Subscribe

Gas Malaysia Berhad (5209.KL)

MYR5.15 -0.05 (-0.96%)
MY KLS Utilities Regulated Gas
Address No. 5, Jalan Serendah 26/17 40732
Shah Alam, MY
CEO Azli Bin Mohamed
IPO 2012-06-11
ISIN MYL5209OO001

Explore sections of this company profile

Description

Established in 1992 and based in Shah Alam, Malaysia, Gas Malaysia Berhad is a prominent energy company primarily engaged in the marketing and distribution of natural gas to industrial, commercial, and residential consumers throughout Malaysia. Its business activities are primarily categorized under its Natural Gas & LPG division, alongside other ventures. The company is instrumental in the development, operation, and ongoing maintenance of the natural gas pipeline network across Peninsular Malaysia. Beyond its core natural gas services, Gas Malaysia Berhad also supplies liquefied petroleum gas (LPG) through dedicated reticulation systems, actively promotes and sells alternative gaseous fuels, and provides tailored energy solutions to a broad spectrum of clients spanning industrial, commercial, and residential sectors. Furthermore, its operations include the provision, sale, and transport of compressed natural gas (CNG), strategic property management, and the execution of virtual pipeline projects. Its diverse customer base includes vital industries such as rubber products, food and beverages, tobacco, chemicals, glass manufacturing, and both fabricated and basic metal production, among others.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR5.15 -0.05 (-0.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
-0.27
Float Shares
459.28M
Free Float %
35.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.96% +4.37% +3.20% +14.85% +23.93% +25.63% +32.29% +71.03% +104.09% +137.66% +126.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.15
DCF (Unlevered) 7.06 +37.0%
DCF (Levered) 5.12 -0.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 13% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 7 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.46
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Gas: +4.9%
    -8.8% Q1'26: -13.7% (vs Q1'25)
  • EPS growth Regulated Gas: +13.8%
    -11.8% Q1'26: -7.3% (vs Q1'25)
  • FCF margin FCF growth · Regulated Gas: +30.8%
    +1.3% Q1'26: +3.3% (vs Q1'25)
  • EBIT margin Regulated Gas: +12.9%
    +7.0% Q1'26: +8.0% (vs Q1'25)
  • ROIC Regulated Gas: +4.7%
    +22.1% Q1'26: +24.9% (vs Q1'25)
  • Share dilution Regulated Gas: 0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×
    1.01× Q1'26: 1.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 92% × Ke + 8% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.06 Current price: 5.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
8 EPS Ana.
Dec 2027
8 Rev. Ana.
8 EPS Ana.
Dec 2028
6 Rev. Ana.
7 EPS Ana.
Revenue
8.08B
est: 8.13B (-0.6%)
8.04B
est: 8.43B (-4.5%)
7.34B
est: 7.55B (-2.8%)
7.56B
6.83B – 8.42B
+0.2% YoY
8.28B
7.31B – 9.65B
+9.4% YoY
8.60B
7.67B – 9.81B
+3.9% YoY
EBITDA
608.63M
est: 619.37M (-1.7%)
714.33M
est: 846.33M (-15.6%)
632.20M
est: 758.03M (-16.6%)
759.84M
686.38M – 845.84M
+0.2% YoY
831.47M
733.95M – 969.80M
+9.4% YoY
863.70M
770.84M – 985.59M
+3.9% YoY
EBIT
506.62M
est: 507.75M (-0.2%)
604.84M
est: 709.25M (-14.7%)
514.17M
est: 635.25M (-19.1%)
636.77M
575.21M – 708.84M
+0.2% YoY
696.79M
615.07M – 812.72M
+9.4% YoY
723.80M
645.99M – 825.95M
+3.9% YoY
Net Income
383.40M
est: 364.98M (+5.0%)
441.39M
est: 426.07M (+3.6%)
381.70M
est: 406.85M (-6.2%)
401.89M
383.30M – 428.18M
-1.2% YoY
430.46M
403.93M – 496.66M
+7.1% YoY
450.17M
387.25M – 532.77M
+4.6% YoY
SGA
91.20M
est: 93.69M (-2.7%)
113.70M
est: 114.01M (-0.3%)
149.82M
est: 102.11M (+46.7%)
102.35M
92.46M – 113.94M
+0.2% YoY
112.00M
98.87M – 130.64M
+9.4% YoY
116.34M
103.84M – 132.76M
+3.9% YoY
EPS
0.30
est: 0.28 (+5.5%)
0.34
est: 0.33 (+2.5%)
0.30
est: 0.32 (-5.3%)
0.31
0.30 – 0.33
-1.2% YoY
0.34
0.31 – 0.39
+7.1% YoY
0.35
0.30 – 0.41
+4.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 5/5 5/5 4/5 2/5 1/5
2026-05-14 A 4/5 4/5 5/5 5/5 4/5 3/5 1/5
2026-05-13 A 4/5 4/5 5/5 5/5 4/5 3/5 1/5
2026-05-12 A 4/5 4/5 5/5 5/5 4/5 3/5 1/5
2026-05-11 A 4/5 4/5 5/5 5/5 4/5 3/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-04 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-286.69M
OE per share TTM
-0.22
Owner's Yield
-3.99%
Maintenance CapEx ratio
148.80%
Maint CapEx / Avg PPE
23.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 48 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.04% 28.8K 0.74%
2 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.03% 179.6K 0.55%
3 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.03% 95.4K 0.74%
4 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.02% 62.6K 0.72%
5 iShares Global Infrastructure UCITS ETF IDIN.L 0.02% 400.0K 0.65%
6 iShares Global Infrastructure UCITS ETF Accum USD CBUX.DE 0.02% 28.9K 0.65%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.20M 0.06%
8 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 10.2K 0.42%
9 Avantis Emerging Markets ex-China Equity ETF AVXC 0.01% 34.9K 0.33%
10 iShares International Dividend Growth ETF IGRO 0.01% 92.2K 0.15%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
730.4K
Shares Outstanding
1.28B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abdul Halim Bin Alias Head of Investor Relations & Corporate Communications male
Ahmad Hashimi Bin Abdul Manap President & Group Chief Executive Officer male
Azli Bin Mohamed President & Group Chief Executive Officer male
Azwin binti Noh Head of Internal Audit female
Erina Binti Mohd Taib Head of Integrity & Governance female
Kamarul Ariffin Bin Ibrahim Head of Corporate Affairs male
Mohamad Farid Bin Ghazali Executive Vice President of Group Marketing & Chief Executive Officer of Gas Malaysia Energy and Services Sdn Bhd male
Nor Hazali Bin Mislan Head of Human Resource & Administration male
Noraishah Binti Mohd Radzi Senior Vice President of Corporate Services female
Shahrel Amir Bin Mohd Rashid Executive Vice President of Gas Infrastructure & Chief Executive Officer of Gas Malaysia Distribution Sdn Bhd male
Shahril Risal Bin Mohd Kahiri Head of Corporate Strategy male
Zafian bin Supiat Group Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits