard savings, term, demand, and negotiable certificates of deposit. It also provides credit facilities such as loans and overdrafts. This entity was founded in 1941 and maintains its corporate headquarters in Kyoto, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,700.00 +40.00 (+0.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.20
Float Shares
191.25M
Free Float %
67.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.95% -0.73% -0.50% +20.58% +29.90% +25.97% +82.39% +159.02% +239.50% +412.73% +523.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,700.00
DCF (Unlevered) 35,959.15 +665.1%
DCF (Levered) 59,435.30 +1,164.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 40% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 3 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.27
Distress
Piotroski F-Score
7 / 9
Strong
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +122.8% Q1'26: +452.5% (vs Q1'25)
  • EPS growth
    +171.0% Q1'26: +1,329.2% (vs Q1'25)
  • FCF margin
    Q1'26: +0.0% (vs Q1'25)
  • EBIT margin
    Q1'26: +39.8% (vs Q1'25)
  • ROIC
    Q1'26: +25.4% (vs Q1'25)
  • Share dilution
    -2.3% Q1'26: -2.4% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 2.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 64% × Ke + 36% × Kd (6.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 35,980.84 Current price: 4,700.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
3 Rev. Ana.
5 EPS Ana.
Mar 2028
3 Rev. Ana.
4 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
119.80B
est: 100.48B (+19.2%)
104.93B
est: 107.90B (-2.8%)
124.45B
est: 125.70B (-1.0%)
122.75B
est: 119.20B (+3.0%)
134.49B
est: 124.89B (+7.7%)
164.35B
est: 126.40B (+30.0%)
198.40B
185.58B – 223.52B
+57.0% YoY
184.43B
129.15B – 241.38B
-7.0% YoY
188.20B
121.66B – 233.74B
+2.0% YoY
166.20B
111.68B – 211.69B
-11.7% YoY
1.13T
760.82B – 1.44T
+581.2% YoY
EBITDA
39.57B
est: 31.69B (+24.9%)
26.44B
est: 34.03B (-22.3%)
31.71B
est: 39.65B (-20.0%)
40.99B
est: 37.60B (+9.0%)
47.33B
est: 41.53B (+14.0%)
55.14B
est: 42.03B (+31.2%)
65.98B
61.72B – 74.33B
+57.0% YoY
61.33B
42.95B – 80.27B
-7.0% YoY
62.59B
40.46B – 77.73B
+2.0% YoY
55.27B
37.14B – 70.40B
-11.7% YoY
376.52B
253.01B – 479.57B
+581.2% YoY
EBIT
34.54B
est: 28.83B (+19.8%)
23.04B
est: 30.96B (-25.6%)
28.44B
est: 36.07B (-21.1%)
37.78B
est: 34.20B (+10.4%)
43.98B
est: 38.56B (+14.0%)
50.49B
est: 39.03B (+29.4%)
61.26B
57.30B – 69.01B
+57.0% YoY
56.94B
39.87B – 74.53B
-7.0% YoY
58.11B
37.56B – 72.17B
+2.0% YoY
51.31B
34.48B – 65.36B
-11.7% YoY
349.57B
234.90B – 445.24B
+581.2% YoY
Net Income
18.38B
est: 18.24B (+0.8%)
16.86B
est: 19.15B (-12.0%)
20.62B
est: 21.30B (-3.2%)
27.21B
est: 25.00B (+8.9%)
31.57B
est: 33.62B (-6.1%)
36.55B
est: 32.61B (+12.1%)
75.53B
75.16B – 75.89B
+131.6% YoY
65.79B
52.92B – 87.89B
-12.9% YoY
94.68B
70.39B – 118.98B
+43.9% YoY
55.91B
33.24B – 78.57B
-41.0% YoY
59.78B
34.29B – 81.05B
+6.9% YoY
SGA
est: 46.67B (-100.0%)
24.06B
est: 50.12B (-52.0%)
23.78B
est: 58.38B (-59.3%)
23.86B
est: 55.36B (-56.9%)
24.32B
est: 17.98B (+35.2%)
25.25B
est: 18.20B (+38.7%)
28.56B
26.72B – 32.18B
+57.0% YoY
26.55B
18.59B – 34.75B
-7.0% YoY
27.09B
17.51B – 33.65B
+2.0% YoY
23.93B
16.08B – 30.48B
-11.7% YoY
163.00B
109.53B – 207.61B
+581.2% YoY
EPS
48.63
est: 60.35 (-19.4%)
55.76
est: 63.35 (-12.0%)
68.21
est: 70.74 (-3.6%)
90.70
est: 84.08 (+7.9%)
106.55
est: 113.94 (-6.5%)
125.12
est: 121.90 (+2.6%)
264.41
263.29 – 265.82
+116.9% YoY
234.96
185.38 – 307.86
-11.1% YoY
320.66
246.56 – 416.77
+36.5% YoY
203.00
116.43 – 275.23
-36.7% YoY
209.40
120.11 – 283.91
+3.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B 3/5 3/5 3/5 3/5 2/5 2/5 3/5
2026-05-14 C+ 2/5 3/5 2/5 2/5 2/5 1/5 3/5
2026-05-13 C+ 2/5 3/5 2/5 2/5 2/5 1/5 3/5
2026-05-12 C+ 2/5 3/5 2/5 2/5 2/5 1/5 3/5
2026-05-11 C+ 2/5 3/5 2/5 2/5 2/5 1/5 3/5
2026-05-08 C+ 2/5 3/5 2/5 2/5 2/5 1/5 3/5
2026-05-07 C+ 2/5 3/5 2/5 2/5 2/5 1/5 3/5
2026-05-01 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-04-30 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-04-28 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-04-27 B- 3/5 3/5 2/5 3/5 2/5 2/5 3/5
2026-04-24 B- 3/5 3/5 2/5 3/5 2/5 2/5 3/5
2026-04-23 B- 3/5 3/5 2/5 3/5 2/5 2/5 3/5
2026-04-22 B- 3/5 3/5 2/5 3/5 2/5 2/5 3/5
2026-04-21 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-20 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-17 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-16 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-15 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
33.69B
OE per share TTM
113.14
Owner's Yield
2.68%
Maintenance CapEx ratio
31.75%
Maint CapEx / Avg PPE
60.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
39.36M
Shares Outstanding
284.06M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Etsuji Motomasa Managing Executive Officer male
Hiroyuki Ando Audit & Supervisory Board Member male
Hiroyuki Shikata Managing Executive Officer
Kanji Habuchi Managing Executive Officer male
Kenji Hashi Managing Executive Officer
Nobuhiro Doi President & Chairman male
Takanori Nakajima Executive Officer & President of Kyogin Securities Co Ltd
Takashi Kawakatsu Managing Executive Officer
Takeshi Osumi Manager IR male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits