Gas Malaysia Berhad (5209.KL)
Shah Alam, MY
Established in 1992 and based in Shah Alam, Malaysia, Gas Malaysia Berhad is a prominent energy company primarily engaged in the marketing and distribution of natural gas to industrial, commercial, and residential consumers throughout Malaysia. Its business activities are primarily categorized under its Natural Gas & LPG division, alongside other ventures. The company is instrumental in the development, operation, and ongoing maintenance of the natural gas pipeline network across Peninsular Malaysia. Beyond its core natural gas services, Gas Malaysia Berhad also supplies liquefied petroleum gas (LPG) through dedicated reticulation systems, actively promotes and sells alternative gaseous fuels, and provides tailored energy solutions to a broad spectrum of clients spanning industrial, commercial, and residential sectors. Furthermore, its operations include the provision, sale, and transport of compressed natural gas (CNG), strategic property management, and the execution of virtual pipeline projects. Its diverse customer base includes vital industries such as rubber products, food and beverages, tobacco, chemicals, glass manufacturing, and both fabricated and basic metal production, among others.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.96% | +4.37% | +3.20% | +14.85% | +23.93% | +25.63% | +32.29% | +71.03% | +104.09% | +137.66% | +126.86% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 7 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Gas: +4.9%-8.8% Q1'26: -13.7% (vs Q1'25)
-
EPS growth Regulated Gas: +13.8%-11.8% Q1'26: -7.3% (vs Q1'25)
-
FCF margin FCF growth · Regulated Gas: +30.8%+1.3% Q1'26: +3.3% (vs Q1'25)
-
EBIT margin Regulated Gas: +12.9%+7.0% Q1'26: +8.0% (vs Q1'25)
-
ROIC Regulated Gas: +4.7%+22.1% ★ Q1'26: +24.9% (vs Q1'25)
-
Share dilution Regulated Gas: 0.0%+0.0% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×1.01× ★ Q1'26: 1.04× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 8 Rev. Ana. 8 EPS Ana. |
Dec 2027 8 Rev. Ana. 8 EPS Ana. |
Dec 2028 6 Rev. Ana. 7 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
8.08B
est: 8.13B (-0.6%)
|
8.04B
est: 8.43B (-4.5%)
|
7.34B
est: 7.55B (-2.8%)
|
7.56B
6.83B – 8.42B
+0.2% YoY
|
8.28B
7.31B – 9.65B
+9.4% YoY
|
8.60B
7.67B – 9.81B
+3.9% YoY
|
| EBITDA |
608.63M
est: 619.37M (-1.7%)
|
714.33M
est: 846.33M (-15.6%)
|
632.20M
est: 758.03M (-16.6%)
|
759.84M
686.38M – 845.84M
+0.2% YoY
|
831.47M
733.95M – 969.80M
+9.4% YoY
|
863.70M
770.84M – 985.59M
+3.9% YoY
|
| EBIT |
506.62M
est: 507.75M (-0.2%)
|
604.84M
est: 709.25M (-14.7%)
|
514.17M
est: 635.25M (-19.1%)
|
636.77M
575.21M – 708.84M
+0.2% YoY
|
696.79M
615.07M – 812.72M
+9.4% YoY
|
723.80M
645.99M – 825.95M
+3.9% YoY
|
| Net Income |
383.40M
est: 364.98M (+5.0%)
|
441.39M
est: 426.07M (+3.6%)
|
381.70M
est: 406.85M (-6.2%)
|
401.89M
383.30M – 428.18M
-1.2% YoY
|
430.46M
403.93M – 496.66M
+7.1% YoY
|
450.17M
387.25M – 532.77M
+4.6% YoY
|
| SGA |
91.20M
est: 93.69M (-2.7%)
|
113.70M
est: 114.01M (-0.3%)
|
149.82M
est: 102.11M (+46.7%)
|
102.35M
92.46M – 113.94M
+0.2% YoY
|
112.00M
98.87M – 130.64M
+9.4% YoY
|
116.34M
103.84M – 132.76M
+3.9% YoY
|
| EPS |
0.30
est: 0.28 (+5.5%)
|
0.34
est: 0.33 (+2.5%)
|
0.30
est: 0.32 (-5.3%)
|
0.31
0.30 – 0.33
-1.2% YoY
|
0.34
0.31 – 0.39
+7.1% YoY
|
0.35
0.30 – 0.41
+4.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 2/5 | 1/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 1/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.04% | 28.8K | 0.74% |
| 2 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.03% | 179.6K | 0.55% |
| 3 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.03% | 95.4K | 0.74% |
| 4 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.02% | 62.6K | 0.72% |
| 5 | iShares Global Infrastructure UCITS ETF IDIN.L | 0.02% | 400.0K | 0.65% |
| 6 | iShares Global Infrastructure UCITS ETF Accum USD CBUX.DE | 0.02% | 28.9K | 0.65% |
| 7 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.02% | 2.20M | 0.06% |
| 8 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.01% | 10.2K | 0.42% |
| 9 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.01% | 34.9K | 0.33% |
| 10 | iShares International Dividend Growth ETF IGRO | 0.01% | 92.2K | 0.15% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Abdul Halim Bin Alias | Head of Investor Relations & Corporate Communications | — | male |
| Ahmad Hashimi Bin Abdul Manap | President & Group Chief Executive Officer | — | male |
| Azli Bin Mohamed | President & Group Chief Executive Officer | — | male |
| Azwin binti Noh | Head of Internal Audit | — | female |
| Erina Binti Mohd Taib | Head of Integrity & Governance | — | female |
| Kamarul Ariffin Bin Ibrahim | Head of Corporate Affairs | — | male |
| Mohamad Farid Bin Ghazali | Executive Vice President of Group Marketing & Chief Executive Officer of Gas Malaysia Energy and Services Sdn Bhd | — | male |
| Nor Hazali Bin Mislan | Head of Human Resource & Administration | — | male |
| Noraishah Binti Mohd Radzi | Senior Vice President of Corporate Services | — | female |
| Shahrel Amir Bin Mohd Rashid | Executive Vice President of Gas Infrastructure & Chief Executive Officer of Gas Malaysia Distribution Sdn Bhd | — | male |
| Shahril Risal Bin Mohd Kahiri | Head of Corporate Strategy | — | male |
| Zafian bin Supiat | Group Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5209.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
