Subscribe

Dutch Lady Milk Industries Berhad (3026.KL)

MYR32.00 +0.00 (+0.00%)
MY KLS Consumer Defensive Packaged Foods
Address Quill 9 46300
Petaling Jaya, MY
CEO Veronika Winanti Wahyu Utami
IPO 2000-01-03
ISIN MYL3026OO001

Explore sections of this company profile

Description

Dutch Lady Milk Industries Berhad, a prominent dairy enterprise, manufactures and supplies a diverse selection of dairy products across Malaysia. Its extensive product line encompasses ultra-high temperature (UHT) milk, various formulated milk powders, and cream milk, alongside flavored milk beverages in popular varieties like chocolate, strawberry, banana, coffee, and kurma. Additionally, it offers a range of both drinking and eating yogurts, specialized nutritional powders designed for infants and young children, and a selection of protein-enriched items. These offerings are marketed under well-recognized brands including Dutch Baby, Dutch Lady, Frisolac, Friso Gold, and Dutch Lady PureFarm. Established in 1963, the company's operational headquarters are situated in Petaling Jaya, Malaysia. Dutch Lady Milk Industries Berhad operates as a subsidiary of FrieslandCampina DLMI Malaysia Holding B.V.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR32.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
24.3K
Beta
0.11
Float Shares
26.41M
Free Float %
41.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.31% +0.86% -0.42% +13.22% +6.06% +12.99% +26.36% -3.86% -40.76% +1,215.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
32.00
DCF (Unlevered) 45.68 +42.8%
DCF (Levered) 53.00 +65.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.73
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +3.8% Q1'26: +6.5% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +6.6% Q1'26: +20.5% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +8.8% Q1'26: -0.9% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +12.2% Q1'26: +10.7% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +22.6% Q1'26: +20.5% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.42× Q1'26: 0.32× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 96% × Ke + 4% × Kd (9.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 45.68 Current price: 32.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.44B
est: 1.41B (+2.1%)
1.45B
est: 1.45B (-0.3%)
1.50B
est: 1.51B (-0.5%)
1.57B
1.57B – 1.57B
+4.0% YoY
1.63B
1.63B – 1.63B
+4.0% YoY
1.73B
1.73B – 1.73B
+6.1% YoY
EBITDA
102.05M
est: 159.43M (-36.0%)
148.41M
est: 179.09M (-17.1%)
218.43M
est: 186.32M (+17.2%)
193.82M
193.82M – 193.82M
+4.0% YoY
201.62M
201.62M – 201.62M
+4.0% YoY
213.83M
213.83M – 213.83M
+6.1% YoY
EBIT
101.02M
est: 154.99M (-34.8%)
131.76M
est: 168.01M (-21.6%)
183.69M
est: 174.79M (+5.1%)
181.82M
181.82M – 181.82M
+4.0% YoY
189.15M
189.15M – 189.15M
+4.0% YoY
200.60M
200.60M – 200.60M
+6.1% YoY
Net Income
72.39M
est: 83.17M (-13.0%)
96.65M
est: 131.95M (-26.8%)
103.28M
est: 124.59M (-17.1%)
138.86M
138.86M – 138.86M
+11.5% YoY
171.69M
171.69M – 171.69M
+23.6% YoY
196.20M
196.20M – 196.20M
+14.3% YoY
SGA
212.48M
est: 227.56M (-6.6%)
235.83M
est: 233.00M (+1.2%)
252.01M
est: 242.41M (+4.0%)
252.16M
252.16M – 252.16M
+4.0% YoY
262.32M
262.32M – 262.32M
+4.0% YoY
278.20M
278.20M – 278.20M
+6.1% YoY
EPS
1.13
est: 1.30 (-13.0%)
1.51
est: 2.06 (-26.8%)
1.61
est: 1.95 (-17.3%)
2.17
2.17 – 2.17
+11.5% YoY
2.68
2.68 – 2.68
+23.6% YoY
3.07
3.07 – 3.07
+14.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-19 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 4/5 5/5 5/5 3/5 2/5 2/5
2026-05-15 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-05 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-04 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
77.27M
OE per share TTM
1.21
Owner's Yield
3.67%
Maintenance CapEx ratio
8.65%
Maint CapEx / Avg PPE
29.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 143.0K 0.39%
2 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 45.2K 0.29%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 45.9K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
399.3K
Shares Outstanding
64.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Veronika Winanti Wahyu Utami Executive MD & Executive Director 422.4K female
Katina Nurani binti Abd Rahim Head of Legal & Company Secretary female
Michelle Yong Head of Human Resources & HR Business Partner female
Paul Ceelen Operations Director male
Wilson Chua Sales Director male
Yashashri Vatve Marketing Director female
Kai Roelof Maria Henricus De Klerk Chief Financial Officer & Finance Director male
Yong Wai Cheng Head of Human Resources & HR Business Partner female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits